China State Construction International Holdings Limited
China State Construction International Holdings Limited, an investment holding company, engages in the construction business for private and public sectors in Hong Kong, Mainland China, Macau, and internationally. It invests in and constructs toll roads and bridges, houses, buildings, hospitals, and schools. The company also undertakes civil engineering projects; and mechanical and electrical eng… Read more
China State Construction International Holdings Limited (CCOHF) - Net Assets
Latest net assets as of December 2024: $76.42 Billion USD
Based on the latest financial reports, China State Construction International Holdings Limited (CCOHF) has net assets worth $76.42 Billion USD as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($271.60 Billion) and total liabilities ($195.18 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $76.42 Billion |
| % of Total Assets | 28.14% |
| Annual Growth Rate | 22.6% |
| 5-Year Change | 31.13% |
| 10-Year Change | 259.69% |
| Growth Volatility | 35.36 |
China State Construction International Holdings Limited - Net Assets Trend (2004–2024)
This chart illustrates how China State Construction International Holdings Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for China State Construction International Holdings Limited (2004–2024)
The table below shows the annual net assets of China State Construction International Holdings Limited from 2004 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $76.42 Billion | +2.89% |
| 2023-12-31 | $74.28 Billion | +9.56% |
| 2022-12-31 | $67.80 Billion | +2.39% |
| 2021-12-31 | $66.22 Billion | +13.62% |
| 2020-12-31 | $58.28 Billion | +14.48% |
| 2019-12-31 | $50.91 Billion | +18.17% |
| 2018-12-31 | $43.08 Billion | +12.00% |
| 2017-12-31 | $38.46 Billion | +49.83% |
| 2016-12-31 | $25.67 Billion | +20.82% |
| 2015-12-31 | $21.25 Billion | +6.25% |
| 2014-12-31 | $20.00 Billion | +21.68% |
| 2013-12-31 | $16.43 Billion | +18.63% |
| 2012-12-31 | $13.85 Billion | +45.87% |
| 2011-12-31 | $9.50 Billion | +105.41% |
| 2010-12-31 | $4.62 Billion | +7.40% |
| 2009-12-31 | $4.30 Billion | +70.60% |
| 2008-12-31 | $2.52 Billion | +17.05% |
| 2007-12-31 | $2.16 Billion | +121.28% |
| 2006-12-31 | $974.20 Million | +16.34% |
| 2005-12-31 | $837.38 Million | -35.48% |
| 2004-12-31 | $1.30 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to China State Construction International Holdings Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 5534909800000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $55.35 Billion | 75.04% |
| Common Stock | $125.94 Million | 0.17% |
| Other Components | $18.28 Billion | 24.79% |
| Total Equity | $73.76 Billion | 100.00% |
China State Construction International Holdings Limited Competitors by Market Cap
The table below lists competitors of China State Construction International Holdings Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Walvax BioTech
SHE:300142
|
$2.39 Billion |
|
SBI Cards and Payment Services Limited
NSE:SBICARD
|
$2.40 Billion |
|
Vishal Mega Mart Ord Shs
NSE:VMM
|
$2.40 Billion |
|
LG Display
KO:034220
|
$2.40 Billion |
|
USA Rare Earth, Inc.
NASDAQ:USAR
|
$2.39 Billion |
|
SEACOAST BKG FLA DL-10
F:SBG1
|
$2.39 Billion |
|
Allreal
PINK:ALRHF
|
$2.39 Billion |
|
Zhuzhou CRRC Times Electric Co. Ltd
PINK:ZHUZF
|
$2.39 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in China State Construction International Holdings Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 71,741,201,000 to 73,757,367,000, a change of 2,016,166,000 (2.8%).
- Net income of 9,731,833,000 contributed positively to equity growth.
- Dividend payments of 3,098,135,000 reduced retained earnings.
- Other comprehensive income increased equity by 1,231,347,000.
