ExGen Resources Inc
ExGen Resources Inc., a junior resource company, engages in the acquisition and exploration of mineral properties in Canada and the United States. The company primarily explores for copper, lithium, and gold deposits. ExGen Resources Inc. was incorporated in 2019 and is headquartered in Vancouver, Canada.
ExGen Resources Inc (BXXRF) - Net Assets
Latest net assets as of September 2025: $4.08 Million USD
Based on the latest financial reports, ExGen Resources Inc (BXXRF) has net assets worth $4.08 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($4.19 Million) and total liabilities ($115.58K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $4.08 Million |
| % of Total Assets | 97.24% |
| Annual Growth Rate | 8.06% |
| 5-Year Change | 253.78% |
| 10-Year Change | -70.39% |
| Growth Volatility | 53.36 |
ExGen Resources Inc - Net Assets Trend (2003–2024)
This chart illustrates how ExGen Resources Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for ExGen Resources Inc (2003–2024)
The table below shows the annual net assets of ExGen Resources Inc from 2003 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $4.22 Million | -13.44% |
| 2023-12-31 | $4.87 Million | -6.56% |
| 2022-12-31 | $5.21 Million | +64.56% |
| 2021-12-31 | $3.17 Million | +165.83% |
| 2020-12-31 | $1.19 Million | +70.55% |
| 2019-12-31 | $698.99K | -44.02% |
| 2018-12-31 | $1.25 Million | -15.94% |
| 2017-12-31 | $1.49 Million | -37.88% |
| 2016-12-31 | $2.39 Million | -83.21% |
| 2015-12-31 | $14.24 Million | -1.53% |
| 2014-12-31 | $14.47 Million | +7.66% |
| 2013-12-31 | $13.44 Million | +13.61% |
| 2012-12-31 | $11.83 Million | +11.05% |
| 2011-12-31 | $10.65 Million | +27.67% |
| 2010-12-31 | $8.34 Million | +81.91% |
| 2009-12-31 | $4.59 Million | +38.15% |
| 2008-12-31 | $3.32 Million | -9.84% |
| 2007-12-31 | $3.68 Million | +34.21% |
| 2006-12-31 | $2.74 Million | +99.35% |
| 2005-12-31 | $1.38 Million | +16.77% |
| 2004-12-31 | $1.18 Million | +42.41% |
| 2003-12-31 | $827.57K | -- |
Equity Component Analysis
This analysis shows how different components contribute to ExGen Resources Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2277896600.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $23.06 Million | 546.83% |
| Other Comprehensive Income | $-752.74K | -17.85% |
| Other Components | $4.92 Million | 116.55% |
| Total Equity | $4.22 Million | 100.00% |
ExGen Resources Inc Competitors by Market Cap
The table below lists competitors of ExGen Resources Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
AMERIPRISE FINCL (A4S.SG)
STU:A4S
|
$3.87 Million |
|
Credit Intelligence Ltd
AU:CI1
|
$3.87 Million |
|
ADM Endeavors Inc
OTCQB:ADMQ
|
$3.87 Million |
|
Silo Pharma Inc
OTCQB:SILO
|
$3.88 Million |
|
Bebe Stores, Inc.
PINK:BEBE
|
$3.87 Million |
|
TBN Corp. PCL
BK:TBN
|
$3.87 Million |
|
SHH Resources Holdings Bhd
KLSE:7412
|
$3.87 Million |
|
Cannabis Bioscience International Holdings Inc.
PINK:CBIH
|
$3.87 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in ExGen Resources Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,872,549 to 4,217,486, a change of -655,063 (-13.4%).
- Net loss of 246,000 reduced equity.
