Bonterra Energy Corp
Bonterra Energy Corp., a conventional oil and gas company, engages in the development and production of oil and natural gas in Canada. Its principal asset is the Pembina Cardium, a conventional oil field at the Pembina and Willesden green fields located in central Alberta. The company was incorporated in 2013 and is headquartered in Calgary, Canada.
Bonterra Energy Corp (BNEFF) - Net Assets
Latest net assets as of September 2025: $378.07 Million USD
Based on the latest financial reports, Bonterra Energy Corp (BNEFF) has net assets worth $378.07 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($671.71 Million) and total liabilities ($293.64 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $378.07 Million |
| % of Total Assets | 56.28% |
| Annual Growth Rate | 9.38% |
| 5-Year Change | 174.95% |
| 10-Year Change | -9.26% |
| Growth Volatility | 218.61 |
Bonterra Energy Corp - Net Assets Trend (1993–2024)
This chart illustrates how Bonterra Energy Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Bonterra Energy Corp (1993–2024)
The table below shows the annual net assets of Bonterra Energy Corp from 1993 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $540.64 Million | +2.34% |
| 2023-12-31 | $528.26 Million | +10.09% |
| 2022-12-31 | $479.84 Million | +22.40% |
| 2021-12-31 | $392.02 Million | +99.37% |
| 2020-12-31 | $196.63 Million | -60.98% |
| 2019-12-31 | $503.95 Million | +4.13% |
| 2018-12-31 | $483.97 Million | -5.15% |
| 2017-12-31 | $510.26 Million | -6.17% |
| 2016-12-31 | $543.82 Million | -8.72% |
| 2015-12-31 | $595.80 Million | -6.20% |
| 2014-12-31 | $635.20 Million | -4.86% |
| 2013-12-31 | $667.64 Million | +308.90% |
| 2012-12-31 | $163.28 Million | -10.11% |
| 2011-12-31 | $181.64 Million | +31.23% |
| 2010-12-31 | $138.41 Million | +16.44% |
| 2009-12-31 | $118.87 Million | +109.37% |
| 2008-12-31 | $56.78 Million | +150.10% |
| 2007-12-31 | $-113.34 Million | -1136.65% |
| 2006-12-31 | $10.93 Million | -48.79% |
| 2005-12-31 | $21.35 Million | -59.45% |
| 2004-12-31 | $52.64 Million | -42.62% |
| 2003-12-31 | $91.74 Million | -10.35% |
| 2002-12-31 | $102.33 Million | -18.51% |
| 2001-12-31 | $125.56 Million | -3.74% |
| 2000-12-31 | $130.44 Million | +16.47% |
| 1999-12-31 | $112.00 Million | +6.67% |
| 1998-12-31 | $105.00 Million | +0.57% |
| 1997-12-31 | $104.40 Million | +5.03% |
| 1996-12-31 | $99.40 Million | +4.19% |
| 1995-12-31 | $95.40 Million | +13.30% |
| 1994-12-31 | $84.20 Million | +150.60% |
| 1993-12-31 | $33.60 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Bonterra Energy Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1827.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $783.37 Million | 144.90% |
| Other Comprehensive Income | $6.05 Million | 1.12% |
| Other Components | $36.19 Million | 6.69% |
| Total Equity | $540.64 Million | 100.00% |
Bonterra Energy Corp Competitors by Market Cap
The table below lists competitors of Bonterra Energy Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Precia S.A.
PA:ALPM
|
$65.58 Million |
|
Ajinomoto Malaysia Bhd
KLSE:2658
|
$65.62 Million |
|
TRESTATES
AT:TRESTATES
|
$65.65 Million |
|
7 Eleven Malaysia Holdings Bhd
KLSE:5250
|
$65.66 Million |
|
Xiabuxiabu Catering Management (China) Holdings Co. Ltd
PINK:XIAXF
|
$65.57 Million |
|
ICP DAS Co Ltd
TWO:3577
|
$65.54 Million |
|
Taiwan IC Packaging
TWO:3372
|
$65.52 Million |
|
Century Enka Limited
NSE:CENTENKA
|
$65.52 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bonterra Energy Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 528,258,000 to 540,639,000, a change of 12,381,000 (2.3%).
