Border Petroleum Limited
Border Petroleum Limited, an oil and gas company, engages in the acquisition, exploration, development, and production of crude oil, natural gas, and natural gas liquids in the province of Alberta, Canada. The company holds working interests in 520 gross acres in the Norris area of Central Alberta, as well as in 5 producing oil wells and 1 water disposal well; 3,170 acres in the Cherhill/Majeau a… Read more
Border Petroleum Limited (BOPFF) - Net Assets
Latest net assets as of December 2018: $-1.15 Million USD
Based on the latest financial reports, Border Petroleum Limited (BOPFF) has net assets worth $-1.15 Million USD as of December 2018.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($5.85 Million) and total liabilities ($6.99 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-1.15 Million |
| % of Total Assets | -19.6% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 81.2 |
Border Petroleum Limited - Net Assets Trend (2014–2018)
This chart illustrates how Border Petroleum Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Border Petroleum Limited (2014–2018)
The table below shows the annual net assets of Border Petroleum Limited from 2014 to 2018.
| Year | Net Assets | Change |
|---|---|---|
| 2018-03-31 | $-562.88K | -229.62% |
| 2017-03-31 | $434.27K | -73.66% |
| 2016-03-31 | $1.65 Million | -75.33% |
| 2015-03-31 | $6.68 Million | -8.85% |
| 2014-03-31 | $7.33 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Border Petroleum Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 612768300.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2018)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $51.28 Million | % |
| Other Comprehensive Income | $54.45 Million | % |
| Total Equity | $-562.88K | 100.00% |
Border Petroleum Limited Competitors by Market Cap
The table below lists competitors of Border Petroleum Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BUTL39
SA:BUTL39
|
$119.31K |
|
Arctic Star Exploration Corp
PINK:ASDZF
|
$119.36K |
|
Rinnai Corp
OTCGREY:RINIY
|
$119.36K |
|
TKOLF
PINK:TKOLF
|
$119.37K |
|
SAMYANG NC Chem
KQ:482630
|
$119.25K |
|
FCUUX
NMFQS:FCUUX
|
$119.25K |
|
CEOTRONICS (CEK.SG)
STU:CEK
|
$119.25K |
|
hopTo Inc
PINK:HPTO
|
$119.23K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Border Petroleum Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2017 to 2018, total equity changed from 434,273 to -562,883, a change of -997,156 (-229.6%).
- Net loss of 1,013,983 reduced equity.
- Other comprehensive income increased equity by 1,815,035.
- Other factors decreased equity by 1,798,208.
Equity Change Factors (2017 to 2018)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-1.01 Million | -180.14% |
| Other Comprehensive Income | $1.82 Million | +322.45% |
| Other Changes | $-1.80 Million | -319.46% |
| Total Change | $- | -229.62% |
Book Value vs Market Value Analysis
This analysis compares Border Petroleum Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-03-31 | $0.03 | $0.00 | x |
| 2017-03-31 | $0.01 | $0.00 | x |
| 2018-03-31 | $-0.01 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Border Petroleum Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -208.04%
- • Asset Turnover: 0.11x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-162.50%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -290.83% | -1094.56% | 0.17x | 1.55x | $-22.06 Million |
| 2015 | -34.43% | -165.54% | 0.11x | 1.96x | $-2.97 Million |
| 2016 | -215.93% | -539.02% | 0.11x | 3.67x | $-3.73 Million |
| 2017 | -271.31% | -373.45% | 0.08x | 8.85x | $-1.22 Million |
| 2018 | 0.00% | -208.04% | 0.11x | 0.00x | $-957.69K |
Industry Comparison
This section compares Border Petroleum Limited's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $1,751,793,864
- Average return on equity (ROE) among peers: -1.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Border Petroleum Limited (BOPFF) | $-1.15 Million | -290.83% | N/A | $119.26K |
| Advantage Energy Ltd. (AAVVF) | $1.33 Billion | 0.83% | 0.33x | $922.80 Million |
| ADX Energy Ltd (ADXRF) | $4.37 Million | -14.30% | 0.01x | $9.58 Million |
| ARC Resources Ltd. (AETUF) | $3.40 Billion | 7.09% | 0.69x | $10.30 Billion |
| Aminex PLC (AEXFF) | $7.53 Million | -11.90% | 0.27x | $77.17 Million |
| Aker BP ASA (AKRBF) | $12.69 Billion | 14.40% | 2.32x | $6.29 Billion |
| Arkanova Energy Corporation (AKVA) | $-35.51K | 0.00% | 0.00x | $4.92K |
| Allied Resources Inc (ALOD) | $2.39 Million | -3.81% | 0.14x | $428.76K |
| Altex Industries Inc (ALTX) | $2.60 Million | -10.61% | 0.15x | $1.08 Million |
| Alvopetro Energy Ltd (ALVOF) | $66.14 Million | -10.76% | 0.04x | $117.02 Million |
| AMEN Properties Inc (AMEN) | $15.55 Million | 14.30% | 0.08x | $4.94 Million |