Bergio Intl Inc
Bergio International, Inc. designs, manufactures, and distributes fine jewelry primarily in the United States. The company offers a range of jewelry products made from precious metals, such as gold, platinum, and Karat gold, as well as diamonds and other precious stones. It also provides upscale jewelry comprising white and yellow diamonds, pearls, platinum, and palladium, as well as colored ston… Read more
Bergio Intl Inc (BRGO) - Net Assets
Latest net assets as of September 2024: $-612.32K USD
Based on the latest financial reports, Bergio Intl Inc (BRGO) has net assets worth $-612.32K USD as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($4.92 Million) and total liabilities ($5.53 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-612.32K |
| % of Total Assets | -12.44% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | -263.57% |
| Growth Volatility | 73.97 |
Bergio Intl Inc - Net Assets Trend (2008–2023)
This chart illustrates how Bergio Intl Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Bergio Intl Inc (2008–2023)
The table below shows the annual net assets of Bergio Intl Inc from 2008 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | $-1.78 Million | -135.97% |
| 2022-12-31 | $4.95 Million | +32.40% |
| 2021-12-31 | $3.74 Million | +2286.70% |
| 2020-12-31 | $-171.05K | +72.08% |
| 2019-12-31 | $-612.72K | +4.34% |
| 2018-12-31 | $-640.49K | -141.32% |
| 2017-12-31 | $-265.41K | +2.73% |
| 2016-12-31 | $-272.85K | -174.18% |
| 2015-12-31 | $367.80K | -66.23% |
| 2014-12-31 | $1.09 Million | -41.30% |
| 2013-12-31 | $1.86 Million | +23.13% |
| 2012-12-31 | $1.51 Million | +23.20% |
| 2011-12-31 | $1.22 Million | +11.53% |
| 2010-12-31 | $1.10 Million | +362.50% |
| 2009-12-31 | $-417.77K | -16251.12% |
| 2008-12-31 | $-2.56K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Bergio Intl Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2373186100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $21.02K | 0.89% |
| Other Comprehensive Income | $646.00 | 0.03% |
| Other Components | $26.11 Million | 1107.43% |
| Total Equity | $2.36 Million | 100.00% |
Bergio Intl Inc Competitors by Market Cap
The table below lists competitors of Bergio Intl Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Asuransi Bina Dana Arta Tbk
JK:ABDA
|
$289.97K |
|
Southern Arc Minerals Inc
PINK:SARMF
|
$290.00K |
|
VEOM Group S.A.
PA:ALVG
|
$290.12K |
|
MEIDENSHA
BE:MW7
|
$290.25K |
|
Dongyang Express Corp.
KQ:084670
|
$289.79K |
|
Sparindex INDEX DJ BinClWld KL
CO:SPIDJB
|
$289.78K |
|
CMC Metals Ltd
OTCQB:CMCXF
|
$289.68K |
|
Lai Sun Garment (International) Limited
PINK:LSIHF
|
$289.65K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bergio Intl Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 6,497,676 to 2,357,300, a change of -4,140,376 (-63.7%).
- Net loss of 3,995,101 reduced equity.
- New share issuances of 89,361 increased equity.
- Other comprehensive income increased equity by 636.
