Bryn Resources Inc
BRYN Resources Inc. provides corporate, capital, and communication services for small businesses worldwide. The company operates VybeOffice, an online tool that allows you to manage company online from a single portal. It also offers stock issuance, transfer, custodial, and registrar services. The company was incorporated in 1995 and is based in Niagara Falls, New York.
Bryn Resources Inc (BRYN) - Net Assets
Latest net assets as of June 2024: $1.22 Million USD
Based on the latest financial reports, Bryn Resources Inc (BRYN) has net assets worth $1.22 Million USD as of June 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.58 Million) and total liabilities ($366.49K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $1.22 Million |
| % of Total Assets | 76.87% |
| Annual Growth Rate | N/A |
| 5-Year Change | 10.42% |
| 10-Year Change | N/A |
| Growth Volatility | 49.58 |
Bryn Resources Inc - Net Assets Trend (1996–2022)
This chart illustrates how Bryn Resources Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Bryn Resources Inc (1996–2022)
The table below shows the annual net assets of Bryn Resources Inc from 1996 to 2022.
| Year | Net Assets | Change |
|---|---|---|
| 2022-06-30 | $1.03 Million | 0.00% |
| 2021-12-31 | $1.03 Million | +35.19% |
| 2021-06-30 | $760.23K | 0.00% |
| 2020-12-31 | $760.23K | -18.32% |
| 2019-06-30 | $930.74K | 0.00% |
| 2018-12-31 | $930.74K | -88.41% |
| 2010-12-31 | $8.03 Million | +2.91% |
| 2009-12-31 | $7.80 Million | +1702.68% |
| 1999-12-31 | $-486.78K | +13.39% |
| 1998-12-31 | $-562.02K | -121.62% |
| 1997-12-31 | $2.60 Million | +252.94% |
| 1996-12-31 | $-1.70 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Bryn Resources Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 370761200.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2022)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $3.33 Million | 324.44% |
| Other Comprehensive Income | $-116.48K | -11.33% |
| Other Components | $2.20K | 0.21% |
| Total Equity | $1.03 Million | 100.00% |
Bryn Resources Inc Competitors by Market Cap
The table below lists competitors of Bryn Resources Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shenzhen SOFARSOLAR Co., Ltd.
SHE:301658
|
$62.22K |
|
Shree Vasu Logistics Limited
NSE:SVLL
|
$62.40K |
|
SNAM (SNM.SG)
STU:SNM
|
$62.43K |
|
International Equities Corporation Limited
AU:IEQ
|
$62.47K |
|
First and Goal Capital Corp.
V:FGCC-P
|
$62.19K |
|
Impact Development Group Inc.
V:IMPT
|
$62.17K |
|
JUMBO INTERACT
BE:JUB
|
$62.10K |
|
XUNLEI SP ADS-A
BE:4XN
|
$62.08K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bryn Resources Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2021 to 2022, total equity changed from 1,027,723 to 1,027,723, a change of 0 (0.0%).
- Net loss of 242,470 reduced equity.
- Other factors increased equity by 242,470.
Equity Change Factors (2021 to 2022)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-242.47K | -23.59% |
| Other Changes | $242.47K | +23.59% |
| Total Change | $- | 0.00% |
Book Value vs Market Value Analysis
This analysis compares Bryn Resources Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.84x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1996-12-31 | $-47.04 | $0.01 | x |
| 1997-12-31 | $35.23 | $0.01 | x |
| 1998-12-31 | $-3.46 | $0.01 | x |
| 1999-12-31 | $-2.30 | $0.01 | x |
| 2018-12-31 | $0.02 | $0.01 | x |
| 2019-06-30 | $0.04 | $0.01 | x |
| 2020-12-31 | $0.01 | $0.01 | x |
| 2021-06-30 | $0.01 | $0.01 | x |
| 2021-12-31 | $0.01 | $0.01 | x |
| 2022-06-30 | $0.01 | $0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bryn Resources Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -23.59%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -48.81%
- • Asset Turnover: 0.33x
- • Equity Multiplier: 1.46x
- Recent ROE (-23.59%) is above the historical average (-33.50%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1996 | 0.00% | -3800.00% | 0.13x | 0.00x | $-3.63 Million |
| 1997 | -332.00% | -922.22% | 0.24x | 1.52x | $-8.55 Million |
| 1998 | 0.00% | -530.75% | 1.16x | 0.00x | $-8.09 Million |
| 1999 | 0.00% | -530.75% | 1.43x | 0.00x | $-8.09 Million |
| 2008 | 0.00% | 0.00% | 0.00x | 0.00x | $56.91K |
| 2009 | -0.64% | 0.00% | 0.00x | 1.12x | $-829.86K |
| 2010 | -0.19% | 0.00% | 0.00x | 1.10x | $-817.78K |
| 2018 | 2.12% | 16.85% | 0.11x | 1.19x | $-73.31K |
| 2019 | 2.12% | 16.85% | 0.11x | 1.19x | $-73.31K |
| 2020 | -29.88% | -82.22% | 0.24x | 1.51x | $-303.17K |
| 2021 | -29.88% | -82.22% | 0.24x | 1.51x | $-303.17K |
| 2021 | -23.59% | -48.81% | 0.33x | 1.46x | $-345.24K |
| 2022 | -23.59% | -48.81% | 0.33x | 1.46x | $-345.24K |
Industry Comparison
This section compares Bryn Resources Inc's net assets metrics with peer companies in the Specialty Business Services industry.
Industry Context
- Industry: Specialty Business Services
- Average net assets among peers: $772,489,888
- Average return on equity (ROE) among peers: -12.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bryn Resources Inc (BRYN) | $1.22 Million | 0.00% | 0.30x | $62.20K |
| All American Pet Co (AAPT) | $-1.12 Million | 0.00% | 0.00x | $0.97 |
| ABM Industries Incorporated (ABM) | $61.90 Million | 11.47% | 1.78x | $2.27 Billion |
| ADM Endeavors Inc (ADMQ) | $284.02K | -124.30% | 3.55x | $3.87 Million |
| Amentum Holdings Inc. (AMTM) | $4.55 Billion | -1.80% | 1.63x | $4.20 Billion |
| Anacomp Inc (ANMP) | $101.14 Million | -0.68% | 0.63x | $976.94K |
| Rich Sparkle Holdings Limited Ordinary Shares (ANPA) | $5.65 Million | 2.35% | 0.50x | $30.94 Million |
| Applus Services S.A (APLUF) | $642.95 Million | 7.56% | 2.78x | $16.82 Million |
| ARC Document Solutions Inc (ARC) | $-35.01 Million | 0.00% | 0.00x | $110.98 Million |
| Aramark Holdings (ARMK) | $2.75 Billion | -16.80% | 4.72x | $10.51 Billion |
| Atento S.A. (ATTOF) | $-348.87 Million | 0.00% | 0.00x | $945.48 |