Capgemini SE
Capgemini SE, together with its subsidiaries, provides consulting, digital transformation, technology, and engineering services primarily in North America, France, the United Kingdom, Ireland, the rest of Europe, the Asia-Pacific, and Latin America. It offers strategy and transformation services in strategy, technology, data science, and creative design fields to support companies and organizatio… Read more
Capgemini SE (CAPMF) - Net Assets
Latest net assets as of June 2025: $10.99 Billion USD
Based on the latest financial reports, Capgemini SE (CAPMF) has net assets worth $10.99 Billion USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($24.38 Billion) and total liabilities ($13.39 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $10.99 Billion |
| % of Total Assets | 45.09% |
| Annual Growth Rate | 8.02% |
| 5-Year Change | 92.92% |
| 10-Year Change | 70.65% |
| Growth Volatility | 18.04 |
Capgemini SE - Net Assets Trend (1996–2024)
This chart illustrates how Capgemini SE's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Capgemini SE (1996–2024)
The table below shows the annual net assets of Capgemini SE from 1996 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $11.80 Billion | +12.64% |
| 2023-12-31 | $10.47 Billion | +7.49% |
| 2022-12-31 | $9.74 Billion | +14.91% |
| 2021-12-31 | $8.48 Billion | +38.66% |
| 2020-12-31 | $6.12 Billion | -27.37% |
| 2019-12-31 | $8.42 Billion | +12.57% |
| 2018-12-31 | $7.48 Billion | +7.46% |
| 2017-12-31 | $6.96 Billion | -4.46% |
| 2016-12-31 | $7.29 Billion | +5.38% |
| 2015-12-31 | $6.91 Billion | +36.00% |
| 2014-12-31 | $5.08 Billion | +13.18% |
| 2013-12-31 | $4.49 Billion | -0.84% |
| 2012-12-31 | $4.53 Billion | +5.74% |
| 2011-12-31 | $4.28 Billion | -0.56% |
| 2010-12-31 | $4.31 Billion | +2.23% |
| 2009-12-31 | $4.21 Billion | +6.96% |
| 2008-12-31 | $3.94 Billion | +2.29% |
| 2007-12-31 | $3.85 Billion | +4.17% |
| 2006-12-31 | $3.70 Billion | +23.56% |
| 2005-12-31 | $2.99 Billion | -0.33% |
| 2004-12-31 | $3.00 Billion | -10.41% |
| 2003-12-31 | $3.35 Billion | -5.18% |
| 2002-12-31 | $3.53 Billion | -18.61% |
| 2001-12-31 | $4.34 Billion | +2.82% |
| 2000-12-31 | $4.22 Billion | +60.08% |
| 1999-12-31 | $2.64 Billion | +17.35% |
| 1998-12-31 | $2.25 Billion | +43.64% |
| 1997-12-31 | $1.56 Billion | +14.90% |
| 1996-12-31 | $1.36 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Capgemini SE's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4523.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $7.21 Billion | 61.25% |
| Common Stock | $1.37 Billion | 11.64% |
| Other Comprehensive Income | $-117.00 Million | -0.99% |
| Other Components | $3.31 Billion | 28.10% |
| Total Equity | $11.78 Billion | 100.00% |
Capgemini SE Competitors by Market Cap
The table below lists competitors of Capgemini SE ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
KBC Group NV
PINK:KBCSF
|
$23.29 Billion |
|
EQT AB
LSE:0AAZ
|
$23.30 Billion |
|
PetroChina Co Ltd Class H
PINK:PCCYF
|
$23.30 Billion |
|
Mitsui Fudosan Co. Ltd
PINK:MTSFF
|
$23.31 Billion |
|
Evolution Mining Limited
PINK:EVMNY
|
$23.20 Billion |
|
Church & Dwight Company Inc
NYSE:CHD
|
$23.18 Billion |
|
PPG Industries Inc
NYSE:PPG
|
$23.16 Billion |
|
SSE plc
PINK:SSEZF
|
$23.16 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Capgemini SE's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 10,454,000,000 to 11,775,000,000, a change of 1,321,000,000 (12.6%).
- Net income of 1,671,000,000 contributed positively to equity growth.
- Dividend payments of 584,000,000 reduced retained earnings.
- Share repurchases of 989,000,000 reduced equity.
- New share issuances of 413,000,000 increased equity.
- Other comprehensive income increased equity by 573,000,000.
