Companhia Brasileira De Distribuicao
Companhia Brasileira De Distribuicao operates supermarkets, specialized stores, and department stores in Brazil. The company sells food products, including non-perishables, beverages, fruits, vegetables, meat, bread, cold cuts, and dairy products; and non-food products, such as cleaning supplies, disposable products, personal care products, and pet supplies under its private label and third-party… Read more
Companhia Brasileira De Distribuicao (CBDBY) - Net Assets
Latest net assets as of September 2025: $507.55 Million USD
Based on the latest financial reports, Companhia Brasileira De Distribuicao (CBDBY) has net assets worth $507.55 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($3.75 Billion) and total liabilities ($3.24 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $507.55 Million |
| % of Total Assets | 13.54% |
| Annual Growth Rate | -48.82% |
| 5-Year Change | -97.17% |
| 10-Year Change | N/A |
| Growth Volatility | 41.78 |
Companhia Brasileira De Distribuicao - Net Assets Trend (2019–2024)
This chart illustrates how Companhia Brasileira De Distribuicao's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Companhia Brasileira De Distribuicao (2019–2024)
The table below shows the annual net assets of Companhia Brasileira De Distribuicao from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $475.08 Million | -89.94% |
| 2023-12-31 | $4.72 Billion | -65.62% |
| 2022-12-31 | $13.73 Billion | -16.16% |
| 2021-12-31 | $16.38 Billion | -2.54% |
| 2020-12-31 | $16.81 Billion | +24.06% |
| 2019-12-31 | $13.55 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Companhia Brasileira De Distribuicao's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 16186800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $406.45 Million | 85.82% |
| Other Comprehensive Income | $67.34 Million | 14.22% |
| Total Equity | $473.63 Million | 100.00% |
Companhia Brasileira De Distribuicao Competitors by Market Cap
The table below lists competitors of Companhia Brasileira De Distribuicao ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Complete Solaria, Inc. Common Stock
NASDAQ:CSLR
|
$89.72 Million |
|
Yiren Digital Ltd
F:19YA
|
$89.77 Million |
|
Moshi Moshi Retail Corp. PCL
BK:MOSHI
|
$89.82 Million |
|
YMT Co., Ltd.
KQ:251370
|
$89.84 Million |
|
TAB GIDA
IS:TABGD
|
$89.70 Million |
|
Gold Reserve Inc
OTCQX:GDRZF
|
$89.70 Million |
|
Nepes Ark Corp.
KQ:330860
|
$89.69 Million |
|
Formosa Optical Technology Co Ltd
TWO:5312
|
$89.68 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Companhia Brasileira De Distribuicao's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,717,000,000 to 473,627,556, a change of -4,243,372,444 (-90.0%).
- Net loss of 446,489,167 reduced equity.
- Other comprehensive income decreased equity by 5,285,662,658.
- Other factors increased equity by 1,488,779,381.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-446.49 Million | -94.27% |
| Other Comprehensive Income | $-5.29 Billion | -1116.0% |
| Other Changes | $1.49 Billion | +314.34% |
| Total Change | $- | -89.96% |
Book Value vs Market Value Analysis
This analysis compares Companhia Brasileira De Distribuicao's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.50x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.01x to 0.50x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | $39.15 | $0.53 | x |
| 2020-12-31 | $50.91 | $0.53 | x |
| 2021-12-31 | $50.74 | $0.53 | x |
| 2022-12-31 | $42.72 | $0.53 | x |
| 2023-12-31 | $17.15 | $0.53 | x |
| 2024-12-31 | $1.06 | $0.53 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Companhia Brasileira De Distribuicao utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -94.27%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -12.81%
- • Asset Turnover: 1.00x
- • Equity Multiplier: 7.37x
- Recent ROE (-94.27%) is below the historical average (-19.15%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 7.22% | 2.74% | 0.49x | 5.35x | $-304.00 Million |
| 2020 | 15.91% | 12.97% | 0.31x | 3.91x | $809.50 Million |
| 2021 | 5.88% | 4.92% | 0.33x | 3.62x | $-562.90 Million |
| 2022 | -1.50% | -0.99% | 0.40x | 3.81x | $-1.32 Billion |
| 2023 | -48.15% | -11.80% | 0.87x | 4.67x | $-2.74 Billion |
| 2024 | -94.27% | -12.81% | 1.00x | 7.37x | $-493.85 Million |
Industry Comparison
This section compares Companhia Brasileira De Distribuicao's net assets metrics with peer companies in the Department Stores industry.
Industry Context
- Industry: Department Stores
- Average net assets among peers: $1,768,984,512,354
- Average return on equity (ROE) among peers: 8.74%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Companhia Brasileira De Distribuicao (CBDBY) | $507.55 Million | 7.22% | 6.39x | $89.70 Million |
| Bon-Ton Stores Inc (BONTQ) | $127.96 Million | -2.78% | 11.33x | $1.79K |
| Dillard's, Inc. (DDS) | $1.97 Billion | 17.05% | 1.06x | $4.27 Billion |
| El Puerto de Liverpool S.A.B. de C.V (ELPQF) | $27.07 Billion | 14.15% | 0.83x | $6.60 Billion |
| Almacenes Ãxito S.A. (EXTO) | $15.83 Trillion | 3.62% | 2.28x | $591.47 Million |
| Foschini Group Ltd (The) (FHHGF) | $21.65 Billion | 13.97% | 1.45x | $1.64 Billion |
| The Foschini Group Limited (FHNGY) | $4.86 Billion | 23.60% | 0.78x | $1.64 Billion |
| InRetail Perú Corp (INREF) | $1.30 Billion | 6.64% | 2.87x | $887.99 Million |
| Nordstrom Inc (JWN) | $1.19 Billion | 17.09% | 1.58x | $2.23 Billion |
| Kintetsu Department Store Co., Ltd. (KNTTF) | $33.64 Billion | -14.71% | 2.67x | $247.73 Million |