Beyond Minerals Inc
Beyond Minerals Inc. engages in the acquisition, exploration, and development of mineral properties in Canada. The company primarily explores for lithium, rare earth, and base metals properties. Its primary projects include the Ear Falls Spodumene, the Victory Spodumene, the Cosgrave Lake, and the Wisa Lake projects located in Ontario. Its assets portfolio consists of 27 greenfield lithium proper… Read more
Beyond Minerals Inc (BYDMF) - Net Assets
Latest net assets as of September 2025: $-142.42K USD
Based on the latest financial reports, Beyond Minerals Inc (BYDMF) has net assets worth $-142.42K USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($70.27K) and total liabilities ($212.69K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-142.42K |
| % of Total Assets | -202.67% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 25.71 |
Beyond Minerals Inc - Net Assets Trend (2020–2024)
This chart illustrates how Beyond Minerals Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Beyond Minerals Inc (2020–2024)
The table below shows the annual net assets of Beyond Minerals Inc from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $35.34K | -84.06% |
| 2023-12-31 | $221.76K | -41.24% |
| 2022-12-31 | $377.40K | -22.66% |
| 2021-12-31 | $488.00K | +4558.62% |
| 2020-12-31 | $-10.95K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Beyond Minerals Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 846115100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $7.11 Million | 20121.48% |
| Other Components | $1.39 Million | 3924.17% |
| Total Equity | $35.34K | 100.00% |
Beyond Minerals Inc Competitors by Market Cap
The table below lists competitors of Beyond Minerals Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Till Capital Ltd
PINK:TILCF
|
$1.78 Million |
|
Kafrit
TA:KAFR
|
$1.78 Million |
|
DB ENERGY S.A. ZY -10
F:0CJ
|
$1.78 Million |
|
CLOUDFLARE INC. A DL-001
DU:8CF
|
$1.78 Million |
|
XTAAF
OTCGREY:XTAAF
|
$1.78 Million |
|
WABTEC
BE:WB2
|
$1.78 Million |
|
Millennium Group International Holdings Limited Ordinary Shares
NASDAQ:MGIH
|
$1.77 Million |
|
Ignite Ltd
AU:IGN
|
$1.77 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beyond Minerals Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 221,765 to 35,339, a change of -186,426 (-84.1%).
- Net loss of 1,895,564 reduced equity.
- New share issuances of 750,000 increased equity.
- Other factors increased equity by 959,138.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-1.90 Million | -5363.94% |
| Share Issuances | $750.00K | +2122.3% |
| Other Changes | $959.14K | +2714.11% |
| Total Change | $- | -84.06% |
Book Value vs Market Value Analysis
This analysis compares Beyond Minerals Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 33.62x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | $0.00 | $0.03 | x |
| 2020-12-31 | $0.00 | $0.03 | x |
| 2021-12-31 | $0.03 | $0.03 | x |
| 2022-12-31 | $0.03 | $0.03 | x |
| 2023-12-31 | $0.01 | $0.03 | x |
| 2024-12-31 | $0.00 | $0.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beyond Minerals Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -5363.94%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 10.14x
- Recent ROE (-5363.94%) is below the historical average (-1361.08%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 0.00% | 0.00% | 0.00x | 0.00x | $-905.00 |
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | $-24.58K |
| 2021 | -53.91% | 0.00% | 0.00x | 1.07x | $-311.87K |
| 2022 | -116.52% | 0.00% | 0.00x | 1.07x | $-477.47K |
| 2023 | -2632.12% | 0.00% | 0.00x | 1.93x | $-5.86 Million |
| 2024 | -5363.94% | 0.00% | 0.00x | 10.14x | $-1.90 Million |
Industry Comparison
This section compares Beyond Minerals Inc's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,436,539,064
- Average return on equity (ROE) among peers: -72.31%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beyond Minerals Inc (BYDMF) | $-142.42K | 0.00% | N/A | $1.78 Million |
| Asia Broadband Inc (AABB) | $-384.18K | 0.00% | 0.00x | $228.54 |
| Altair Resources Inc (AAEEF) | $519.85K | -583.77% | 3.27x | $165.38K |
| Aftermath Silver Ltd (AAGFF) | $26.16 Million | -26.37% | 0.41x | $99.81 Million |
| Anglo American plc (AAUKF) | $24.32 Billion | 6.55% | 1.06x | $26.36 Billion |
| Abacus Mining & Exploration Corporation (ABCFF) | $-123.88K | 0.00% | 0.00x | $1.95 Million |
| Vision Lithium Inc (ABEPF) | $-384.45K | 0.00% | 0.00x | $3.75 Million |
| Arbor Metals Corp (ABRMF) | $700.32K | -22.12% | 0.03x | $3.05 Million |
| ACG Metals Limited (ACGAF) | $3.51 Million | -77.72% | 0.31x | $121.32 Million |
| ACME Lithium Inc (ACLHF) | $-1.00 Million | 0.00% | 0.00x | $561.74K |
| ACMNF (ACMNF) | $11.40 Million | -19.68% | 0.16x | $14.34 Million |