BCI Minerals Limited
BCI Minerals Limited, a mineral resources company, engages in the development of industrial minerals in Australia. It primarily explores for salt and potash deposits. The company holds 100% interest in the Mardie Salt and Potash project located in the Pilbara region of Western Australia. The company was formerly known as BC Iron Limited and changed its name to BCI Minerals Limited in December 201… Read more
BCI Minerals Limited (BIRNF) - Net Assets
Latest net assets as of June 2025: $767.01 Million USD
Based on the latest financial reports, BCI Minerals Limited (BIRNF) has net assets worth $767.01 Million USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.20 Billion) and total liabilities ($430.26 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $767.01 Million |
| % of Total Assets | 64.06% |
| Annual Growth Rate | 32.22% |
| 5-Year Change | 344.22% |
| 10-Year Change | 900.33% |
| Growth Volatility | 57.9 |
BCI Minerals Limited - Net Assets Trend (2007–2025)
This chart illustrates how BCI Minerals Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for BCI Minerals Limited (2007–2025)
The table below shows the annual net assets of BCI Minerals Limited from 2007 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | $767.01 Million | -4.75% |
| 2024-06-30 | $805.22 Million | +86.63% |
| 2023-06-30 | $431.46 Million | -0.64% |
| 2022-06-30 | $434.24 Million | +151.49% |
| 2021-06-30 | $172.66 Million | +65.84% |
| 2020-06-30 | $104.12 Million | +0.49% |
| 2019-06-30 | $103.61 Million | +14.35% |
| 2018-06-30 | $90.61 Million | -15.44% |
| 2017-06-30 | $107.16 Million | +39.75% |
| 2016-06-30 | $76.68 Million | -51.86% |
| 2015-06-30 | $159.28 Million | -29.64% |
| 2014-06-30 | $226.39 Million | +4.28% |
| 2013-06-30 | $217.09 Million | +64.91% |
| 2012-06-30 | $131.64 Million | +95.35% |
| 2011-06-30 | $67.39 Million | +72.81% |
| 2010-06-30 | $39.00 Million | +81.27% |
| 2009-06-30 | $21.51 Million | +63.28% |
| 2008-06-30 | $13.18 Million | +162.11% |
| 2007-06-30 | $5.03 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to BCI Minerals Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 20091126100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $965.81 Million | 125.92% |
| Other Comprehensive Income | $2.86 Million | 0.37% |
| Total Equity | $767.01 Million | 100.00% |
BCI Minerals Limited Competitors by Market Cap
The table below lists competitors of BCI Minerals Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shanghai Fenghwa Group Co Ltd
SHG:600615
|
$227.68 Million |
|
Archimedes Tech SPAC Partners II Co. Ordinary Shares
NASDAQ:ATII
|
$227.70 Million |
|
Modern Avenue Group Co Ltd
SHE:002656
|
$227.70 Million |
|
SK Securities Co Ltd Preference Shares
KO:001515
|
$227.73 Million |
|
Amber International Holding Limited
NASDAQ:AMBR
|
$227.65 Million |
|
Ningbo Zhongbai Co Ltd
SHG:600857
|
$227.63 Million |
|
Partron Co. Ltd
KQ:091700
|
$227.61 Million |
|
CASIN Real Estate Development Group Co Ltd
SHE:000838
|
$227.56 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in BCI Minerals Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 805,221,000 to 767,010,000, a change of -38,211,000 (-4.7%).
- Net loss of 47,050,000 reduced equity.