- Other factors increased equity by 237,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $1.67 Billion | +14.19% |
| Dividends Paid | $584.00 Million | -4.96% |
| Share Repurchases | $989.00 Million | -8.4% |
| Share Issuances | $413.00 Million | +3.51% |
| Other Comprehensive Income | $573.00 Million | +4.87% |
| Other Changes | $237.00 Million | +2.01% |
| Total Change | $- | 12.64% |
Book Value vs Market Value Analysis
This analysis compares Capgemini SE's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.07x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 6.69x to 2.07x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1996-12-31 | $20.64 | $138.07 | x |
| 1997-12-31 | $22.03 | $138.07 | x |
| 1998-12-31 | $29.15 | $138.07 | x |
| 1999-12-31 | $33.79 | $138.07 | x |
| 2000-12-31 | $38.44 | $138.07 | x |
| 2001-12-31 | $33.75 | $138.07 | x |
| 2002-12-31 | $27.66 | $138.07 | x |
| 2003-12-31 | $26.52 | $138.07 | x |
| 2004-12-31 | $22.59 | $138.07 | x |
| 2005-12-31 | $21.61 | $138.07 | x |
| 2006-12-31 | $25.11 | $138.07 | x |
| 2007-12-31 | $24.18 | $138.07 | x |
| 2008-12-31 | $25.17 | $138.07 | x |
| 2009-12-31 | $26.82 | $138.07 | x |
| 2010-12-31 | $23.67 | $138.07 | x |
| 2011-12-31 | $24.79 | $138.07 | x |
| 2012-12-31 | $25.70 | $138.07 | x |
| 2013-12-31 | $24.82 | $138.07 | x |
| 2014-12-31 | $29.71 | $138.07 | x |
| 2015-12-31 | $38.57 | $138.07 | x |
| 2016-12-31 | $40.61 | $138.07 | x |
| 2017-12-31 | $40.42 | $138.07 | x |
| 2018-12-31 | $43.57 | $138.07 | x |
| 2019-12-31 | $49.25 | $138.07 | x |
| 2020-12-31 | $35.37 | $138.07 | x |
| 2021-12-31 | $48.69 | $138.07 | x |
| 2022-12-31 | $55.26 | $138.07 | x |
| 2023-12-31 | $58.93 | $138.07 | x |
| 2024-12-31 | $66.76 | $138.07 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Capgemini SE utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.19%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.56%
- • Asset Turnover: 0.86x
- • Equity Multiplier: 2.18x
- Recent ROE (14.19%) is above the historical average (8.08%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1996 | 3.54% | 1.90% | 0.84x | 2.21x | $-78.40 Million |
| 1997 | 8.24% | 3.77% | 1.05x | 2.08x | $-24.70 Million |
| 1998 | 9.07% | 4.75% | 1.07x | 1.78x | $-19.20 Million |
| 1999 | 11.26% | 6.82% | 1.09x | 1.51x | $32.90 Million |
| 2000 | 10.39% | 6.22% | 1.03x | 1.63x | $16.20 Million |
| 2001 | 3.53% | 1.81% | 1.25x | 1.57x | $-278.30 Million |
| 2002 | -14.66% | -7.29% | 1.20x | 1.67x | $-864.50 Million |
| 2003 | -5.88% | -3.42% | 0.95x | 1.80x | $-532.10 Million |
| 2004 | -11.97% | -5.71% | 1.08x | 1.94x | $-659.00 Million |
| 2005 | 4.71% | 2.03% | 0.91x | 2.54x | $-158.20 Million |
| 2006 | 7.93% | 3.81% | 0.88x | 2.36x | $-76.70 Million |
| 2007 | 11.43% | 5.06% | 0.95x | 2.37x | $54.90 Million |
| 2008 | 11.45% | 5.18% | 1.00x | 2.22x | $57.10 Million |
| 2009 | 4.23% | 2.13% | 0.91x | 2.19x | $-243.30 Million |
| 2010 | 6.49% | 3.22% | 0.87x | 2.31x | $-151.40 Million |
| 2011 | 9.26% | 4.06% | 0.88x | 2.59x | $-31.60 Million |
| 2012 | 7.86% | 3.44% | 0.96x | 2.37x | $-96.30 Million |
| 2013 | 9.91% | 4.38% | 0.99x | 2.28x | $-3.80 Million |
| 2014 | 11.47% | 5.49% | 0.92x | 2.27x | $74.30 Million |
| 2015 | 16.32% | 9.43% | 0.73x | 2.36x | $435.30 Million |
| 2016 | 12.67% | 7.35% | 0.76x | 2.26x | $193.80 Million |
| 2017 | 11.79% | 6.41% | 0.80x | 2.31x | $124.40 Million |
| 2018 | 9.76% | 5.53% | 0.80x | 2.21x | $-18.00 Million |
| 2019 | 10.16% | 6.06% | 0.78x | 2.15x | $13.60 Million |
| 2020 | 15.68% | 6.04% | 0.72x | 3.60x | $346.70 Million |
| 2021 | 13.66% | 6.37% | 0.76x | 2.84x | $310.30 Million |
| 2022 | 15.90% | 7.03% | 0.86x | 2.62x | $574.30 Million |
| 2023 | 15.91% | 7.38% | 0.91x | 2.36x | $617.60 Million |
| 2024 | 14.19% | 7.56% | 0.86x | 2.18x | $493.50 Million |
Industry Comparison
This section compares Capgemini SE's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $3,830,255,773
- Average return on equity (ROE) among peers: 14.82%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Capgemini SE (CAPMF) | $10.99 Billion | 3.54% | 1.22x | $23.23 Billion |
| Accenture plc (ACN) | $26.46 Billion | 25.97% | 0.94x | $121.95 Billion |
| adesso SE (ADSGF) | $92.48 Million | 18.84% | 2.47x | $184.00 Million |
| Atlantic Energy Solutions Inc (AESO) | $1.19 Million | 45.06% | 4.65x | $67.96 |
| Atos SE (AEXAF) | $5.23 Billion | 11.49% | 1.58x | $64.82K |
| AGILQ (AGILQ) | $94.65 Million | -21.20% | 1.34x | $5.00K |
| Alithya Group Inc (ALYAF) | $33.37 Million | -8.60% | 1.59x | $59.40 Million |
| Amadeus IT Group S.A (AMADF) | $5.06 Billion | 24.75% | 1.33x | $28.16 Billion |
| Amadeus IT Holding SA PK (AMADY) | $1.27 Billion | 57.67% | 2.98x | $24.80 Billion |
| Applied Digital Corporation (APLD) | $4.39 Million | -5.99% | 0.46x | $6.54 Billion |
| Amper S.A. (APMRF) | $63.30 Million | 0.22% | 5.45x | $216.95 Million |