Baroyeca Gold & Silver Inc
As of October 20, 2025, Baroyeca Gold & Silver Inc. was acquired by Terra Rossa Gold Ltd., in a reverse merger transaction. Baroyeca Gold & Silver Inc. engages in the acquisition, exploration, and evaluation of mineral assets. The company was incorporated in 2006 and is based in Vancouver, Canada.
Baroyeca Gold & Silver Inc (BRYGF) - Net Assets
Latest net assets as of February 2025: $154.75K USD
Based on the latest financial reports, Baroyeca Gold & Silver Inc (BRYGF) has net assets worth $154.75K USD as of February 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($458.88K) and total liabilities ($304.13K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $154.75K |
| % of Total Assets | 33.72% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 161.55 |
Baroyeca Gold & Silver Inc - Net Assets Trend (2009–2024)
This chart illustrates how Baroyeca Gold & Silver Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Baroyeca Gold & Silver Inc (2009–2024)
The table below shows the annual net assets of Baroyeca Gold & Silver Inc from 2009 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-05-31 | $-175.11K | -362.36% |
| 2023-05-31 | $66.75K | -99.25% |
| 2022-05-31 | $8.96 Million | +86.18% |
| 2021-05-31 | $4.81 Million | +797.56% |
| 2020-05-31 | $-689.84K | +72.04% |
| 2019-05-31 | $-2.47 Million | -17.01% |
| 2018-05-31 | $-2.11 Million | -67.23% |
| 2017-05-31 | $-1.26 Million | -27.12% |
| 2016-05-31 | $-991.94K | -50.86% |
| 2015-05-31 | $-657.52K | -99.17% |
| 2014-05-31 | $-330.12K | -110.09% |
| 2013-05-31 | $3.27 Million | -6.93% |
| 2012-05-31 | $3.51 Million | +7.44% |
| 2011-05-31 | $3.27 Million | +237.00% |
| 2010-05-31 | $970.62K | -9.45% |
| 2009-05-31 | $1.07 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Baroyeca Gold & Silver Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1902335200.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (May 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $18.49 Million | % |
| Other Comprehensive Income | $102.38K | % |
| Other Components | $481.58K | % |
| Total Equity | $-175.11K | 100.00% |
Baroyeca Gold & Silver Inc Competitors by Market Cap
The table below lists competitors of Baroyeca Gold & Silver Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CDN TIRE CORP -A-
MU:YAAA
|
$1.14 Million |
|
DOLLAR GENERAL (7DG.SG)
STU:7DG
|
$1.14 Million |
|
MODINE MFG CO
BE:MMF
|
$1.14 Million |
|
Forward Water Technologies Corp
V:FWTC
|
$1.14 Million |
|
K9 Gold Corp
OTCQB:WDFCF
|
$1.14 Million |
|
Moab Minerals Ltd
AU:MOM
|
$1.14 Million |
|
AIRA Factoring Public Company Limited
BK:AF
|
$1.14 Million |
|
Diamcor Mining Inc
OTCQB:DMIFF
|
$1.13 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Baroyeca Gold & Silver Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 66,745 to -175,114, a change of -241,859 (-362.4%).
- Net loss of 391,569 reduced equity.
- Other comprehensive income increased equity by 242.
- Other factors increased equity by 149,468.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-391.57K | -223.61% |
| Other Comprehensive Income | $242.00 | +0.14% |
| Other Changes | $149.47K | +85.35% |
| Total Change | $- | -362.36% |
Book Value vs Market Value Analysis
This analysis compares Baroyeca Gold & Silver Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-05-31 | $0.66 | $0.01 | x |
| 2010-05-31 | $0.56 | $0.01 | x |
| 2011-05-31 | $1.22 | $0.01 | x |
| 2012-05-31 | $0.87 | $0.01 | x |
| 2013-05-31 | $0.74 | $0.01 | x |
| 2014-05-31 | $-0.07 | $0.01 | x |
| 2015-05-31 | $-0.14 | $0.01 | x |
| 2016-05-31 | $-0.21 | $0.01 | x |
| 2017-05-31 | $-0.27 | $0.01 | x |
| 2018-05-31 | $-0.43 | $0.01 | x |
| 2019-05-31 | $-0.48 | $0.01 | x |
| 2020-05-31 | $-0.13 | $0.01 | x |
| 2021-05-31 | $0.28 | $0.01 | x |
| 2022-05-31 | $0.22 | $0.01 | x |
| 2023-05-31 | $0.00 | $0.01 | x |
| 2024-05-31 | $0.00 | $0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Baroyeca Gold & Silver Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-916.37%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | -8.48% | 0.00% | 0.00x | 1.04x | $-198.04K |
| 2010 | -11.98% | 0.00% | 0.00x | 1.20x | $-213.32K |
| 2011 | -24.29% | 0.00% | 0.00x | 1.02x | $-1.12 Million |
| 2012 | -21.30% | 0.00% | 0.00x | 1.20x | $-1.10 Million |
| 2013 | -9.25% | 0.00% | 0.00x | 1.33x | $-629.69K |
| 2014 | 0.00% | 0.00% | 0.00x | 0.00x | $-3.60 Million |
| 2015 | 0.00% | 0.00% | 0.00x | 0.00x | $-236.84K |
| 2016 | 0.00% | 0.00% | 0.00x | 0.00x | $-219.41K |
| 2017 | 0.00% | 0.00% | 0.00x | 0.00x | $-177.73K |
| 2018 | 0.00% | 0.00% | 0.00x | 0.00x | $-651.39K |
| 2019 | 0.00% | 0.00% | 0.00x | 0.00x | $-136.98K |
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | $212.64K |
| 2021 | -46.62% | 0.00% | 0.00x | 1.07x | $-2.72 Million |
| 2022 | -20.55% | 0.00% | 0.00x | 1.03x | $-2.74 Million |
| 2023 | -14519.45% | 0.00% | 0.00x | 6.16x | $-9.70 Million |
| 2024 | 0.00% | 0.00% | 0.00x | 0.00x | $-374.06K |
Industry Comparison
This section compares Baroyeca Gold & Silver Inc's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,436,539,064
- Average return on equity (ROE) among peers: -72.31%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Baroyeca Gold & Silver Inc (BRYGF) | $154.75K | -8.48% | 1.97x | $1.14 Million |
| Asia Broadband Inc (AABB) | $-384.18K | 0.00% | 0.00x | $228.54 |
| Altair Resources Inc (AAEEF) | $519.85K | -583.77% | 3.27x | $165.38K |
| Aftermath Silver Ltd (AAGFF) | $26.16 Million | -26.37% | 0.41x | $99.81 Million |
| Anglo American plc (AAUKF) | $24.32 Billion | 6.55% | 1.06x | $26.36 Billion |
| Abacus Mining & Exploration Corporation (ABCFF) | $-123.88K | 0.00% | 0.00x | $1.95 Million |
| Vision Lithium Inc (ABEPF) | $-384.45K | 0.00% | 0.00x | $3.75 Million |
| Arbor Metals Corp (ABRMF) | $700.32K | -22.12% | 0.03x | $3.05 Million |
| ACG Metals Limited (ACGAF) | $3.51 Million | -77.72% | 0.31x | $121.32 Million |
| ACME Lithium Inc (ACLHF) | $-1.00 Million | 0.00% | 0.00x | $561.74K |
| ACMNF (ACMNF) | $11.40 Million | -19.68% | 0.16x | $14.34 Million |