- Other comprehensive income increased equity by 2,975,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-47.05 Million | -6.13% |
| Other Comprehensive Income | $2.98 Million | +0.39% |
| Other Changes | $5.86 Million | +0.76% |
| Total Change | $- | -4.75% |
Book Value vs Market Value Analysis
This analysis compares BCI Minerals Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.56x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.25x to 0.56x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-06-30 | $0.12 | $0.15 | x |
| 2008-06-30 | $0.19 | $0.15 | x |
| 2009-06-30 | $0.30 | $0.15 | x |
| 2010-06-30 | $0.40 | $0.15 | x |
| 2011-06-30 | $0.64 | $0.15 | x |
| 2012-06-30 | $1.12 | $0.15 | x |
| 2013-06-30 | $1.54 | $0.15 | x |
| 2014-06-30 | $1.83 | $0.15 | x |
| 2015-06-30 | $0.91 | $0.15 | x |
| 2016-06-30 | $0.39 | $0.15 | x |
| 2017-06-30 | $0.34 | $0.15 | x |
| 2018-06-30 | $0.23 | $0.15 | x |
| 2019-06-30 | $0.24 | $0.15 | x |
| 2020-06-30 | $0.25 | $0.15 | x |
| 2021-06-30 | $0.30 | $0.15 | x |
| 2022-06-30 | $0.46 | $0.15 | x |
| 2023-06-30 | $0.34 | $0.15 | x |
| 2024-06-30 | $0.44 | $0.15 | x |
| 2025-06-30 | $0.27 | $0.15 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently BCI Minerals Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -6.13%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -811.35%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.56x
- Recent ROE (-6.13%) is below the historical average (-4.72%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | -14.90% | 0.00% | 0.00x | 1.04x | $-1.25 Million |
| 2008 | -5.98% | 0.00% | 0.00x | 1.06x | $-2.11 Million |
| 2009 | -6.10% | 0.00% | 0.00x | 1.03x | $-3.46 Million |
| 2010 | -3.55% | -277076.60% | 0.00x | 1.41x | $-5.28 Million |
| 2011 | 1.46% | 5.75% | 0.17x | 1.54x | $-5.75 Million |
| 2012 | 38.40% | 24.73% | 1.01x | 1.54x | $37.39 Million |
| 2013 | 22.48% | 15.06% | 0.77x | 1.94x | $27.09 Million |
| 2014 | 32.53% | 15.77% | 1.25x | 1.66x | $51.01 Million |
| 2015 | -99.51% | -56.89% | 1.08x | 1.62x | $-174.43 Million |
| 2016 | -57.20% | -109.24% | 0.37x | 1.43x | $-51.53 Million |
| 2017 | 5.29% | 8.93% | 0.51x | 1.16x | $-5.05 Million |
| 2018 | -18.66% | -51.20% | 0.31x | 1.17x | $-25.97 Million |
| 2019 | 12.45% | 23.81% | 0.42x | 1.26x | $2.54 Million |
| 2020 | 0.36% | 0.49% | 0.57x | 1.31x | $-10.03 Million |
| 2021 | 12.73% | 13.52% | 0.71x | 1.32x | $4.71 Million |
| 2022 | -3.57% | -23.75% | 0.12x | 1.24x | $-58.91 Million |
| 2023 | 2.17% | 15.58% | 0.10x | 1.43x | $-33.77 Million |
| 2024 | -1.90% | -176.41% | 0.01x | 1.27x | $-95.85 Million |
| 2025 | -6.13% | -811.35% | 0.00x | 1.56x | $-123.75 Million |
Industry Comparison
This section compares BCI Minerals Limited's net assets metrics with peer companies in the Steel industry.
Industry Context
- Industry: Steel
- Average net assets among peers: $12,076,665,711
- Average return on equity (ROE) among peers: 2.47%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| BCI Minerals Limited (BIRNF) | $767.01 Million | -14.90% | 0.56x | $227.67 Million |
| Acerinox S.A. (ACRXF) | $1.93 Billion | -3.09% | 1.28x | $1.71 Billion |
| ArcelorMittal SA (AMSYF) | $11.98 Billion | 27.55% | 1.59x | $12.85 Billion |
| Angang Steel Company Limited (ANGGF) | $50.39 Billion | 11.12% | 0.77x | $641.51 Million |
| Aperam PK (APEMY) | $3.79 Billion | 7.21% | 0.73x | $1.17 Billion |
| Aperam SA (APMSF) | $2.52 Billion | 11.35% | 0.72x | $1.31 Billion |
| ArcelorMittal South Africa Ltd (ARCXF) | $28.00 Billion | 33.51% | 0.34x | $14.02 Million |
| Algoma Steel Group Inc (ASTL) | $173.80 Million | -92.29% | 7.94x | $280.31 Million |
| Algoma Steel Group Inc. Warrant (ASTLW) | $-530.90 Million | 0.00% | 0.00x | $6.74 Million |
| BlueScope Steel Limited (BLSFF) | $10.45 Billion | 26.90% | 0.59x | $5.72 Billion |