Cellcom Israel Ltd
Cellcom Israel Ltd. provides cellular communications services in Israel. The company offers wired communication services, including internet access and infrastructure, television services over the Internet, fixed telephony, and transmission services for business customers and telecommunication operators. It also provides conference call, information security, cloud computing, and server hosting s… Read more
Cellcom Israel Ltd (CELJF) - Net Assets
Latest net assets as of September 2025: $2.67 Billion USD
Based on the latest financial reports, Cellcom Israel Ltd (CELJF) has net assets worth $2.67 Billion USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($6.17 Billion) and total liabilities ($3.50 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $2.67 Billion |
| % of Total Assets | 43.21% |
| Annual Growth Rate | 1.62% |
| 5-Year Change | 30.43% |
| 10-Year Change | 106.92% |
| Growth Volatility | 69.81 |
Cellcom Israel Ltd - Net Assets Trend (2001–2024)
This chart illustrates how Cellcom Israel Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Cellcom Israel Ltd (2001–2024)
The table below shows the annual net assets of Cellcom Israel Ltd from 2001 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $2.45 Billion | +8.35% |
| 2023-12-31 | $2.26 Billion | +7.56% |
| 2022-12-31 | $2.10 Billion | +9.53% |
| 2021-12-31 | $1.92 Billion | +2.18% |
| 2020-12-31 | $1.88 Billion | -0.37% |
| 2019-12-31 | $1.89 Billion | +12.52% |
| 2018-12-31 | $1.68 Billion | +16.38% |
| 2017-12-31 | $1.44 Billion | +7.54% |
| 2016-12-31 | $1.34 Billion | +13.08% |
| 2015-12-31 | $1.19 Billion | +8.52% |
| 2014-12-31 | $1.09 Billion | +53.80% |
| 2013-12-31 | $710.00 Million | +42.00% |
| 2012-12-31 | $500.00 Million | +167.38% |
| 2011-12-31 | $187.00 Million | -82.97% |
| 2010-12-31 | $1.10 Billion | +193.66% |
| 2009-12-31 | $374.00 Million | +9.83% |
| 2008-12-31 | $340.52 Million | -59.11% |
| 2007-12-31 | $832.85 Million | +170.83% |
| 2006-12-31 | $307.51 Million | -92.12% |
| 2005-12-31 | $3.90 Billion | +23.98% |
| 2004-12-31 | $3.15 Billion | +48.83% |
| 2002-12-31 | $2.11 Billion | +24.79% |
| 2001-12-31 | $1.69 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Cellcom Israel Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 165800000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $1.66 Billion | 67.62% |
| Common Stock | $2.00 Million | 0.08% |
| Other Components | $792.00 Million | 32.30% |
| Total Equity | $2.45 Billion | 100.00% |
Cellcom Israel Ltd Competitors by Market Cap
The table below lists competitors of Cellcom Israel Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Beijing Hualian Hypermarket Co Ltd
SHG:600361
|
$740.42 Million |
|
Honeywell Automation India Limited
NSE:HONAUT
|
$741.16 Million |
|
Nick Scali Ltd
AU:NCK
|
$741.65 Million |
|
Jiangsu General Science Tech
SHG:601500
|
$742.02 Million |
|
Laobaixing Pharmacy
SHG:603883
|
$739.96 Million |
|
Blacksky Technology Inc
NYSE:BKSY
|
$739.86 Million |
|
Changzhou Qianhong Biopharma Co Ltd
SHE:002550
|
$739.78 Million |
|
TSEC Corp
TW:6443
|
$739.29 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Cellcom Israel Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,263,000,000 to 2,452,000,000, a change of 189,000,000 (8.4%).