- Other factors decreased equity by 5,848,879,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $9.73 Billion | +13.19% |
| Dividends Paid | $3.10 Billion | -4.2% |
| Other Comprehensive Income | $1.23 Billion | +1.67% |
| Other Changes | $-5.85 Billion | -7.93% |
| Total Change | $- | 2.81% |
Book Value vs Market Value Analysis
This analysis compares China State Construction International Holdings Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.10x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.86x to 0.10x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | $0.80 | $1.48 | x |
| 2005-12-31 | $0.47 | $1.48 | x |
| 2006-12-31 | $0.41 | $1.48 | x |
| 2007-12-31 | $0.83 | $1.48 | x |
| 2008-12-31 | $0.90 | $1.48 | x |
| 2009-12-31 | $1.48 | $1.48 | x |
| 2010-12-31 | $1.46 | $1.48 | x |
| 2011-12-31 | $2.73 | $1.48 | x |
| 2012-12-31 | $3.58 | $1.48 | x |
| 2013-12-31 | $4.10 | $1.48 | x |
| 2014-12-31 | $5.02 | $1.48 | x |
| 2015-12-31 | $5.20 | $1.48 | x |
| 2016-12-31 | $5.93 | $1.48 | x |
| 2017-12-31 | $8.24 | $1.48 | x |
| 2018-12-31 | $8.38 | $1.48 | x |
| 2019-12-31 | $9.89 | $1.48 | x |
| 2020-12-31 | $11.27 | $1.48 | x |
| 2021-12-31 | $12.75 | $1.48 | x |
| 2022-12-31 | $13.02 | $1.48 | x |
| 2023-12-31 | $14.24 | $1.48 | x |
| 2024-12-31 | $14.64 | $1.48 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently China State Construction International Holdings Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.19%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.45%
- • Asset Turnover: 0.42x
- • Equity Multiplier: 3.68x
- Recent ROE (13.19%) is below the historical average (16.04%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 12.38% | 1.62% | 1.71x | 4.48x | $26.41 Million |
| 2005 | 18.15% | 2.22% | 1.57x | 5.21x | $68.28 Million |
| 2006 | 22.77% | 2.16% | 1.90x | 5.55x | $124.44 Million |
| 2007 | 21.05% | 4.46% | 1.34x | 3.53x | $238.10 Million |
| 2008 | 19.39% | 4.44% | 1.23x | 3.56x | $237.00 Million |
| 2009 | 15.66% | 5.94% | 0.86x | 3.06x | $243.59 Million |
| 2010 | 22.43% | 8.65% | 0.64x | 4.04x | $574.33 Million |
| 2011 | 15.88% | 9.20% | 0.61x | 2.82x | $558.37 Million |
| 2012 | 15.78% | 10.78% | 0.53x | 2.75x | $780.48 Million |
| 2013 | 16.99% | 10.11% | 0.53x | 3.14x | $1.13 Billion |
| 2014 | 17.44% | 10.04% | 0.52x | 3.36x | $1.47 Billion |
| 2015 | 21.39% | 11.93% | 0.54x | 3.31x | $2.41 Billion |
| 2016 | 20.16% | 11.10% | 0.54x | 3.39x | $2.59 Billion |
| 2017 | 14.41% | 10.95% | 0.42x | 3.11x | $1.68 Billion |
| 2018 | 10.63% | 8.09% | 0.41x | 3.22x | $266.86 Million |
| 2019 | 10.84% | 8.78% | 0.38x | 3.23x | $420.19 Million |
| 2020 | 11.29% | 10.28% | 0.33x | 3.28x | $733.32 Million |
| 2021 | 11.31% | 9.40% | 0.35x | 3.41x | $842.00 Million |
| 2022 | 12.58% | 8.09% | 0.45x | 3.49x | $1.69 Billion |
| 2023 | 13.20% | 8.33% | 0.46x | 3.47x | $2.29 Billion |
| 2024 | 13.19% | 8.45% | 0.42x | 3.68x | $2.36 Billion |
Industry Comparison
This section compares China State Construction International Holdings Limited's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $1,646,543,800
- Average return on equity (ROE) among peers: 16.91%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| China State Construction International Holdings Limited (CCOHF) | $76.42 Billion | 12.38% | 2.55x | $2.39 Billion |
| Arcosa Inc (ACA) | $2.43 Billion | 3.86% | 1.02x | $5.06 Billion |
| Aecom Technology Corporation (ACM) | $-181.00 Million | 0.00% | 0.00x | $11.42 Billion |
| ACS Actividades de Construcción y Servicios S.A (ACSAF) | $4.44 Billion | 29.55% | 6.70x | $8.35 Billion |
| Acciona S.A (ACXIF) | $6.30 Billion | 7.00% | 2.58x | $3.04 Billion |
| Aecon Group Inc (AEGXF) | $153.60 Million | 7.49% | 3.66x | $737.44 Million |
| ÅF Pöyry AB (publ) (AFXXF) | $551.78 Million | 41.72% | 1.52x | $1.66 Billion |
| Abengoa S.A (AGOAF) | $797.49 Million | 15.10% | 9.17x | $1.82 Million |
| AF Gruppen ASA (AGRUF) | $1.95 Billion | 35.44% | 2.36x | $547.02 Million |
| Argan Inc (AGX) | $3.70 Million | 24.32% | 1.27x | $6.30 Billion |
| Amelco Corporation (AMLC) | $15.28 Million | 4.60% | 1.62x | $2.84 |