BW Offshore Limited
BW Offshore Limited engages in the engineering of offshore production solutions in the Americas, Europe, Africa, Asia, and the Pacific. It operates through Floating Production, Storage, and Offloading (FPSO); and Floating Wind segments. The company builds, owns, and operates FPSO assets for oil and gas industries. It also provides engineering, procurement, construction, and installation services … Read more
BW Offshore Limited (BWOFY) - Net Assets
Latest net assets as of June 2025: $1.28 Billion USD
Based on the latest financial reports, BW Offshore Limited (BWOFY) has net assets worth $1.28 Billion USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($4.17 Billion) and total liabilities ($2.89 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $1.28 Billion |
| % of Total Assets | 30.67% |
| Annual Growth Rate | 7.17% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 3.56 |
BW Offshore Limited - Net Assets Trend (2020–2024)
This chart illustrates how BW Offshore Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for BW Offshore Limited (2020–2024)
The table below shows the annual net assets of BW Offshore Limited from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $1.25 Billion | +4.29% |
| 2023-12-31 | $1.20 Billion | +3.84% |
| 2022-12-31 | $1.15 Billion | +12.70% |
| 2021-12-31 | $1.02 Billion | +8.08% |
| 2020-12-31 | $945.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to BW Offshore Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $1.09 Billion | 100.00% |
| Total Equity | $1.09 Billion | 100.00% |
BW Offshore Limited Competitors by Market Cap
The table below lists competitors of BW Offshore Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Towngas China Company Limited
PINK:TGASF
|
$432.89 Million |
|
Shenzhen Deren Electronic Co Ltd
SHE:002055
|
$432.99 Million |
|
Fission Uranium Corp
OTCQX:FCUUF
|
$433.03 Million |
|
Jess-Link Products Co Ltd
TW:6197
|
$433.05 Million |
|
Tangshan Sunfar Silicon Ind
SHG:603938
|
$432.65 Million |
|
Sosei Group Corporation
PINK:SOLTF
|
$432.55 Million |
|
Strive Asset Management
NASDAQ:ASST
|
$432.55 Million |
|
Warom Technology Inc Co
SHG:603855
|
$432.52 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in BW Offshore Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,005,600,000 to 1,089,800,000, a change of 84,200,000 (8.4%).
- Net income of 120,600,000 contributed positively to equity growth.
- Dividend payments of 49,800,000 reduced retained earnings.
- Other factors increased equity by 13,400,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $120.60 Million | +11.07% |
| Dividends Paid | $49.80 Million | -4.57% |
| Other Changes | $13.40 Million | +1.23% |
| Total Change | $- | 8.37% |
Book Value vs Market Value Analysis
This analysis compares BW Offshore Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.83x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.21x to 0.83x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | $4.13 | $5.01 | x |
| 2021-12-31 | $4.28 | $5.01 | x |
| 2022-12-31 | $5.19 | $5.01 | x |
| 2023-12-31 | $5.56 | $5.01 | x |
| 2024-12-31 | $6.03 | $5.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently BW Offshore Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.07%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 19.88%
- • Asset Turnover: 0.15x
- • Equity Multiplier: 3.71x
- Recent ROE (11.07%) is above the historical average (1.03%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | -37.80% | -31.84% | 0.34x | 3.47x | $-356.85 Million |
| 2021 | 8.09% | 7.55% | 0.28x | 3.89x | $-14.75 Million |
| 2022 | 13.82% | 16.75% | 0.22x | 3.73x | $35.85 Million |
| 2023 | 9.98% | 15.23% | 0.17x | 3.93x | $-160.00K |
| 2024 | 11.07% | 19.88% | 0.15x | 3.71x | $11.62 Million |
Industry Comparison
This section compares BW Offshore Limited's net assets metrics with peer companies in the Oil & Gas Equipment & Services industry.
Industry Context
- Industry: Oil & Gas Equipment & Services
- Average net assets among peers: $5,464,315,253
- Average return on equity (ROE) among peers: -34.58%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| BW Offshore Limited (BWOFY) | $1.28 Billion | -37.80% | 2.26x | $432.70 Million |
| ProFrac Holding Corp. (ACDC) | $1.33 Billion | -7.35% | 1.31x | $222.04 Million |
| Atlas Energy Solutions Inc. (AESI) | $867.82 Million | 18.44% | 0.45x | $1.34 Billion |
| Akastor ASA (AKKVF) | $13.55 Billion | 9.27% | 2.55x | $54.21 Million |
| Andatee China Marine Fuel Services (AMCF) | $18.84 Million | 34.05% | 1.21x | $0.98 |
| Archrock Inc (AROC) | $2.23 Billion | -42.52% | 1.73x | $6.15 Billion |
| Anton Oilfield Services Group (ATONY) | $2.15 Billion | -9.22% | 2.02x | $381.63 Million |
| Auri Inc (AURI) | $-2.74 Million | 0.00% | 0.00x | $1.91 |
| Baker Hughes Co (BKR) | $34.50 Billion | 0.37% | 0.55x | $56.21 Billion |
| Kbridge Energy Corp (BMMCF) | $-341.75K | 0.00% | 0.00x | $880.54 |
| Bri-Chem Corp (BRYFF) | $131.44K | -348.83% | 2.61x | $4.32 Million |