- Net income of 10,203,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 436,001.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $10.20 Million | +1.89% |
| Other Comprehensive Income | $-436.00K | -0.08% |
| Other Changes | $2.61 Million | +0.48% |
| Total Change | $- | 2.34% |
Book Value vs Market Value Analysis
This analysis compares Bonterra Energy Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.15x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1993-12-31 | $10.51 | $2.14 | x |
| 1994-12-31 | $24.30 | $2.14 | x |
| 1995-12-31 | $26.71 | $2.14 | x |
| 1996-12-31 | $21.15 | $2.14 | x |
| 1997-12-31 | $3.84 | $2.14 | x |
| 1998-12-31 | $2.98 | $2.14 | x |
| 1999-12-31 | $3.90 | $2.14 | x |
| 2000-12-31 | $30.79 | $2.14 | x |
| 2001-12-31 | $14.26 | $2.14 | x |
| 2002-12-31 | $7.65 | $2.14 | x |
| 2003-12-31 | $6.86 | $2.14 | x |
| 2004-12-31 | $3.57 | $2.14 | x |
| 2005-12-31 | $1.30 | $2.14 | x |
| 2006-12-31 | $0.65 | $2.14 | x |
| 2007-12-31 | $-6.69 | $2.14 | x |
| 2008-12-31 | $3.32 | $2.14 | x |
| 2009-12-31 | $6.56 | $2.14 | x |
| 2010-12-31 | $7.15 | $2.14 | x |
| 2011-12-31 | $9.29 | $2.14 | x |
| 2012-12-31 | $8.25 | $2.14 | x |
| 2013-12-31 | $22.02 | $2.14 | x |
| 2014-12-31 | $19.83 | $2.14 | x |
| 2015-12-31 | $18.25 | $2.14 | x |
| 2016-12-31 | $16.32 | $2.14 | x |
| 2017-12-31 | $15.32 | $2.14 | x |
| 2018-12-31 | $14.52 | $2.14 | x |
| 2019-12-31 | $15.09 | $2.14 | x |
| 2020-12-31 | $5.89 | $2.14 | x |
| 2021-12-31 | $11.28 | $2.14 | x |
| 2022-12-31 | $12.87 | $2.14 | x |
| 2023-12-31 | $14.15 | $2.14 | x |
| 2024-12-31 | $14.48 | $2.14 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bonterra Energy Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.89%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.64%
- • Asset Turnover: 0.29x
- • Equity Multiplier: 1.80x
- Recent ROE (1.89%) is above the historical average (-47.26%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1993 | 30.45% | 11.16% | 1.43x | 1.91x | $6.85 Million |
| 1994 | 17.28% | 13.43% | 0.86x | 1.50x | $6.11 Million |
| 1995 | 15.35% | 10.20% | 1.02x | 1.48x | $5.09 Million |
| 1996 | 4.73% | 3.19% | 0.93x | 1.60x | $-5.13 Million |
| 1997 | 10.40% | 6.38% | 0.82x | 1.99x | $420.00K |
| 1998 | 3.07% | 1.78% | 0.59x | 2.91x | $-7.23 Million |
| 1999 | 6.16% | 3.56% | 0.56x | 3.10x | $-4.30 Million |
| 2000 | -39.62% | -30.51% | 0.42x | 3.12x | $-64.73 Million |
| 2001 | -10.89% | -8.47% | 0.48x | 2.70x | $-26.23 Million |
| 2002 | -20.41% | -10.61% | 0.61x | 3.14x | $-31.12 Million |
| 2003 | -48.78% | -35.00% | 0.44x | 3.16x | $-53.93 Million |
| 2004 | -163.63% | -69.50% | 0.54x | 4.32x | $-91.40 Million |
| 2005 | -426.95% | -119.33% | 0.41x | 8.79x | $-93.28 Million |
| 2006 | -1057.60% | -132.21% | 0.58x | 13.77x | $-116.72 Million |
| 2007 | 0.00% | -174.98% | 2.05x | 0.00x | $-121.09 Million |
| 2008 | 97.62% | 44.39% | 0.47x | 4.67x | $49.75 Million |
| 2009 | 57.68% | 52.61% | 0.44x | 2.47x | $56.68 Million |
| 2010 | 36.03% | 39.74% | 0.37x | 2.42x | $36.02 Million |
| 2011 | 24.01% | 29.60% | 0.40x | 2.00x | $25.44 Million |
| 2012 | 20.34% | 23.26% | 0.34x | 2.57x | $16.88 Million |
| 2013 | 9.40% | 21.23% | 0.30x | 1.50x | $-4.01 Million |
| 2014 | 6.10% | 11.41% | 0.33x | 1.64x | $-24.76 Million |
| 2015 | -1.52% | -4.60% | 0.17x | 1.99x | $-68.66 Million |
| 2016 | -4.44% | -14.21% | 0.15x | 2.11x | $-78.52 Million |
| 2017 | 0.49% | 1.24% | 0.18x | 2.21x | $-48.52 Million |
| 2018 | 1.48% | 3.21% | 0.20x | 2.28x | $-41.23 Million |
| 2019 | 4.35% | 10.81% | 0.19x | 2.16x | $-28.47 Million |
| 2020 | -156.07% | -252.29% | 0.17x | 3.72x | $-326.55 Million |
| 2021 | 45.74% | 71.26% | 0.27x | 2.41x | $140.10 Million |
| 2022 | 16.47% | 20.57% | 0.42x | 1.92x | $31.04 Million |
| 2023 | 8.51% | 16.46% | 0.28x | 1.83x | $-7.88 Million |
| 2024 | 1.89% | 3.64% | 0.29x | 1.80x | $-43.86 Million |
Industry Comparison
This section compares Bonterra Energy Corp's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $1,751,793,864
- Average return on equity (ROE) among peers: -1.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bonterra Energy Corp (BNEFF) | $378.07 Million | 30.45% | 0.78x | $65.57 Million |
| Advantage Energy Ltd. (AAVVF) | $1.33 Billion | 0.83% | 0.33x | $922.80 Million |
| ADX Energy Ltd (ADXRF) | $4.37 Million | -14.30% | 0.01x | $9.58 Million |
| ARC Resources Ltd. (AETUF) | $3.40 Billion | 7.09% | 0.69x | $10.30 Billion |
| Aminex PLC (AEXFF) | $7.53 Million | -11.90% | 0.27x | $77.17 Million |
| Aker BP ASA (AKRBF) | $12.69 Billion | 14.40% | 2.32x | $6.29 Billion |
| Arkanova Energy Corporation (AKVA) | $-35.51K | 0.00% | 0.00x | $4.92K |
| Allied Resources Inc (ALOD) | $2.39 Million | -3.81% | 0.14x | $428.76K |
| Altex Industries Inc (ALTX) | $2.60 Million | -10.61% | 0.15x | $1.08 Million |
| Alvopetro Energy Ltd (ALVOF) | $66.14 Million | -10.76% | 0.04x | $117.02 Million |
| AMEN Properties Inc (AMEN) | $15.55 Million | 14.30% | 0.08x | $4.94 Million |