Brookmount Explorations Inc
Brookmount Explorations Inc. operates gold properties in the Republic of Indonesia. The company holds a portfolio of the properties located in Indonesia, Canada, and the United States of America. The company was formerly known as SL Group Holdings Ltd. and changed its name to Brookmount Explorations Inc. in January 2018. Brookmount Explorations Inc. was incorporated in 1999 and is headquartered i… Read more
Brookmount Explorations Inc (BMXI) - Net Assets
Latest net assets as of May 2025: $55.60 Million USD
Based on the latest financial reports, Brookmount Explorations Inc (BMXI) has net assets worth $55.60 Million USD as of May 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($57.39 Million) and total liabilities ($1.79 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $55.60 Million |
| % of Total Assets | 96.88% |
| Annual Growth Rate | N/A |
| 5-Year Change | 287.57% |
| 10-Year Change | N/A |
| Growth Volatility | 24.17 |
Brookmount Explorations Inc - Net Assets Trend (2003–2024)
This chart illustrates how Brookmount Explorations Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Brookmount Explorations Inc (2003–2024)
The table below shows the annual net assets of Brookmount Explorations Inc from 2003 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-11-30 | $51.91 Million | +28.79% |
| 2023-11-30 | $40.31 Million | +41.17% |
| 2022-11-30 | $28.55 Million | +42.42% |
| 2021-11-30 | $20.05 Million | +49.68% |
| 2020-11-30 | $13.39 Million | +92.91% |
| 2019-11-30 | $6.94 Million | +69.80% |
| 2018-11-30 | $4.09 Million | +94.16% |
| 2017-11-30 | $2.11 Million | +242.52% |
| 2016-11-30 | $-1.48 Million | +12.26% |
| 2015-11-30 | $-1.68 Million | -120.69% |
| 2009-11-30 | $-763.15K | -28.53% |
| 2008-11-30 | $-593.74K | -53.73% |
| 2007-11-30 | $-386.21K | -85.50% |
| 2006-11-30 | $-208.20K | -871.38% |
| 2005-11-30 | $-21.43K | +52.14% |
| 2004-11-30 | $-44.78K | -330.87% |
| 2003-11-30 | $-10.39K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Brookmount Explorations Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4583576000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (November 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $45.60 Million | 87.85% |
| Common Stock | $360.00K | 0.69% |
| Other Comprehensive Income | $-911.00K | -1.75% |
| Other Components | $6.86 Million | 13.21% |
| Total Equity | $51.91 Million | 100.00% |
Brookmount Explorations Inc Competitors by Market Cap
The table below lists competitors of Brookmount Explorations Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Legend Mining Ltd
AU:LEG
|
$5.53 Million |
|
TEAM PLC
F:1WQ
|
$5.53 Million |
|
Reino Capital SA
WAR:RNC
|
$5.53 Million |
|
ECOMIAM.COM S.A. EO 020
F:602
|
$5.53 Million |
|
Eurobio Scientific SA
PA:ALERS
|
$5.52 Million |
|
Excite Technology Services Ltd
AU:EXT
|
$5.52 Million |
|
Generative AI Solutions Corp.
OTCMKTS:AICOF
|
$5.52 Million |
|
Multibax Public Company Limited
BK:MBAX
|
$5.52 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Brookmount Explorations Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 40,307,000 to 51,911,000, a change of 11,604,000 (28.8%).
- Net income of 9,175,000 contributed positively to equity growth.
