Catapult Group International Limited
Catapult Sports Ltd, a sports science and analytics company, development and supply of technologies that improve the performance of athletes and sports teams in Australia, Europe, the Middle East, Africa, the Asia Pacific, and the Americas. It operates in three segments: Performance & Health; Tactics & Coaching; and Media & Other. The company engages in the development and sale of performance and… Read more
Catapult Group International Limited (CAZGF) - Net Assets
Latest net assets as of September 2025: $109.11 Million USD
Based on the latest financial reports, Catapult Group International Limited (CAZGF) has net assets worth $109.11 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($218.35 Million) and total liabilities ($109.24 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $109.11 Million |
| % of Total Assets | 49.97% |
| Annual Growth Rate | 57.95% |
| 5-Year Change | 6.49% |
| 10-Year Change | 818.78% |
| Growth Volatility | 1218.79 |
Catapult Group International Limited - Net Assets Trend (2013–2025)
This chart illustrates how Catapult Group International Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Catapult Group International Limited (2013–2025)
The table below shows the annual net assets of Catapult Group International Limited from 2013 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | $81.92 Million | +4.46% |
| 2024-03-31 | $78.42 Million | -8.89% |
| 2023-03-31 | $86.08 Million | -21.45% |
| 2022-03-31 | $109.58 Million | +42.45% |
| 2021-03-31 | $76.92 Million | +36.79% |
| 2020-03-31 | $56.24 Million | -33.46% |
| 2019-03-31 | $84.52 Million | -9.46% |
| 2018-03-31 | $93.35 Million | +5.85% |
| 2017-03-31 | $88.19 Million | +889.09% |
| 2016-03-31 | $8.92 Million | -2.42% |
| 2015-03-31 | $9.14 Million | -40.21% |
| 2014-03-31 | $15.28 Million | +4397.02% |
| 2013-03-31 | $339.85K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Catapult Group International Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 273715.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $217.19 Million | 264.35% |
| Other Comprehensive Income | $10.39 Million | 12.65% |
| Total Equity | $82.16 Million | 100.00% |
Catapult Group International Limited Competitors by Market Cap
The table below lists competitors of Catapult Group International Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Nextdoor Holdings Inc
NYSE:KIND
|
$499.23 Million |
|
Shandong Shuangyi Technology Co Ltd
SHE:300690
|
$499.34 Million |
|
Hertz Global Holdings Inc
NASDAQ:HTZ
|
$499.39 Million |
|
Sichuan Meifeng Chemical Industry Co Ltd
SHE:000731
|
$499.40 Million |
|
Suzhou Douson Drilling & Production Equipment Co Ltd
SHG:603800
|
$499.01 Million |
|
Instructure Holdings Inc
NYSE:INST
|
$499.00 Million |
|
Sino Prima Gas Technology Co Ltd
SHE:300483
|
$498.99 Million |
|
Wacom Co. Ltd
PINK:WACMF
|
$498.80 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Catapult Group International Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 78,598,000 to 82,156,999, a change of 3,558,999 (4.5%).
- Net loss of 8,754,000 reduced equity.
- New share issuances of 1,393,000 increased equity.
- Other comprehensive income decreased equity by 395,000.
- Other factors increased equity by 11,314,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-8.75 Million | -10.66% |
| Share Issuances | $1.39 Million | +1.7% |
| Other Comprehensive Income | $-395.00K | -0.48% |
| Other Changes | $11.31 Million | +13.77% |
| Total Change | $- | 4.53% |
Book Value vs Market Value Analysis
This analysis compares Catapult Group International Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.70x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 2273.38x to 6.70x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-03-31 | $0.00 | $2.15 | x |
| 2014-03-31 | $0.19 | $2.15 | x |
| 2015-03-31 | $0.09 | $2.15 | x |
| 2016-03-31 | $0.07 | $2.15 | x |
| 2017-03-31 | $0.56 | $2.15 | x |
| 2018-03-31 | $0.54 | $2.15 | x |
| 2019-03-31 | $0.44 | $2.15 | x |
| 2020-03-31 | $0.30 | $2.15 | x |
| 2021-03-31 | $0.40 | $2.15 | x |
| 2022-03-31 | $0.51 | $2.15 | x |
| 2023-03-31 | $0.37 | $2.15 | x |
| 2024-03-31 | $0.33 | $2.15 | x |
| 2025-03-31 | $0.32 | $2.15 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Catapult Group International Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -10.66%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -7.51%
- • Asset Turnover: 0.70x
- • Equity Multiplier: 2.02x
- Recent ROE (-10.66%) is above the historical average (-103.31%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -1085.46% | -19.95% | 1.11x | 49.07x | $-583.32K |
| 2014 | -9.18% | -29.39% | 0.24x | 1.32x | $-2.93 Million |
| 2015 | -36.17% | -38.27% | 0.52x | 1.83x | $-4.22 Million |
| 2016 | -49.17% | -33.80% | 0.58x | 2.53x | $-5.28 Million |
| 2017 | -11.83% | -22.34% | 0.38x | 1.41x | $-19.25 Million |
| 2018 | -13.66% | -22.61% | 0.42x | 1.45x | $-22.09 Million |
| 2019 | -10.42% | -13.19% | 0.54x | 1.46x | $-17.26 Million |
| 2020 | -9.38% | -7.62% | 0.78x | 1.58x | $-10.90 Million |
| 2021 | -20.07% | -21.77% | 0.58x | 1.58x | $-23.14 Million |
| 2022 | -29.34% | -41.79% | 0.44x | 1.58x | $-43.16 Million |
| 2023 | -36.51% | -37.32% | 0.52x | 1.89x | $-40.11 Million |
| 2024 | -21.22% | -16.68% | 0.61x | 2.10x | $-24.54 Million |
| 2025 | -10.66% | -7.51% | 0.70x | 2.02x | $-16.97 Million |
Industry Comparison
This section compares Catapult Group International Limited's net assets metrics with peer companies in the Scientific & Technical Instruments industry.
Industry Context
- Industry: Scientific & Technical Instruments
- Average net assets among peers: $11,769,515,738
- Average return on equity (ROE) among peers: -9.12%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Catapult Group International Limited (CAZGF) | $109.11 Million | -1085.46% | 1.00x | $499.11 Million |
| Autoscope Technologies Corp (AATC) | $3.70 Million | -10.81% | 0.19x | $31.60 Million |
| Acorn Energy, Inc. Common Stock (ACFN) | $36.10 Million | 0.00% | 0.35x | $23.47 Million |
| Applied Energetics (AERG) | $19.21 Million | 0.00% | 4.67x | $135.01 Million |
| Ainos Inc (AIMD) | $6.79 Million | -23.84% | 0.41x | $3.37 Million |
| Anritsu Corporation (AITUF) | $117.52 Billion | 7.89% | 0.30x | $957.96 Million |
| Arbe Robotics Ltd (ARBE) | $79.82 Million | -72.78% | 0.32x | $68.18 Million |
| Haber Inc (ASPT) | $-508.35K | 0.00% | 0.00x | $0.98 |
| Attune RTD Inc (AURT) | $-383.55K | 0.00% | 0.00x | $1.00 |
| AERWINS Technologies Inc. (AWIN) | $-5.03 Million | 0.00% | 0.00x | $92.43 |
| Badger Meter Inc (BMI) | $40.46 Million | 8.31% | 1.44x | $4.44 Billion |