Bravada Intl Ltd
BRAVADA International Ltd owns and operates online properties in the women's fashion, personal protection devices, and pet supplies areas for retail and wholesale customers in the United States and internationally. It owns and operates OnlyLeggings.com, WorldofLeggings.com, MedicalMaskSuperstore.com, LeggingsWholesale.com, WorldofPets.com, USAFashion.com, and WomensFashionWholesale.com websites. … Read more
Bravada Intl Ltd (BRAV) - Net Assets
Latest net assets as of March 2023: $829.22K USD
Based on the latest financial reports, Bravada Intl Ltd (BRAV) has net assets worth $829.22K USD as of March 2023.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($927.99K) and total liabilities ($98.76K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $829.22K |
| % of Total Assets | 89.36% |
| Annual Growth Rate | N/A |
| 5-Year Change | 240.48% |
| 10-Year Change | N/A |
| Growth Volatility | 285.95 |
Bravada Intl Ltd - Net Assets Trend (2008–2022)
This chart illustrates how Bravada Intl Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Bravada Intl Ltd (2008–2022)
The table below shows the annual net assets of Bravada Intl Ltd from 2008 to 2022.
| Year | Net Assets | Change |
|---|---|---|
| 2022-12-31 | $857.35K | -16.97% |
| 2021-12-31 | $1.03 Million | -0.58% |
| 2020-12-31 | $1.04 Million | +62.58% |
| 2019-12-31 | $638.83K | +153.70% |
| 2015-12-31 | $251.80K | -69.70% |
| 2014-12-31 | $831.03K | -37.56% |
| 2013-12-31 | $1.33 Million | +44.79% |
| 2011-12-31 | $919.15K | +861.71% |
| 2010-12-31 | $95.57K | +125.42% |
| 2008-12-31 | $-375.95K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Bravada Intl Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 317488200.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2022)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $1.87 Million | 218.65% |
| Other Comprehensive Income | $5.37 Million | 625.81% |
| Total Equity | $857.35K | 100.00% |
Bravada Intl Ltd Competitors by Market Cap
The table below lists competitors of Bravada Intl Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
1st NRG Corp
PINK:FNRC
|
$0.93 |
|
Cache Inc
PINK:CACH
|
$0.93 |
|
RA Global Services Inc
PINK:RAGL
|
$0.93 |
|
Smart Decision Inc
PINK:SDEC
|
$0.93 |
|
Mergence Corp
PINK:MRGN
|
$0.93 |
|
Marketing Worldwide
PINK:MWWC
|
$0.93 |
|
ProVision Operation Systems Inc
PINK:PVNO
|
$0.93 |
|
Valiant Eagle Inc
PINK:PSRU
|
$0.93 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bravada Intl Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2021 to 2022, total equity changed from 1,032,544 to 857,346, a change of -175,198 (-17.0%).
- Net loss of 68,549 reduced equity.
- Other factors decreased equity by 106,649.
Equity Change Factors (2021 to 2022)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-68.55K | -8.0% |
| Other Changes | $-106.65K | -12.44% |
| Total Change | $- | -16.97% |
Book Value vs Market Value Analysis
This analysis compares Bravada Intl Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.22x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | $0.00 | $0.00 | x |
| 2010-12-31 | $0.00 | $0.00 | x |
| 2011-12-31 | $0.00 | $0.00 | x |
| 2013-12-31 | $0.00 | $0.00 | x |
| 2019-12-31 | $0.00 | $0.00 | x |
| 2020-12-31 | $0.00 | $0.00 | x |
| 2021-12-31 | $0.00 | $0.00 | x |
| 2022-12-31 | $0.00 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bravada Intl Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -8.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -32.94%
- • Asset Turnover: 0.21x
- • Equity Multiplier: 1.13x
- Recent ROE (-8.00%) is above the historical average (-143.18%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 0.00% | -5559.01% | 0.15x | 0.00x | $-636.10K |
| 2010 | -1039.03% | -864.10% | 0.08x | 14.70x | $-1.00 Million |
| 2011 | -141.08% | -43.71% | 0.62x | 5.20x | $-482.17K |
| 2013 | 0.00% | -7.35% | 1.78x | 0.00x | $-205.48K |
| 2014 | -59.89% | -34.69% | 1.14x | 1.51x | $-580.83K |
| 2015 | -229.43% | -51.33% | 1.31x | 3.42x | $-602.90K |
| 2019 | 9.17% | 2.21% | 3.57x | 1.17x | $-5.29K |
| 2020 | 38.49% | 9.92% | 3.69x | 1.05x | $295.89K |
| 2021 | -2.04% | -0.94% | 1.98x | 1.09x | $-124.29K |
| 2022 | -8.00% | -32.94% | 0.21x | 1.13x | $-154.28K |
Industry Comparison
This section compares Bravada Intl Ltd's net assets metrics with peer companies in the Internet Retail industry.
Industry Context
- Industry: Internet Retail
- Average net assets among peers: $63,280,359,031
- Average return on equity (ROE) among peers: -555.34%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bravada Intl Ltd (BRAV) | $829.22K | 0.00% | 0.12x | $0.93 |
| Antiaging Quantum Living Inc. (AAQL) | $60.47K | -97.75% | 1.17x | $206.17K |
| Design Milk Co Limited (AHAHF) | $6.95 Million | 0.00% | 0.05x | $116.11 Million |
| Allegro.eu SA (ALEGF) | $8.09 Billion | 5.18% | 0.87x | $5.26 Billion |
| Winamp Group SA (ALPET) | $935.38K | -109.07% | 1.55x | $44.57K |
| Amazon.com Inc (AMZN) | $7.76 Billion | 8.13% | 2.26x | $2.10 Trillion |
| artnet AG (ARTZF) | $1.70 Million | 41.01% | 2.39x | $8.91 Million |
| Waitr Holdings Inc (ASAPQ) | $5.40 Million | -5391.56% | 32.12x | $135.00 |
| ASOS Plc (ASOMF) | $866.70 Million | -25.74% | 2.03x | $125.44 Million |
| Alibaba Group Holding Ltd (BABA) | $615.40 Billion | 14.28% | 0.57x | $371.78 Billion |
| Bluestem Group Inc (BGRP) | $673.25 Million | 2.11% | 1.46x | $94.73 |