- Other factors increased equity by 2,429,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $9.18 Million | +17.67% |
| Other Changes | $2.43 Million | +4.68% |
| Total Change | $- | 28.79% |
Book Value vs Market Value Analysis
This analysis compares Brookmount Explorations Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.09x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-11-30 | $-0.11 | $0.04 | x |
| 2004-11-30 | $-0.44 | $0.04 | x |
| 2005-11-30 | $-0.14 | $0.04 | x |
| 2006-11-30 | $-0.90 | $0.04 | x |
| 2007-11-30 | $-1.37 | $0.04 | x |
| 2008-11-30 | $-1.58 | $0.04 | x |
| 2009-11-30 | $-1.94 | $0.04 | x |
| 2015-11-30 | $-3.42 | $0.04 | x |
| 2016-11-30 | $-3.00 | $0.04 | x |
| 2017-11-30 | $2.97 | $0.04 | x |
| 2018-11-30 | $1.92 | $0.04 | x |
| 2019-11-30 | $2.54 | $0.04 | x |
| 2020-11-30 | $1.07 | $0.04 | x |
| 2021-11-30 | $1.40 | $0.04 | x |
| 2022-11-30 | $0.70 | $0.04 | x |
| 2023-11-30 | $0.53 | $0.04 | x |
| 2024-11-30 | $0.37 | $0.04 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Brookmount Explorations Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.67%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 49.73%
- • Asset Turnover: 0.34x
- • Equity Multiplier: 1.03x
- Recent ROE (17.67%) is below the historical average (18.55%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 0.00% | 0.00% | 0.00x | 0.00x | $-163.37K |
| 2004 | 0.00% | 0.00% | 0.00x | 0.00x | $-317.52K |
| 2005 | 0.00% | 0.00% | 0.00x | 0.00x | $-2.15 Million |
| 2006 | 0.00% | 0.00% | 0.00x | 0.00x | $-1.38 Million |
| 2007 | 0.00% | 0.00% | 0.00x | 0.00x | $-427.38K |
| 2008 | 0.00% | 0.00% | 0.00x | 0.00x | $-193.15K |
| 2009 | 0.00% | 0.00% | 0.00x | 0.00x | $-289.69K |
| 2015 | 0.00% | 0.00% | 0.00x | 0.00x | $119.13K |
| 2016 | 0.00% | 0.00% | 0.00x | 0.00x | $354.30K |
| 2017 | 85.09% | 36.36% | 1.31x | 1.79x | $1.58 Million |
| 2018 | 48.50% | 32.90% | 1.04x | 1.41x | $1.57 Million |
| 2019 | 40.24% | 39.95% | 0.81x | 1.24x | $2.10 Million |
| 2020 | 42.27% | 51.54% | 0.76x | 1.08x | $4.32 Million |
| 2021 | 33.17% | 47.26% | 0.64x | 1.09x | $4.65 Million |
| 2022 | 26.26% | 45.84% | 0.54x | 1.07x | $4.64 Million |
| 2023 | 22.20% | 52.44% | 0.40x | 1.05x | $4.92 Million |
| 2024 | 17.67% | 49.73% | 0.34x | 1.03x | $3.98 Million |
Industry Comparison
This section compares Brookmount Explorations Inc's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $1,956,755,866
- Average return on equity (ROE) among peers: -68.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Brookmount Explorations Inc (BMXI) | $55.60 Million | 0.00% | 0.03x | $5.52 Million |
| Almadex Minerals Ltd (AAMMF) | $14.43 Million | -15.31% | 0.02x | $11.47 Million |
| Allied Gold Corporation (AAUC) | $111.36 Million | -6.66% | 4.92x | $1.61 Billion |
| Aero Energy Limited (AAUGF) | $14.72 Million | -5.86% | 0.05x | $613.34K |
| Abcourt Mines Inc (ABMBF) | $542.08K | -7.78% | 0.16x | $27.58 Million |
| Aben Resources Ltd (ABNAF) | $925.43K | -59.62% | 0.09x | $1.17 Million |
| Advance Gold Corp (ADGCF) | $206.54K | -11.57% | 1.00x | $480.91K |
| Agnico Eagle Mines Limited (AEM) | $19.42 Billion | 10.18% | 0.48x | $105.00 Billion |
| Affinity Gold Corp (AFYG) | $241.37K | -497.12% | 0.10x | $4.68K |
| Andes Gold Corp (AGCZ) | $648.20K | -54.33% | 0.04x | $0.95 |
| Antioquia Gold Inc (AGDXF) | $1.57 Million | -38.90% | 0.28x | $1.44 Million |