- Other comprehensive income decreased equity by 409,007.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-246.00K | -5.83% |
| Other Comprehensive Income | $-409.01K | -9.7% |
| Other Changes | $-56.00 | -0.0% |
| Total Change | $- | -13.44% |
Book Value vs Market Value Analysis
This analysis compares ExGen Resources Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.00x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.06x to 1.00x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | $1.06 | $0.07 | x |
| 2004-12-31 | $0.64 | $0.07 | x |
| 2005-12-31 | $0.63 | $0.07 | x |
| 2006-12-31 | $0.90 | $0.07 | x |
| 2007-12-31 | $0.78 | $0.07 | x |
| 2008-12-31 | $0.45 | $0.07 | x |
| 2009-12-31 | $0.47 | $0.07 | x |
| 2010-12-31 | $0.57 | $0.07 | x |
| 2011-12-31 | $0.58 | $0.07 | x |
| 2012-12-31 | $0.56 | $0.07 | x |
| 2013-12-31 | $0.54 | $0.07 | x |
| 2014-12-31 | $0.48 | $0.07 | x |
| 2015-12-31 | $0.45 | $0.07 | x |
| 2016-12-31 | $0.07 | $0.07 | x |
| 2017-12-31 | $0.04 | $0.07 | x |
| 2018-12-31 | $0.04 | $0.07 | x |
| 2019-12-31 | $0.02 | $0.07 | x |
| 2020-12-31 | $0.03 | $0.07 | x |
| 2021-12-31 | $0.09 | $0.07 | x |
| 2022-12-31 | $0.09 | $0.07 | x |
| 2023-12-31 | $0.08 | $0.07 | x |
| 2024-12-31 | $0.07 | $0.07 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently ExGen Resources Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -5.83%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.03x
- Recent ROE (-5.83%) is above the historical average (-39.38%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | -22.60% | 0.00% | 0.00x | 1.03x | $-269.76K |
| 2004 | -31.39% | 0.00% | 0.00x | 1.12x | $-487.86K |
| 2005 | -15.33% | 0.00% | 0.00x | 1.11x | $-348.62K |
| 2006 | -16.29% | 0.00% | 0.00x | 1.08x | $-721.34K |
| 2007 | -66.22% | 0.00% | 0.00x | 1.24x | $-2.81 Million |
| 2008 | -22.83% | 0.00% | 0.00x | 1.17x | $-1.09 Million |
| 2009 | -12.93% | 0.00% | 0.00x | 1.07x | $-1.05 Million |
| 2010 | -15.77% | 0.00% | 0.00x | 1.06x | $-2.15 Million |
| 2011 | -8.82% | 0.00% | 0.00x | 1.06x | $-2.00 Million |
| 2012 | -4.50% | 0.00% | 0.00x | 1.02x | $-1.71 Million |
| 2013 | -4.09% | 0.00% | 0.00x | 1.05x | $-1.89 Million |
| 2014 | -4.65% | 0.00% | 0.00x | 1.04x | $-2.12 Million |
| 2015 | -2.50% | 0.00% | 0.00x | 1.03x | $-1.78 Million |
| 2016 | -495.27% | 0.00% | 0.00x | 1.09x | $-12.08 Million |
| 2017 | -110.01% | 0.00% | 0.00x | 1.13x | $-1.78 Million |
| 2018 | -12.60% | 0.00% | 0.00x | 1.17x | $-282.14K |
| 2019 | -41.49% | 0.00% | 0.00x | 1.32x | $-359.94K |
| 2020 | -9.81% | 0.00% | 0.00x | 1.22x | $-236.12K |
| 2021 | 51.26% | 0.00% | 0.00x | 1.19x | $1.31 Million |
| 2022 | -10.90% | 0.00% | 0.00x | 1.07x | $-1.09 Million |
| 2023 | -3.82% | 0.00% | 0.00x | 1.03x | $-673.25K |
| 2024 | -5.83% | 0.00% | 0.00x | 1.03x | $-667.75K |
Industry Comparison
This section compares ExGen Resources Inc's net assets metrics with peer companies in the Other Precious Metals & Mining industry.
Industry Context
- Industry: Other Precious Metals & Mining
- Average net assets among peers: $9,705,177,506
- Average return on equity (ROE) among peers: -74.66%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| ExGen Resources Inc (BXXRF) | $4.08 Million | -22.60% | 0.03x | $3.87 Million |
| AbraSilver Resource Corp (ABBRF) | $3.05 Million | -108.70% | 0.31x | $280.10 Million |
| American Copper Development Corporation (ACDXF) | $-331.64K | 0.00% | 0.00x | $1.96 Million |
| American Creek Resources Ltd (ACKRF) | $2.36 Million | -67.11% | 0.29x | $23.79 Million |
| American Clean Resources Group Inc. (ACRG) | $23.29 Million | -69.73% | 0.66x | $9.52 Million |
| Adyton Resources Corporation (ADYRF) | $14.98 Million | 5.60% | 0.05x | $26.44 Million |
| Austral Gold Limited (AGLDF) | $542.56K | -504.60% | 1.47x | $4.83 Million |
| Anglo American Platinum Limited (AGPPF) | $96.96 Billion | 50.69% | 0.82x | $8.40 Billion |
| Athena Gold Corp (AHNR) | $4.96 Million | -13.77% | 0.26x | $779.22K |
| Alaska Energy Metals Corporation (AKEMF) | $26.15 Million | -33.81% | 0.05x | $14.55 Million |
| ALXPF (ALXPF) | $14.77 Million | -5.14% | 0.08x | $24.72 Million |