- Other factors decreased equity by 235,272.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-4.00 Million | -169.48% |
| Share Issuances | $89.36K | +3.79% |
| Other Comprehensive Income | $636.00 | +0.03% |
| Other Changes | $-235.27K | -9.98% |
| Total Change | $- | -63.72% |
Book Value vs Market Value Analysis
This analysis compares Bergio Intl Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.01x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | $-2555.00 | $0.00 | x |
| 2009-12-31 | $-0.01 | $0.00 | x |
| 2010-12-31 | $1096632.00 | $0.00 | x |
| 2011-12-31 | $305754.75 | $0.00 | x |
| 2012-12-31 | $41855.44 | $0.00 | x |
| 2013-12-31 | $7635.02 | $0.00 | x |
| 2014-12-31 | $1088987.00 | $0.00 | x |
| 2015-12-31 | $15380.00 | $0.00 | x |
| 2016-12-31 | $-685.58 | $0.00 | x |
| 2017-12-31 | $-287.24 | $0.00 | x |
| 2018-12-31 | $-1.19 | $0.00 | x |
| 2019-12-31 | $-84.14 | $0.00 | x |
| 2020-12-31 | $-0.99 | $0.00 | x |
| 2021-12-31 | $3.93 | $0.00 | x |
| 2022-12-31 | $0.87 | $0.00 | x |
| 2023-12-31 | $0.01 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bergio Intl Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -169.48%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -97.74%
- • Asset Turnover: 0.89x
- • Equity Multiplier: 1.94x
- Recent ROE (-169.48%) is below the historical average (-72.80%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 0.00% | 0.00% | 0.00x | 0.00x | $-36.69K |
| 2009 | 0.00% | -61.28% | 0.52x | 0.00x | $-555.95K |
| 2010 | -76.51% | -58.04% | 0.61x | 2.18x | $-948.66K |
| 2011 | -33.39% | -25.19% | 0.66x | 2.02x | $-530.63K |
| 2012 | -25.78% | -19.25% | 0.66x | 2.02x | $-539.11K |
| 2013 | -45.05% | -41.80% | 0.79x | 1.36x | $-1.02 Million |
| 2014 | -139.65% | -142.45% | 0.44x | 2.22x | $-1.63 Million |
| 2015 | -578.61% | -104.44% | 0.50x | 11.13x | $-1.18 Million |
| 2016 | 0.00% | -99.57% | 0.34x | 0.00x | $-529.81K |
| 2017 | 0.00% | -31.42% | 0.42x | 0.00x | $-173.24K |
| 2018 | 0.00% | -68.55% | 0.42x | 0.00x | $-353.27K |
| 2019 | 0.00% | -505.01% | 0.40x | 0.00x | $-2.97 Million |
| 2020 | 0.00% | -25.32% | 0.40x | 0.00x | $-130.95K |
| 2021 | -61.39% | -23.99% | 1.02x | 2.51x | $-3.07 Million |
| 2022 | -34.93% | -43.68% | 0.55x | 1.46x | $-2.92 Million |
| 2023 | -169.48% | -97.74% | 0.89x | 1.94x | $-4.23 Million |
Industry Comparison
This section compares Bergio Intl Inc's net assets metrics with peer companies in the Luxury Goods industry.
Industry Context
- Industry: Luxury Goods
- Average net assets among peers: $6,866,128,726
- Average return on equity (ROE) among peers: 7.85%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bergio Intl Inc (BRGO) | $-612.32K | 0.00% | N/A | $289.83K |
| Atlas Pearls Ltd (APCFF) | $55.52 Million | 56.69% | 0.26x | $15.35 Million |
| Burberry Group plc (BBRYF) | $472.30 Million | 23.69% | 0.45x | $3.26 Billion |
| Brunello Cucinelli S.p.A (BCUCF) | $261.10 Million | -12.72% | 3.14x | $4.04 Billion |
| Birks Group Inc (BGI) | $5.86 Million | -32.32% | 30.25x | $1.97 Million |
| Brilliant Earth Group Inc (BRLT) | $97.46 Million | 0.60% | 1.81x | $18.90 Million |
| Citychamp Watch & Jewellery Group Limited (CEBTF) | $3.96 Billion | 6.84% | 0.33x | $102.24 Million |
| Compagnie Financière Richemont SA (CFRHF) | $19.86 Billion | 10.44% | 1.01x | $86.13 Billion |
| Christian Dior SE (CHDRF) | $3.72 Billion | 1.26% | 4.75x | $1.89 Billion |
| Chow Tai Fook Jewellery Group (CJEWY) | $33.36 Billion | 16.14% | 1.62x | $18.30 Billion |