Banyan Tree Holdings Limited
Banyan Tree Holdings Limited, an investment holding company, operates as a hospitality company in Singapore, rest of South East Asia, Indian Oceania, the Middle East, North East Asia, and internationally. It operates through Hotel Investments, Residences, and Fee-Based segments. The company owns and manages hotels under the Banyan Tree, Angsana, and Cassia brands; sells hotel villas or apartments… Read more
Banyan Tree Holdings Limited (BYNEF) - Net Assets
Latest net assets as of December 2024: $830.95 Million USD
Based on the latest financial reports, Banyan Tree Holdings Limited (BYNEF) has net assets worth $830.95 Million USD as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.84 Billion) and total liabilities ($1.01 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $830.95 Million |
| % of Total Assets | 45.17% |
| Annual Growth Rate | 5.14% |
| 5-Year Change | 32.4% |
| 10-Year Change | 18.8% |
| Growth Volatility | 22.38 |
Banyan Tree Holdings Limited - Net Assets Trend (2005–2024)
This chart illustrates how Banyan Tree Holdings Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Banyan Tree Holdings Limited (2005–2024)
The table below shows the annual net assets of Banyan Tree Holdings Limited from 2005 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $830.95 Million | +8.63% |
| 2023-12-31 | $764.94 Million | +43.48% |
| 2022-12-31 | $533.14 Million | -0.92% |
| 2021-12-31 | $538.09 Million | -14.26% |
| 2020-12-31 | $627.60 Million | -16.03% |
| 2019-12-31 | $747.41 Million | +3.84% |
| 2018-12-31 | $719.75 Million | -7.43% |
| 2017-12-31 | $777.54 Million | +6.10% |
| 2016-12-31 | $732.85 Million | +4.77% |
| 2015-12-31 | $699.46 Million | -3.43% |
| 2014-12-31 | $724.30 Million | +4.07% |
| 2013-12-31 | $695.95 Million | -2.31% |
| 2012-12-31 | $712.40 Million | +0.59% |
| 2011-12-31 | $708.25 Million | -4.61% |
| 2010-12-31 | $742.46 Million | +5.08% |
| 2009-12-31 | $706.60 Million | -10.40% |
| 2008-12-31 | $788.64 Million | -6.26% |
| 2007-12-31 | $841.30 Million | +64.58% |
| 2006-12-31 | $511.17 Million | +59.33% |
| 2005-12-31 | $320.82 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Banyan Tree Holdings Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 13025700000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $130.26 Million | 17.43% |
| Common Stock | $250.67 Million | 33.54% |
| Other Components | $366.35 Million | 49.02% |
| Total Equity | $747.27 Million | 100.00% |
Banyan Tree Holdings Limited Competitors by Market Cap
The table below lists competitors of Banyan Tree Holdings Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CHMI-P-A
NYSE:CHMI-P-A
|
$195.46K |
|
ADM ENERGY PLC LS-01
F:P4JC
|
$195.54K |
|
SCHW
NEO:SCHW
|
$195.76K |
|
NEXG11
SA:NEXG11
|
$195.83K |
|
Asia Pacific Fibers Tbk
JK:POLY
|
$195.39K |
|
National American University Holdings Inc
OTCQB:NAUH
|
$194.90K |
|
TOYO SEIKAN GRP
DU:TQN
|
$194.70K |
|
ALPHA SYSTEMS
MU:AN5
|
$194.60K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Banyan Tree Holdings Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 690,977,000 to 747,272,000, a change of 56,295,000 (8.1%).
- Net income of 42,104,000 contributed positively to equity growth.
- Dividend payments of 10,411,000 reduced retained earnings.
- Share repurchases of 334,000 reduced equity.
- Other comprehensive income decreased equity by 334,742,000.
