China Aircraft Leasing Group Holdings Limited
China Aircraft Leasing Group Holdings Limited, an investment holding company, provides aircraft leasing services to airline companies in Mainland China and internationally. The company involves in the aircraft leasing, and purchase and leaseback; portfolio trading and asset management; fleet upgrade; and aircraft disassembly and component sales, as well as in the aircraft maintenance, repair, and… Read more
China Aircraft Leasing Group Holdings Limited (CFRLF) - Net Assets
Latest net assets as of June 2025: $5.83 Billion USD
Based on the latest financial reports, China Aircraft Leasing Group Holdings Limited (CFRLF) has net assets worth $5.83 Billion USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($58.61 Billion) and total liabilities ($52.79 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $5.83 Billion |
| % of Total Assets | 9.94% |
| Annual Growth Rate | 16.88% |
| 5-Year Change | 37.77% |
| 10-Year Change | 141.31% |
| Growth Volatility | 23.77 |
China Aircraft Leasing Group Holdings Limited - Net Assets Trend (2013–2024)
This chart illustrates how China Aircraft Leasing Group Holdings Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for China Aircraft Leasing Group Holdings Limited (2013–2024)
The table below shows the annual net assets of China Aircraft Leasing Group Holdings Limited from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $5.33 Billion | +3.66% |
| 2023-12-31 | $5.14 Billion | +10.80% |
| 2022-12-31 | $4.64 Billion | +2.12% |
| 2021-12-31 | $4.54 Billion | +17.46% |
| 2020-12-31 | $3.87 Billion | -2.58% |
| 2019-12-31 | $3.97 Billion | +5.02% |
| 2018-12-31 | $3.78 Billion | +10.29% |
| 2017-12-31 | $3.43 Billion | +12.61% |
| 2016-12-31 | $3.04 Billion | +37.83% |
| 2015-12-31 | $2.21 Billion | +24.00% |
| 2014-12-31 | $1.78 Billion | +85.86% |
| 2013-12-31 | $958.10 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to China Aircraft Leasing Group Holdings Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1009.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $2.17 Billion | 40.69% |
| Common Stock | $74.47 Million | 1.40% |
| Other Components | $3.09 Billion | 57.91% |
| Total Equity | $5.33 Billion | 100.00% |
China Aircraft Leasing Group Holdings Limited Competitors by Market Cap
The table below lists competitors of China Aircraft Leasing Group Holdings Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Equity Commonwealth
NYSE:EQC
|
$125.93 Million |
|
Cairn Energy PLC
PINK:CRNZF
|
$125.94 Million |
|
Eurocharm Holdings Co Ltd
TW:5288
|
$126.01 Million |
|
Daqing Huake Co Ltd
SHE:000985
|
$126.10 Million |
|
MK Restaurant Group Public Company Limited
BK:M
|
$125.89 Million |
|
Mediwound Ltd
NASDAQ:MDWD
|
$125.89 Million |
|
KDDL Limited
NSE:KDDL
|
$125.89 Million |
|
Wheeler Real Estate Investment Trust Inc. 7.00% Senior Subordinated Convertible Notes Due 2031
NASDAQ:WHLRL
|
$125.87 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in China Aircraft Leasing Group Holdings Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,329,540,000 to 5,328,197,000, a change of 998,657,000 (23.1%).
- Net income of 257,545,000 contributed positively to equity growth.
- Dividend payments of 200,125,000 reduced retained earnings.
- Other comprehensive income decreased equity by 651,151,000.
- Other factors increased equity by 1,592,388,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $257.55 Million | +4.83% |
| Dividends Paid | $200.12 Million | -3.76% |
| Other Comprehensive Income | $-651.15 Million | -12.22% |
| Other Changes | $1.59 Billion | +29.89% |
| Total Change | $- | 23.07% |
Book Value vs Market Value Analysis
This analysis compares China Aircraft Leasing Group Holdings Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.07x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.23x to 0.07x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | $2.00 | $0.47 | x |
| 2014-12-31 | $3.17 | $0.47 | x |
| 2015-12-31 | $3.29 | $0.47 | x |
| 2016-12-31 | $4.35 | $0.47 | x |
| 2017-12-31 | $5.05 | $0.47 | x |
| 2018-12-31 | $5.58 | $0.47 | x |
| 2019-12-31 | $5.86 | $0.47 | x |
| 2020-12-31 | $5.61 | $0.47 | x |
| 2021-12-31 | $6.28 | $0.47 | x |
| 2022-12-31 | $6.27 | $0.47 | x |
| 2023-12-31 | $5.82 | $0.47 | x |
| 2024-12-31 | $7.16 | $0.47 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently China Aircraft Leasing Group Holdings Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.83%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.64%
- • Asset Turnover: 0.08x
- • Equity Multiplier: 10.93x
- Recent ROE (4.83%) is below the historical average (13.87%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 18.38% | 27.67% | 0.05x | 13.67x | $78.64 Million |
| 2014 | 17.19% | 62.07% | 0.03x | 10.40x | $126.62 Million |
| 2015 | 17.37% | 69.29% | 0.02x | 10.94x | $161.31 Million |
| 2016 | 20.98% | 54.32% | 0.04x | 10.15x | $334.08 Million |
| 2017 | 21.44% | 49.81% | 0.04x | 11.09x | $391.95 Million |
| 2018 | 21.40% | 47.86% | 0.04x | 10.96x | $430.93 Million |
| 2019 | 22.57% | 36.42% | 0.06x | 11.00x | $499.04 Million |
| 2020 | 8.58% | 13.44% | 0.05x | 11.92x | $-55.16 Million |
| 2021 | 11.50% | 21.03% | 0.05x | 10.95x | $68.76 Million |
| 2022 | 1.58% | 2.08% | 0.06x | 11.86x | $-392.93 Million |
| 2023 | 0.65% | 0.65% | 0.07x | 13.82x | $-404.70 Million |
| 2024 | 4.83% | 5.64% | 0.08x | 10.93x | $-275.27 Million |
Industry Comparison
This section compares China Aircraft Leasing Group Holdings Limited's net assets metrics with peer companies in the Rental & Leasing Services industry.
Industry Context
- Industry: Rental & Leasing Services
- Average net assets among peers: $1,407,402,768
- Average return on equity (ROE) among peers: -22.36%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| China Aircraft Leasing Group Holdings Limited (CFRLF) | $5.83 Billion | 18.38% | 9.06x | $125.92 Million |
| AerCap Holdings NV (AER) | $95.64 Million | -290.23% | 46.07x | $21.49 Billion |
| Senmiao Technology Ltd (AIHS) | $12.57 Million | -4.27% | 0.58x | $6.15 Million |
| Artificial Intelligence Technology Solutions Inc (AITX) | $-746.83K | 0.00% | 0.00x | $12.64 Million |
| Air Lease Corporation (AL) | $7.16 Billion | 8.58% | 3.25x | $6.80 Billion |
| ALD S.A (ALLDF) | $2.76 Billion | 15.36% | 4.69x | $6.73 Billion |
| Alta Equipment Group Inc (ALTG) | $-8.62K | 0.00% | 0.00x | $101.18 Million |
| TOUAX (ALTOU) | $129.11 Million | -2.48% | 2.40x | $21.06 Million |
| Autohellas S.A (AOHLF) | $195.75 Million | 11.59% | 1.92x | $66.70 Million |
| Ashtead Group plc (ASHTF) | $3.28 Billion | 20.18% | 1.84x | $20.11 Billion |
| Ashtead Gro (ASHTY) | $442.03 Million | 17.62% | 2.79x | $30.08 Billion |