BW Energy Limited
BW Energy Limited, together with its subsidiaries, engages in the exploration and production of oil and gas properties. The company holds interests in various shallow- and deep-water assets located in Gabon, Brazil, and Namibia. BW Energy Limited was founded in 2016 and is based in Hamilton, Bermuda. BW Energy Limited is a subsidiary of Bw Group Limited.
BW Energy Limited (BWEFF) - Net Assets
Latest net assets as of December 2024: $861.60 Million USD
Based on the latest financial reports, BW Energy Limited (BWEFF) has net assets worth $861.60 Million USD as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.97 Billion) and total liabilities ($1.11 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $861.60 Million |
| % of Total Assets | 43.73% |
| Annual Growth Rate | 161.01% |
| 5-Year Change | 94.4% |
| 10-Year Change | N/A |
| Growth Volatility | 3704.59 |
BW Energy Limited - Net Assets Trend (2016–2024)
This chart illustrates how BW Energy Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for BW Energy Limited (2016–2024)
The table below shows the annual net assets of BW Energy Limited from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $861.60 Million | +23.51% |
| 2023-12-31 | $697.60 Million | +13.38% |
| 2022-12-31 | $615.30 Million | +8.10% |
| 2021-12-31 | $569.20 Million | +28.43% |
| 2020-12-31 | $443.20 Million | +22.06% |
| 2019-12-31 | $363.10 Million | +58.21% |
| 2018-12-31 | $229.50 Million | +404.40% |
| 2017-12-31 | $45.50 Million | +11275.00% |
| 2016-12-31 | $400.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to BW Energy Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $861.60 Million | 100.00% |
| Total Equity | $861.60 Million | 100.00% |
BW Energy Limited Competitors by Market Cap
The table below lists competitors of BW Energy Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kalekim Kimyevi Maddeler Sanayi & Ticaret AS
IS:KLKIM
|
$159.82 Million |
|
Wee Hur Holdings Ltd
F:3YM
|
$159.84 Million |
|
Matrix Design Co. Ltd. A
SHE:301365
|
$159.91 Million |
|
Isoenergy Ltd
OTCQX:ISENF
|
$159.92 Million |
|
Nueva Expresión Textil S.A.
MC:NXT
|
$159.80 Million |
|
Tongyang 3PB Preffered
KO:001529
|
$159.76 Million |
|
San Fang Chemical Industry Co Ltd
TW:1307
|
$159.74 Million |
|
Computer Programs and Systems Inc
F:PS1
|
$159.71 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in BW Energy Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 697,600,000 to 861,600,000, a change of 164,000,000 (23.5%).
- Net income of 165,900,000 contributed positively to equity growth.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $165.90 Million | +19.25% |
| Other Changes | $-1.90 Million | -0.22% |
| Total Change | $- | 23.51% |
Book Value vs Market Value Analysis
This analysis compares BW Energy Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.88x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1724.48x to 0.88x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | $0.00 | $2.94 | x |
| 2017-12-31 | $0.13 | $2.94 | x |
| 2018-12-31 | $0.65 | $2.94 | x |
| 2019-12-31 | $1.94 | $2.94 | x |
| 2020-12-31 | $1.94 | $2.94 | x |
| 2021-12-31 | $2.21 | $2.94 | x |
| 2022-12-31 | $2.38 | $2.94 | x |
| 2023-12-31 | $2.70 | $2.94 | x |
| 2024-12-31 | $3.36 | $2.94 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently BW Energy Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 19.25%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 20.86%
- • Asset Turnover: 0.40x
- • Equity Multiplier: 2.29x
- Recent ROE (19.25%) is above the historical average (7.92%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 25.00% | 0.00% | 0.00x | 7.25x | $60.00K |
| 2017 | -9.46% | 0.00% | 0.00x | 3.43x | $-5.76 Million |
| 2018 | 1.71% | 6.63% | 0.11x | 2.24x | $-12.61 Million |
| 2019 | 15.97% | 20.54% | 0.38x | 2.03x | $21.69 Million |
| 2020 | -9.27% | -25.64% | 0.21x | 1.72x | $-85.42 Million |
| 2021 | 9.14% | 19.15% | 0.28x | 1.68x | $-4.92 Million |
| 2022 | 7.31% | 16.21% | 0.23x | 1.96x | $-16.53 Million |
| 2023 | 11.61% | 15.97% | 0.29x | 2.49x | $11.24 Million |
| 2024 | 19.25% | 20.86% | 0.40x | 2.29x | $79.74 Million |
Industry Comparison
This section compares BW Energy Limited's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $1,751,793,864
- Average return on equity (ROE) among peers: -1.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| BW Energy Limited (BWEFF) | $861.60 Million | 25.00% | 1.29x | $159.81 Million |
| Advantage Energy Ltd. (AAVVF) | $1.33 Billion | 0.83% | 0.33x | $922.80 Million |
| ADX Energy Ltd (ADXRF) | $4.37 Million | -14.30% | 0.01x | $9.58 Million |
| ARC Resources Ltd. (AETUF) | $3.40 Billion | 7.09% | 0.69x | $10.30 Billion |
| Aminex PLC (AEXFF) | $7.53 Million | -11.90% | 0.27x | $77.17 Million |
| Aker BP ASA (AKRBF) | $12.69 Billion | 14.40% | 2.32x | $6.29 Billion |
| Arkanova Energy Corporation (AKVA) | $-35.51K | 0.00% | 0.00x | $4.92K |
| Allied Resources Inc (ALOD) | $2.39 Million | -3.81% | 0.14x | $428.76K |
| Altex Industries Inc (ALTX) | $2.60 Million | -10.61% | 0.15x | $1.08 Million |
| Alvopetro Energy Ltd (ALVOF) | $66.14 Million | -10.76% | 0.04x | $117.02 Million |
| AMEN Properties Inc (AMEN) | $15.55 Million | 14.30% | 0.08x | $4.94 Million |