Branded Legacy Inc
Branded Legacy Inc engages in the commercial development of hemp and cannabinoid-infused beverages in Central Florida. It provides CBD topicals and tinctures, and hemp coffees and teas. The company was formerly known as Elev8 Brands, Inc. and changed its name to Branded Legacy Inc in May 2020. Branded Legacy Inc. was incorporated in 1981 and is headquartered in Melbourne, Florida.
Branded Legacy Inc (BLEG) - Net Assets
Latest net assets as of June 2025: $1.30 Million USD
Based on the latest financial reports, Branded Legacy Inc (BLEG) has net assets worth $1.30 Million USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($3.33 Million) and total liabilities ($2.03 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $1.30 Million |
| % of Total Assets | 39.16% |
| Annual Growth Rate | 45.83% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 1876.35 |
Branded Legacy Inc - Net Assets Trend (2015–2024)
This chart illustrates how Branded Legacy Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Branded Legacy Inc (2015–2024)
The table below shows the annual net assets of Branded Legacy Inc from 2015 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $1.79 Million | +228.03% |
| 2023-12-31 | $-1.40 Million | +11.51% |
| 2022-12-31 | $-1.58 Million | +15.65% |
| 2021-12-31 | $-1.87 Million | -20.82% |
| 2020-12-31 | $-1.55 Million | -4293.86% |
| 2019-12-31 | $36.93K | +222.70% |
| 2018-12-31 | $11.44K | +108.99% |
| 2017-12-31 | $-127.35K | -223.87% |
| 2016-12-31 | $102.81K | +71.58% |
| 2015-12-31 | $59.92K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Branded Legacy Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 9760300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $608.04K | 34.00% |
| Other Comprehensive Income | $1.05 Million | 58.71% |
| Other Components | $277.46K | 15.52% |
| Total Equity | $1.79 Million | 100.00% |
Branded Legacy Inc Competitors by Market Cap
The table below lists competitors of Branded Legacy Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
QLOSR GROUP AB AK B
F:Y57
|
$57.02K |
|
Nwai
WAR:NWA
|
$57.04K |
|
Income Financial Trust
TO:INC-UN
|
$57.08K |
|
Novo Integrated Sciences Inc
NASDAQ:NVOS
|
$57.13K |
|
Multitude AG
XETRA:MULT
|
$56.87K |
|
Telestrada SA
WAR:TLS
|
$56.82K |
|
TEMPEST THERAP. DL-01
F:3OS
|
$56.81K |
|
Nortec Minerals Corp
PINK:NMNZF
|
$56.78K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Branded Legacy Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -1,396,618 to 1,788,124, a change of 3,184,742.
- Net loss of 108,431 reduced equity.
- Other comprehensive income increased equity by 3,843,087.
- Other factors decreased equity by 549,914.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-108.43K | -6.06% |
| Other Comprehensive Income | $3.84 Million | +214.92% |
| Other Changes | $-549.91K | -30.75% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Branded Legacy Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.38x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.02x to 0.38x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | $0.04 | $0.00 | x |
| 2017-12-31 | $-0.07 | $0.00 | x |
| 2018-12-31 | $0.01 | $0.00 | x |
| 2019-12-31 | $0.02 | $0.00 | x |
| 2020-12-31 | $-0.03 | $0.00 | x |
| 2021-12-31 | $-0.99 | $0.00 | x |
| 2022-12-31 | $-0.01 | $0.00 | x |
| 2023-12-31 | $0.00 | $0.00 | x |
| 2024-12-31 | $0.00 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Branded Legacy Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -6.06%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -224.04%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 1.87x
- Recent ROE (-6.06%) is above the historical average (-455.58%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | -113.80% | -403.47% | 0.28x | 1.01x | $-74.18K |
| 2016 | -0.24% | -128.27% | 0.00x | 2.31x | $-10.53K |
| 2017 | 0.00% | -86.67% | 9.30x | 0.00x | $-112.73K |
| 2018 | -3214.32% | -98.79% | 6.94x | 4.69x | $-368.96K |
| 2019 | -1221.41% | -74.61% | 2.02x | 8.09x | $-454.72K |
| 2020 | 0.00% | -296.61% | 0.67x | 0.00x | $-143.60K |
| 2021 | 0.00% | -488.37% | 0.53x | 0.00x | $-126.69K |
| 2022 | 0.00% | -75.95% | 1.34x | 0.00x | $-5.86K |
| 2023 | 0.00% | 4614.24% | 0.44x | 0.00x | $3.97 Million |
| 2024 | -6.06% | -224.04% | 0.01x | 1.87x | $-287.24K |
Industry Comparison
This section compares Branded Legacy Inc's net assets metrics with peer companies in the Drug Manufacturers - Specialty & Generic industry.
Industry Context
- Industry: Drug Manufacturers - Specialty & Generic
- Average net assets among peers: $548,450,613
- Average return on equity (ROE) among peers: -450.37%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Branded Legacy Inc (BLEG) | $1.30 Million | -113.80% | 1.55x | $56.91K |
| Ascend Wellness Holdings Inc (AAWH) | $142.87 Million | -33.75% | 5.44x | $48.90 Million |
| AB Science S.A (ABSCF) | $10.73 Million | -252.65% | 3.71x | $39.89 Million |
| Alterola Biotech Inc (ABTI) | $4.85K | -2005.32% | 0.49x | $603.58K |
| Aurora Cannabis Inc (ACB) | $2.04 Billion | -34.08% | 0.34x | $199.15 Million |
| Acreage Holdings Inc (ACRDF) | $204.27 Million | -30.85% | 1.41x | $13.48K |
| Acura Pharmaceuticals Inc (ACUR) | $7.90 Million | -63.15% | 1.15x | $13.20K |
| Agra Ventures Ltd. (AGFAF) | $1.51 Million | -44.22% | 0.06x | $298.23K |
| Allergy Therapeutics plc (AGYTF) | $2.07 Million | -2084.75% | 31.32x | $25.30 Million |
| Aida Pharmaceuticals Inc (AIDA) | $6.67 Million | 24.51% | 2.78x | $1.80 |
| Adcock Ingram Holdings Limited (AIHLF) | $3.07 Billion | 20.55% | 0.55x | $85.61 Million |