Beamz Interactive
Beamz Interactive, Inc. develops and sells interactive laser controller technology for various music, game, education, therapy, senior care, lighting, and consumer applications worldwide. The company's product offerings consist of the Beamz Education and Healthcare product family, which includes the Beamz EHC Professional Edition designed for use by professionals in educational or therapeutic set… Read more
Beamz Interactive (BZIC) - Net Assets
Latest net assets as of December 2014: $-5.37 Million USD
Based on the latest financial reports, Beamz Interactive (BZIC) has net assets worth $-5.37 Million USD as of December 2014.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($536.92K) and total liabilities ($5.90 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-5.37 Million |
| % of Total Assets | -999.3% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
Beamz Interactive - Net Assets Trend (2011–2014)
This chart illustrates how Beamz Interactive's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Beamz Interactive (2011–2014)
The table below shows the annual net assets of Beamz Interactive from 2011 to 2014.
| Year | Net Assets | Change |
|---|---|---|
| 2014-06-30 | $-5.42 Million | -258.80% |
| 2013-06-30 | $-1.51 Million | -164.60% |
| 2012-06-30 | $-571.38K | -212.36% |
| 2011-06-30 | $508.51K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Beamz Interactive's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1335775900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2014)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $32.19K | % |
| Other Comprehensive Income | $-23.81 Million | % |
| Other Components | $42.16 Million | % |
| Total Equity | $-5.42 Million | 100.00% |
Beamz Interactive Competitors by Market Cap
The table below lists competitors of Beamz Interactive ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
International Silver Inc
PINK:ISLV
|
$1.00 |
|
Flameret Inc
PINK:FLRE
|
$1.00 |
|
Global Environmental Energy Corp
PINK:GEECF
|
$1.00 |
|
Green Cures & Botanical Distribution Inc
PINK:GRCU
|
$1.00 |
|
Vitamin Blue
PINK:VTMB
|
$1.00 |
|
Zulu-Tek Inc
PINK:ZULU
|
$1.00 |
|
China Electronics Holdings Inc
PINK:MSBN
|
$1.00 |
|
Hawk Systems Inc
PINK:HWSY
|
$1.00 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beamz Interactive's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2013 to 2014, total equity changed from -1,511,878 to -5,424,599, a change of -3,912,721.
- Net loss of 6,139,962 reduced equity.
- Share repurchases of 1,451 reduced equity.
- Other comprehensive income decreased equity by 6,139,962.
- Other factors increased equity by 8,368,654.
Equity Change Factors (2013 to 2014)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-6.14 Million | -113.19% |
| Share Repurchases | $1.45K | -0.03% |
| Other Comprehensive Income | $-6.14 Million | -113.19% |
| Other Changes | $8.37 Million | +154.27% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Beamz Interactive's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-06-30 | $0.04 | $0.00 | x |
| 2012-06-30 | $-0.04 | $0.00 | x |
| 2013-06-30 | $-0.10 | $0.00 | x |
| 2014-06-30 | $-0.21 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beamz Interactive utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1692.14%
- • Asset Turnover: 0.66x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-134.25%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | -537.01% | -484.68% | 0.71x | 1.55x | $-2.78 Million |
| 2012 | 0.00% | -583.49% | 0.78x | 0.00x | $-1.92 Million |
| 2013 | 0.00% | -2000.68% | 0.27x | 0.00x | $-5.09 Million |
| 2014 | 0.00% | -1692.14% | 0.66x | 0.00x | $-5.60 Million |
Industry Comparison
This section compares Beamz Interactive's net assets metrics with peer companies in the Consumer Electronics industry.
Industry Context
- Industry: Consumer Electronics
- Average net assets among peers: $10,267,811,278
- Average return on equity (ROE) among peers: -1.26%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beamz Interactive (BZIC) | $-5.37 Million | -537.01% | N/A | $1.00 |
| Apple Inc (AAPL) | $90.49 Billion | 61.06% | 2.74x | $3.73 Trillion |
| Audio Pixels Holdings Limited (ADPXF) | $-11.10 Million | 0.00% | 0.00x | $67.94 Million |
| Atomos Limited (AMOSF) | $54.24 Million | -19.11% | 1.00x | $66.13K |
| Andrea Electronic Cp (ANDR) | $2.00 Million | -35.00% | 0.25x | $6.30K |
| AXIL Brands, Inc. (AXIL) | $504.60K | -34.24% | 1.26x | $17.49 Million |
| Bang & Olufsen a/s (BGOUF) | $1.74 Billion | 16.88% | 0.67x | $201.04 Million |
| Boxlight Corp Class A (BOXL) | $-699.89K | 0.00% | 0.00x | $803.14K |
| Basler Aktiengesellschaft (BSLAF) | $129.36 Million | 16.24% | 0.75x | $138.75 Million |
| Capstone Companies Inc (CAPC) | $5.90 Million | -17.14% | 0.10x | $659.69K |