Boozt AB (publ)
Boozt AB (publ), together with its subsidiaries, sells fashion, apparel, shoes, accessories, kids, home, sports, and beauty products online. It operates through Boozt.com and Booztlet.com segments. The company operates Boozt.com, a multi-brand webstore for kids, sports, beauty, and home products; and Booztlet.com, a channel for inventory clearance, as well as operates physical retail stores under… Read more
Boozt AB (publ) (BZTAF) - Net Assets
Latest net assets as of December 2025: $2.79 Billion USD
Based on the latest financial reports, Boozt AB (publ) (BZTAF) has net assets worth $2.79 Billion USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($5.70 Billion) and total liabilities ($2.91 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $2.79 Billion |
| % of Total Assets | 48.97% |
| Annual Growth Rate | 44.39% |
| 5-Year Change | 21.56% |
| 10-Year Change | 660.41% |
| Growth Volatility | 95.37 |
Boozt AB (publ) - Net Assets Trend (2014–2025)
This chart illustrates how Boozt AB (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Boozt AB (publ) (2014–2025)
The table below shows the annual net assets of Boozt AB (publ) from 2014 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $2.79 Billion | -6.37% |
| 2024-12-31 | $2.98 Billion | +9.63% |
| 2023-12-31 | $2.72 Billion | +8.73% |
| 2022-12-31 | $2.50 Billion | +8.92% |
| 2021-12-31 | $2.30 Billion | +20.41% |
| 2020-12-31 | $1.91 Billion | +102.43% |
| 2019-12-31 | $942.60 Million | +8.30% |
| 2018-12-31 | $870.40 Million | +10.07% |
| 2017-12-31 | $790.80 Million | +115.30% |
| 2016-12-31 | $367.30 Million | +71.56% |
| 2015-12-31 | $214.10 Million | +336.05% |
| 2014-12-31 | $49.10 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Boozt AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 72720000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $401.00 Million | 14.36% |
| Other Components | $2.39 Billion | 85.64% |
| Total Equity | $2.79 Billion | 100.00% |
Boozt AB (publ) Competitors by Market Cap
The table below lists competitors of Boozt AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
KWS SAAT SE & Co. KGaA
PINK:KNKZF
|
$605.80 Million |
|
Naruida Technology Co. Ltd. Cl A
SHG:688522
|
$605.85 Million |
|
Cullinan Oncology LLC
NASDAQ:CGEM
|
$605.86 Million |
|
MD Pictures Tbk PT
JK:FILM
|
$605.87 Million |
|
Guangdong Cellwise Microelectronics Co. Ltd.
SHG:688325
|
$605.77 Million |
|
Sturm Ruger & Company Inc
NYSE:RGR
|
$605.75 Million |
|
Ardagh Metal Packaging SA
NYSE:AMBP
|
$605.72 Million |
|
Beijing Beilu Pharmaceutical
SHE:300016
|
$605.65 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Boozt AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,983,000,000 to 2,793,000,000, a change of -190,000,000 (-6.4%).
- Net income of 301,000,000 contributed positively to equity growth.
- Share repurchases of 452,000,000 reduced equity.
- Other comprehensive income decreased equity by 52,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $301.00 Million | +10.78% |
| Share Repurchases | $452.00 Million | -16.18% |
| Other Comprehensive Income | $-52.00 Million | -1.86% |
| Other Changes | $13.00 Million | +0.47% |
| Total Change | $- | -6.37% |
Book Value vs Market Value Analysis
This analysis compares Boozt AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.24x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 12.08x to 0.24x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | $0.87 | $10.46 | x |
| 2015-12-31 | $3.78 | $10.46 | x |
| 2016-12-31 | $8.31 | $10.46 | x |
| 2017-12-31 | $15.11 | $10.46 | x |
| 2018-12-31 | $15.10 | $10.46 | x |
| 2019-12-31 | $16.30 | $10.46 | x |
| 2020-12-31 | $31.76 | $10.46 | x |
| 2021-12-31 | $32.40 | $10.46 | x |
| 2022-12-31 | $36.77 | $10.46 | x |
| 2023-12-31 | $39.44 | $10.46 | x |
| 2024-12-31 | $43.44 | $10.46 | x |
| 2025-12-31 | $43.83 | $10.46 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Boozt AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.78%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.63%
- • Asset Turnover: 1.45x
- • Equity Multiplier: 2.04x
- Recent ROE (10.78%) is above the historical average (0.10%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -59.47% | -5.60% | 2.36x | 4.50x | $-34.11 Million |
| 2015 | -5.79% | -1.52% | 1.83x | 2.08x | $-33.81 Million |
| 2016 | 3.51% | 0.92% | 1.75x | 2.18x | $-23.83 Million |
| 2017 | -1.59% | -0.62% | 1.40x | 1.82x | $-91.68 Million |
| 2018 | 4.89% | 1.53% | 1.52x | 2.11x | $-44.44 Million |
| 2019 | 5.81% | 1.60% | 1.38x | 2.64x | $-39.46 Million |
| 2020 | 6.96% | 3.05% | 1.08x | 2.11x | $-58.01 Million |
| 2021 | 8.67% | 3.25% | 1.15x | 2.32x | $-28.95 Million |
| 2022 | 7.43% | 2.76% | 1.13x | 2.39x | $-64.21 Million |
| 2023 | 8.57% | 3.01% | 1.30x | 2.19x | $-38.87 Million |
| 2024 | 11.46% | 4.15% | 1.31x | 2.11x | $43.70 Million |
| 2025 | 10.78% | 3.63% | 1.45x | 2.04x | $21.70 Million |
Industry Comparison
This section compares Boozt AB (publ)'s net assets metrics with peer companies in the Apparel Retail industry.
Industry Context
- Industry: Apparel Retail
- Average net assets among peers: $360,527,496
- Average return on equity (ROE) among peers: 3.77%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Boozt AB (publ) (BZTAF) | $2.79 Billion | -59.47% | 1.04x | $605.80 Million |
| American Eagle Outfitters Inc (AEO) | $90.81 Million | 21.51% | 0.59x | $2.70 Billion |
| AKA Brands Holding Corp (AKA) | $148.62 Million | -66.54% | 1.43x | $8.64 Million |
| Abercrombie & Fitch Company (ANF) | $1.86 Billion | 6.85% | 0.64x | $3.90 Billion |
| Aritzia Inc (ATZAF) | $112.68 Million | 28.73% | 2.56x | $2.85 Billion |
| Allbirds Inc (BIRD) | $185.33 Million | -82.26% | 0.78x | $17.13 Million |
| Buckle Inc (BKE) | $389.15 Million | 26.84% | 1.23x | $1.53 Billion |
| Boot Barn Holdings Inc (BOOT) | $599.68 Million | 32.09% | 1.00x | $4.86 Billion |
| BrilliA Inc (BRIA) | $6.50 Million | 66.75% | 2.42x | $11.61 Million |
| Burlington Stores Inc (BURL) | $-150.47 Million | 0.00% | 0.00x | $18.67 Billion |