Brownie's Marine Group Inc
Brownie's Marine Group, Inc., together with its subsidiaries, designs, tests, manufactures, and distributes recreational hookah diving, yacht-based self-contained underwater breathing apparatus (scuba) air compressors, nitrox generation systems, and water safety products in the United States and internationally. It operates through the Legacy SSA Products, High Pressure Gas Systems, Ultra-Portabl… Read more
Brownie's Marine Group Inc (BWMG) - Net Assets
Latest net assets as of September 2025: $1.90 Million USD
Based on the latest financial reports, Brownie's Marine Group Inc (BWMG) has net assets worth $1.90 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($5.63 Million) and total liabilities ($3.73 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $1.90 Million |
| % of Total Assets | 33.82% |
| Annual Growth Rate | N/A |
| 5-Year Change | 170.63% |
| 10-Year Change | N/A |
| Growth Volatility | 1423.98 |
Brownie's Marine Group Inc - Net Assets Trend (2000–2024)
This chart illustrates how Brownie's Marine Group Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Brownie's Marine Group Inc (2000–2024)
The table below shows the annual net assets of Brownie's Marine Group Inc from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $1.58 Million | -0.92% |
| 2023-12-31 | $1.59 Million | -36.78% |
| 2022-12-31 | $2.52 Million | -4.01% |
| 2021-12-31 | $2.63 Million | +350.09% |
| 2020-12-31 | $583.80K | +339.83% |
| 2019-12-31 | $-243.42K | -613.93% |
| 2018-12-31 | $47.37K | -84.25% |
| 2017-12-31 | $300.66K | +77.84% |
| 2016-12-31 | $169.06K | +190.71% |
| 2015-12-31 | $-186.38K | +58.83% |
| 2014-12-31 | $-452.70K | +24.38% |
| 2013-12-31 | $-598.63K | +23.02% |
| 2012-12-31 | $-777.64K | -2.00% |
| 2011-12-31 | $-762.40K | -151.07% |
| 2010-12-31 | $-303.65K | -4519.37% |
| 2009-12-31 | $6.87K | -96.97% |
| 2008-12-31 | $227.02K | +195.67% |
| 2007-12-31 | $-237.30K | +40.64% |
| 2006-12-31 | $-399.76K | +61.57% |
| 2005-12-31 | $-1.04 Million | +7.37% |
| 2004-12-31 | $-1.12 Million | +77.75% |
| 2002-12-31 | $-5.05 Million | -43.22% |
| 2001-12-31 | $-3.52 Million | -178.58% |
| 2000-12-31 | $-1.26 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Brownie's Marine Group Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 415665900.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $44.97K | 2.85% |
| Other Comprehensive Income | $14.00 | 0.00% |
| Other Components | $19.46 Million | 1231.82% |
| Total Equity | $1.58 Million | 100.00% |
Brownie's Marine Group Inc Competitors by Market Cap
The table below lists competitors of Brownie's Marine Group Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Advance Information Marketing Bhd
KLSE:0122
|
$1.32 Million |
|
Juggernaut Exploration Ltd
PINK:JUGRF
|
$1.32 Million |
|
ANOTO GROUP SK-60
F:XTL1
|
$1.32 Million |
|
PTC - Dusseldorf Stock Exchang
DU:PMTA
|
$1.32 Million |
|
CINCINNATI FINANCL
BE:CCJ
|
$1.31 Million |
|
NV Gold Corporation
OTCQB:NVGLF
|
$1.31 Million |
|
Krida Jaringan Nusantara Tbk PT
JK:KJEN
|
$1.31 Million |
|
Halo Technologies Holdings Ltd
AU:HAL
|
$1.31 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Brownie's Marine Group Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,594,672 to 1,579,959, a change of -14,713 (-0.9%).
- Net loss of 240,599 reduced equity.