- Other factors increased equity by 359,678,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $42.10 Million | +5.63% |
| Dividends Paid | $10.41 Million | -1.39% |
| Share Repurchases | $334.00K | -0.04% |
| Other Comprehensive Income | $-334.74 Million | -44.8% |
| Other Changes | $359.68 Million | +48.13% |
| Total Change | $- | 8.15% |
Book Value vs Market Value Analysis
This analysis compares Banyan Tree Holdings Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.00x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | $0.31 | $0.00 | x |
| 2006-12-31 | $0.52 | $0.00 | x |
| 2007-12-31 | $0.79 | $0.00 | x |
| 2008-12-31 | $0.73 | $0.00 | x |
| 2009-12-31 | $0.67 | $0.00 | x |
| 2010-12-31 | $0.69 | $0.00 | x |
| 2011-12-31 | $0.70 | $0.00 | x |
| 2012-12-31 | $0.71 | $0.00 | x |
| 2013-12-31 | $0.72 | $0.00 | x |
| 2014-12-31 | $0.75 | $0.00 | x |
| 2015-12-31 | $0.72 | $0.00 | x |
| 2016-12-31 | $0.74 | $0.00 | x |
| 2017-12-31 | $0.73 | $0.00 | x |
| 2018-12-31 | $0.73 | $0.00 | x |
| 2019-12-31 | $0.80 | $0.00 | x |
| 2020-12-31 | $0.67 | $0.00 | x |
| 2021-12-31 | $0.58 | $0.00 | x |
| 2022-12-31 | $0.51 | $0.00 | x |
| 2023-12-31 | $0.80 | $0.00 | x |
| 2024-12-31 | $0.86 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Banyan Tree Holdings Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.63%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.06%
- • Asset Turnover: 0.21x
- • Equity Multiplier: 2.46x
- Recent ROE (5.63%) is above the historical average (0.80%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | -0.01% | -0.01% | 0.27x | 3.61x | $-18.91 Million |
| 2006 | 11.80% | 12.64% | 0.37x | 2.54x | $6.47 Million |
| 2007 | 13.56% | 19.41% | 0.28x | 2.48x | $21.50 Million |
| 2008 | 1.26% | 1.70% | 0.28x | 2.64x | $-48.63 Million |
| 2009 | 0.59% | 0.96% | 0.23x | 2.70x | $-47.82 Million |
| 2010 | 3.72% | 6.37% | 0.22x | 2.71x | $-32.86 Million |
| 2011 | 0.29% | 0.47% | 0.24x | 2.52x | $-52.16 Million |
| 2012 | 2.73% | 4.39% | 0.24x | 2.56x | $-39.59 Million |
| 2013 | 3.30% | 5.10% | 0.26x | 2.53x | $-36.77 Million |
| 2014 | 0.18% | 0.31% | 0.22x | 2.61x | $-56.24 Million |
| 2015 | -5.01% | -7.42% | 0.23x | 2.90x | $-82.40 Million |
| 2016 | -2.87% | -5.23% | 0.19x | 2.85x | $-72.64 Million |
| 2017 | 2.15% | 4.07% | 0.19x | 2.80x | $-47.13 Million |
| 2018 | 2.08% | 4.09% | 0.20x | 2.53x | $-51.14 Million |
| 2019 | 0.10% | 0.19% | 0.20x | 2.59x | $-66.77 Million |
| 2020 | -16.93% | -60.72% | 0.10x | 2.79x | $-152.46 Million |
| 2021 | -11.30% | -24.95% | 0.16x | 2.92x | $-104.02 Million |
| 2022 | 0.16% | 0.28% | 0.20x | 2.80x | $-47.68 Million |
| 2023 | 4.59% | 9.67% | 0.19x | 2.51x | $-37.39 Million |
| 2024 | 5.63% | 11.06% | 0.21x | 2.46x | $-32.62 Million |
Industry Comparison
This section compares Banyan Tree Holdings Limited's net assets metrics with peer companies in the Resorts & Casinos industry.
Industry Context
- Industry: Resorts & Casinos
- Average net assets among peers: $4,208,892,930
- Average return on equity (ROE) among peers: -5.10%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Banyan Tree Holdings Limited (BYNEF) | $830.95 Million | -0.01% | 1.21x | $195.40K |
| Archon Corporation (ARHN) | $24.65 Million | -30.23% | 8.66x | $132.68K |
| Bally's Corp (BALY) | $211.41 Million | 26.08% | 3.83x | $133.77 Million |
| Bloomberry Resorts Corporation (BLBRF) | $30.29 Billion | 20.05% | 1.40x | $522.71 Million |
| Blue Ridge Real Estate Company (BRRE) | $-708.73K | 0.00% | 0.00x | $8.61 Million |
| Boyd Gaming Corporation (BYD) | $1.11 Billion | 10.52% | 2.51x | $4.44 Billion |
| Concorde Gaming Corporation (CGAM) | $1.98 Million | -48.86% | 7.92x | $0.91 |
| Century Casinos Inc (CNTY) | $126.98 Million | -37.80% | 4.36x | $29.64 Million |
| Canterbury Park Holding Corporation (CPHC) | $49.42 Million | 5.50% | 0.32x | $39.22 Million |
| Caesars Entertainment Corporation (CZR) | $6.07 Billion | 8.83% | 2.67x | $3.95 Billion |