China Dongsheng International Inc
China Dongsheng International, Inc. engages in the exploration and development of mineral properties. The company explores for lithium deposits. It holds interest in the Titan projects located in the United Republic of Tanzania; and has right to earn 60% interest in the West End Lithium project located in Tonopah, Nevada, the United States. China Dongsheng International, Inc. is based in Las Vega… Read more
China Dongsheng International Inc (CDSG) - Net Assets
Latest net assets as of December 2024: $-764.88K USD
Based on the latest financial reports, China Dongsheng International Inc (CDSG) has net assets worth $-764.88K USD as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($300.50K) and total liabilities ($1.07 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-764.88K |
| % of Total Assets | -254.54% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
China Dongsheng International Inc - Net Assets Trend (1996–2024)
This chart illustrates how China Dongsheng International Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for China Dongsheng International Inc (1996–2024)
The table below shows the annual net assets of China Dongsheng International Inc from 1996 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-09-30 | $-534.33K | -4.68% |
| 2023-09-30 | $-510.44K | -232.65% |
| 2022-09-30 | $-153.45K | -100.74% |
| 2007-09-30 | $20.79 Million | +1609.38% |
| 2005-09-30 | $-1.38 Million | -15.37% |
| 2004-09-30 | $-1.19 Million | -24.38% |
| 2003-09-30 | $-959.75K | +32.10% |
| 2002-09-30 | $-1.41 Million | +14.87% |
| 2001-09-30 | $-1.66 Million | -6.13% |
| 2000-09-30 | $-1.56 Million | +60.07% |
| 1999-09-30 | $-3.92 Million | +0.27% |
| 1998-09-30 | $-3.93 Million | -28.69% |
| 1997-09-30 | $-3.05 Million | -751.90% |
| 1996-09-30 | $-358.39K | -- |
Equity Component Analysis
This analysis shows how different components contribute to China Dongsheng International Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1491167100.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (September 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $257.46K | % |
| Other Comprehensive Income | $-257.06K | % |
| Other Components | $1.35 Million | % |
| Total Equity | $-534.33K | 100.00% |
China Dongsheng International Inc Competitors by Market Cap
The table below lists competitors of China Dongsheng International Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SULLIDEN MNG CAPITAL
F:14S
|
$316.49K |
|
Meso Numismatics Inc
PINK:MSSV
|
$316.54K |
|
COLRUYT - Dusseldorf Stock Exchang
DU:EFC1
|
$316.72K |
|
AZIMUT HOLDING (HDB.SG)
STU:HDB
|
$316.75K |
|
NISSAN CHEMICAL IND - Dusseldorf Stock Exchang
DU:NSC
|
$316.32K |
|
CENTURY ALUMINUM
BE:EY3
|
$316.31K |
|
Cyxone AB
ST:CYXO
|
$316.24K |
|
Morgan Sindall Group PLC
LSE:MGNS
|
$316.21K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in China Dongsheng International Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -510,444 to -534,325, a change of -23,881.
- Net loss of 48,329 reduced equity.
- Other comprehensive income decreased equity by 257,064.
- Other factors increased equity by 281,512.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-48.33K | -9.04% |
| Other Comprehensive Income | $-257.06K | -48.11% |
| Other Changes | $281.51K | +52.69% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares China Dongsheng International Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1996-09-30 | $-1.75 | $0.00 | x |
| 1997-09-30 | $-14.07 | $0.00 | x |
| 1998-09-30 | $-18.11 | $0.00 | x |
| 1999-09-30 | $-18.02 | $0.00 | x |
| 2000-09-30 | $-7.13 | $0.00 | x |
| 2001-09-30 | $-7.56 | $0.00 | x |
| 2002-09-30 | $-6.38 | $0.00 | x |
| 2003-09-30 | $-2.37 | $0.00 | x |
| 2004-09-30 | $-2.83 | $0.00 | x |
| 2005-09-30 | $-6.22 | $0.00 | x |
| 2007-09-30 | $1.85 | $0.00 | x |
| 2022-09-30 | $0.00 | $0.00 | x |
| 2023-09-30 | $0.00 | $0.00 | x |
| 2024-09-30 | $0.00 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently China Dongsheng International Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (3.77%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1996 | 0.00% | -241.36% | 1.96x | 0.00x | $-4.72 Million |
| 1997 | 0.00% | -185.40% | 2.82x | 0.00x | $-2.49 Million |
| 1998 | 0.00% | -57.70% | 2.85x | 0.00x | $-494.91K |
| 1999 | 0.00% | 0.76% | 1.40x | 0.00x | $400.58K |
| 2000 | 0.00% | -50.23% | 2.32x | 0.00x | $-479.94K |
| 2001 | 0.00% | -3.62% | 1.96x | 0.00x | $120.83K |
| 2002 | 0.00% | 13.33% | 2.13x | 0.00x | $333.88K |
| 2003 | 0.00% | 28.90% | 2.39x | 0.00x | $549.71K |
| 2004 | 0.00% | -18.16% | 2.37x | 0.00x | $-138.58K |
| 2005 | 0.00% | -10.55% | 2.42x | 0.00x | $-45.80K |
| 2007 | 52.79% | 35.04% | 0.76x | 1.99x | $8.90 Million |
| 2022 | 0.00% | 0.00% | 0.00x | 0.00x | $-79.73K |
| 2023 | 0.00% | 0.00% | 0.00x | 0.00x | $-463.24K |
| 2024 | 0.00% | 0.00% | 0.00x | 0.00x | $5.10K |
Industry Comparison
This section compares China Dongsheng International Inc's net assets metrics with peer companies in the Shell Companies industry.
Industry Context
- Industry: Shell Companies
- Average net assets among peers: $36,677,338
- Average return on equity (ROE) among peers: -64.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| China Dongsheng International Inc (CDSG) | $-764.88K | 0.00% | N/A | $316.36K |
| Artius II Acquisition Inc. Class A Ordinary Shares (AACB) | $-60.27K | 0.00% | 0.00x | $198.37 Million |
| Artius II Acquisition Inc. Units (AACBU) | $-60.27K | 0.00% | 0.00x | $205.28 Million |
| Ares Acquisition Corporation II (AACT-UN) | $931.34 Million | 0.00% | 0.08x | $399.77 Million |
| AA Mission Acquisition Corp. (AAM-UN) | $-559.90 Million | 0.00% | 0.00x | $349.76 Million |
| Global Acquisitions Corporation (AASP) | $3.80 Million | -5.26% | 0.34x | $15.42 Million |
| ABV Consulting Inc (ABVN) | $8.75K | -623.31% | 2.50x | $461.96K |
| Atlantic Coastal Acquisition Corp II (ACAB) | $-8.52 Million | 0.00% | 0.00x | $2.44 Million |
| Annabidiol Corp (ACBD) | $-501.57K | 0.00% | 0.00x | $13.62K |
| ACRO Biomedical Co Ltd (ACBM) | $685.87K | -17.12% | 0.46x | $30.04K |
| Huaizhong Health Group Inc (ADAD) | $-19.47K | 0.00% | 0.00x | $3.15K |