- Other factors increased equity by 225,886.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-240.60K | -15.23% |
| Other Changes | $225.89K | +14.3% |
| Total Change | $- | -0.92% |
Book Value vs Market Value Analysis
This analysis compares Brownie's Marine Group Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.94x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | $-4175.83 | $0.01 | x |
| 2004-12-31 | $-911.42 | $0.01 | x |
| 2005-12-31 | $-844.27 | $0.01 | x |
| 2006-12-31 | $-324.48 | $0.01 | x |
| 2007-12-31 | $-193.24 | $0.01 | x |
| 2008-12-31 | $177.50 | $0.01 | x |
| 2009-12-31 | $5.19 | $0.01 | x |
| 2010-12-31 | $-108.80 | $0.01 | x |
| 2011-12-31 | $-42.08 | $0.01 | x |
| 2012-12-31 | $-5.50 | $0.01 | x |
| 2013-12-31 | $-0.24 | $0.01 | x |
| 2014-12-31 | $-0.01 | $0.01 | x |
| 2015-12-31 | $0.00 | $0.01 | x |
| 2016-12-31 | $0.00 | $0.01 | x |
| 2017-12-31 | $0.00 | $0.01 | x |
| 2018-12-31 | $0.00 | $0.01 | x |
| 2019-12-31 | $0.00 | $0.01 | x |
| 2020-12-31 | $0.00 | $0.01 | x |
| 2021-12-31 | $0.01 | $0.01 | x |
| 2022-12-31 | $0.01 | $0.01 | x |
| 2023-12-31 | $0.00 | $0.01 | x |
| 2024-12-31 | $0.00 | $0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Brownie's Marine Group Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -15.23%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2.95%
- • Asset Turnover: 1.42x
- • Equity Multiplier: 3.65x
- Recent ROE (-15.23%) is above the historical average (-437.92%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 0.00% | 0.00% | 0.00x | 0.00x | $403.91K |
| 2004 | 0.00% | -17.18% | 4.94x | 0.00x | $-398.64K |
| 2005 | 0.00% | -3.28% | 4.82x | 0.00x | $7.70K |
| 2006 | 0.00% | 13.46% | 4.22x | 0.00x | $605.77K |
| 2007 | 0.00% | 1.95% | 1.43x | 0.00x | $86.19K |
| 2008 | 96.76% | 4.68% | 1.96x | 10.58x | $196.97K |
| 2009 | -6567.12% | -18.92% | 1.24x | 279.47x | $-451.91K |
| 2010 | 0.00% | -54.54% | 1.17x | 0.00x | $-1.16 Million |
| 2011 | 0.00% | -171.14% | 1.12x | 0.00x | $-3.70 Million |
| 2012 | 0.00% | -70.29% | 2.84x | 0.00x | $-1.94 Million |
| 2013 | 0.00% | -27.46% | 2.47x | 0.00x | $-728.42K |
| 2014 | 0.00% | 3.45% | 2.99x | 0.00x | $139.64K |
| 2015 | 0.00% | 8.32% | 2.62x | 0.00x | $248.25K |
| 2016 | 136.06% | 10.16% | 2.09x | 6.41x | $213.12K |
| 2017 | -82.73% | -12.26% | 1.53x | 4.40x | $-278.81K |
| 2018 | -2750.94% | -51.25% | 2.55x | 21.03x | $-1.31 Million |
| 2019 | 0.00% | -48.15% | 1.78x | 0.00x | $-1.40 Million |
| 2020 | -234.70% | -30.07% | 2.20x | 3.55x | $-1.43 Million |
| 2021 | -61.27% | -25.85% | 1.33x | 1.78x | $-1.87 Million |
| 2022 | -76.73% | -22.56% | 1.51x | 2.25x | $-2.19 Million |
| 2023 | -78.27% | -16.46% | 1.59x | 3.00x | $-1.41 Million |
| 2024 | -15.23% | -2.95% | 1.42x | 3.65x | $-398.59K |
Industry Comparison
This section compares Brownie's Marine Group Inc's net assets metrics with peer companies in the Leisure industry.
Industry Context
- Industry: Leisure
- Average net assets among peers: $2,667,465,281
- Average return on equity (ROE) among peers: -62.14%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Brownie's Marine Group Inc (BWMG) | $1.90 Million | 0.00% | 1.96x | $1.31 Million |
| All American Gld Crp (AAGC) | $-82.46K | 0.00% | 0.00x | $8.97 |
| Aureus Greenway Holdings Inc. Common Stock (AGH) | $1.07 Million | -17.18% | 3.87x | $36.62 Million |
| Altitude International Holdings Inc (ALTD) | $-2.35 Million | 0.00% | 0.00x | $24.11K |
| ANTA Sports Products Ltd (ANPDF) | $25.82 Billion | 19.99% | 1.01x | $13.79 Billion |
| American Outdoor Brands Inc (AOUT) | $177.93 Million | -6.88% | 0.35x | $91.40 Million |
| Amer Sports, Inc. (AS) | $33.42 Million | -377.97% | 208.21x | $5.64 Billion |
| Arvana Inc (AVNI) | $-1.98 Million | 0.00% | 0.00x | $21.93 Million |
| Vinco Ventures Inc (BBIG) | $7.45 Million | -190.48% | 2.17x | $7.00K |
| Bowlero Corp (BOWL) | $330.12 Million | -38.31% | 4.40x | $216.09 Million |
| Basic-Fit N.V (BSFFF) | $305.08 Million | -10.61% | 1.14x | $829.31 Million |