- Net income of 173,000,000 contributed positively to equity growth.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $173.00 Million | +7.06% |
| Other Changes | $16.00 Million | +0.65% |
| Total Change | $- | 8.35% |
Book Value vs Market Value Analysis
This analysis compares Cellcom Israel Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.44x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | $17.37 | $6.56 | x |
| 2002-12-31 | $21.68 | $6.56 | x |
| 2004-12-31 | $32.27 | $6.56 | x |
| 2005-12-31 | $40.01 | $6.56 | x |
| 2006-12-31 | $3.15 | $6.56 | x |
| 2007-12-31 | $8.46 | $6.56 | x |
| 2008-12-31 | $3.43 | $6.56 | x |
| 2009-12-31 | $3.77 | $6.56 | x |
| 2010-12-31 | $11.00 | $6.56 | x |
| 2011-12-31 | $1.84 | $6.56 | x |
| 2012-12-31 | $5.00 | $6.56 | x |
| 2013-12-31 | $7.05 | $6.56 | x |
| 2014-12-31 | $10.68 | $6.56 | x |
| 2015-12-31 | $11.62 | $6.56 | x |
| 2016-12-31 | $13.13 | $6.56 | x |
| 2017-12-31 | $14.24 | $6.56 | x |
| 2018-12-31 | $15.58 | $6.56 | x |
| 2019-12-31 | $15.92 | $6.56 | x |
| 2020-12-31 | $12.23 | $6.56 | x |
| 2021-12-31 | $11.74 | $6.56 | x |
| 2022-12-31 | $12.66 | $6.56 | x |
| 2023-12-31 | $13.72 | $6.56 | x |
| 2024-12-31 | $14.75 | $6.56 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Cellcom Israel Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.06%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.89%
- • Asset Turnover: 0.68x
- • Equity Multiplier: 2.65x
- Recent ROE (7.06%) is below the historical average (70.90%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 33.94% | 11.59% | 0.88x | 3.33x | $405.60 Million |
| 2002 | 19.82% | 8.16% | 0.85x | 2.86x | $207.60 Million |
| 2004 | 19.48% | 10.99% | 1.05x | 1.68x | $298.23 Million |
| 2005 | 13.21% | 9.42% | 0.73x | 1.92x | $125.12 Million |
| 2006 | 167.12% | 9.17% | 1.14x | 15.97x | $483.17 Million |
| 2007 | 105.09% | 14.43% | 0.96x | 7.55x | $791.98 Million |
| 2008 | 287.78% | 15.34% | 1.18x | 15.84x | $945.90 Million |
| 2009 | 316.04% | 18.23% | 1.02x | 17.06x | $1.14 Billion |
| 2010 | 7.76% | 6.51% | 0.78x | 1.53x | $-24.55 Million |
| 2011 | 450.27% | 12.67% | 0.76x | 46.76x | $805.70 Million |
| 2012 | 106.43% | 8.93% | 0.68x | 17.64x | $480.20 Million |
| 2013 | 40.59% | 5.83% | 0.65x | 10.72x | $216.30 Million |
| 2014 | 32.62% | 7.68% | 0.63x | 6.73x | $243.40 Million |
| 2015 | 8.13% | 2.27% | 0.67x | 5.37x | $-21.90 Million |
| 2016 | 11.20% | 3.68% | 0.60x | 5.04x | $15.80 Million |
| 2017 | 7.79% | 2.89% | 0.64x | 4.24x | $-31.70 Million |
| 2018 | -3.70% | -1.68% | 0.55x | 4.03x | $-229.50 Million |
| 2019 | -5.68% | -2.89% | 0.52x | 3.80x | $-295.50 Million |
| 2020 | -9.04% | -4.62% | 0.51x | 3.81x | $-358.00 Million |
| 2021 | 1.41% | 0.66% | 0.62x | 3.42x | $-165.10 Million |
| 2022 | 7.46% | 3.65% | 0.61x | 3.33x | $-53.40 Million |
| 2023 | 5.92% | 3.05% | 0.66x | 2.93x | $-92.30 Million |
| 2024 | 7.06% | 3.89% | 0.68x | 2.65x | $-72.20 Million |
Industry Comparison
This section compares Cellcom Israel Ltd's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $44,462,353,944
- Average return on equity (ROE) among peers: -3489.80%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Cellcom Israel Ltd (CELJF) | $2.67 Billion | 33.94% | 1.31x | $740.08 Million |
| Airtel Africa Plc (AARTY) | $2.77 Billion | 7.93% | 3.33x | $6.92 Billion |
| Airborne Wireless Network (ABWN) | $106.58K | -34635.01% | 3.96x | $437.69K |
| Access-Power & Co. Inc (ACCR) | $753.00 | -0.13% | 3.17x | $572.84K |
| Array Digital Infrastructure, Inc. (AD) | $3.69 Billion | 0.33% | 0.85x | $745.85 Million |
| Alvarion Ltd (ALVRQ) | $122.09 Million | -80.66% | 0.76x | $0.97 |
| América Móvil, S.A.B. de C.V. (AMXOF) | $437.83 Billion | 17.39% | 2.70x | $12.75 Billion |
| Alpha One Inc (AOAO) | $27.96 Million | -1.08% | 0.50x | $11.15 Million |
| American Nortel Communications Inc (ARTM) | $333.42K | -8.16% | 0.37x | $213.62 |
| Vapor Hub International Inc. (ASHI) | $15.12K | -175.34% | 0.19x | $5.26K |
| Anterix Inc (ATEX) | $180.76 Million | -23.23% | 0.09x | $481.87 Million |