CGN Power Co. Ltd
CGN Power Co., Ltd. operates and manages nuclear power stations, sells electricity generated by these stations, and provides related technical services in the People's Republic of China. The company also provides construction, installation, design, and related technical services, as well as labor services. As of June 30, 2024, the company manages 28 nuclear power units with a total installed capa… Read more
CGN Power Co. Ltd (CGNWF) - Net Assets
Latest net assets as of June 2025: $173.72 Billion USD
Based on the latest financial reports, CGN Power Co. Ltd (CGNWF) has net assets worth $173.72 Billion USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($436.77 Billion) and total liabilities ($263.05 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $173.72 Billion |
| % of Total Assets | 39.77% |
| Annual Growth Rate | 7.7% |
| 5-Year Change | 684.35% |
| 10-Year Change | N/A |
| Growth Volatility | 221.29 |
CGN Power Co. Ltd - Net Assets Trend (2017–2024)
This chart illustrates how CGN Power Co. Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for CGN Power Co. Ltd (2017–2024)
The table below shows the annual net assets of CGN Power Co. Ltd from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $172.32 Billion | +4.24% |
| 2023-12-31 | $165.30 Billion | +617.71% |
| 2022-12-31 | $23.03 Billion | -4.23% |
| 2021-12-31 | $24.05 Billion | +9.46% |
| 2020-12-31 | $21.97 Billion | +13.11% |
| 2019-12-31 | $19.42 Billion | -82.83% |
| 2018-12-31 | $113.13 Billion | +10.33% |
| 2017-12-31 | $102.53 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to CGN Power Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 158.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $50.24 Billion | 42.06% |
| Common Stock | $50.50 Billion | 42.28% |
| Other Components | $18.70 Billion | 15.66% |
| Total Equity | $119.44 Billion | 100.00% |
CGN Power Co. Ltd Competitors by Market Cap
The table below lists competitors of CGN Power Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tube Investments of India Limited
NSE:TIINDIA
|
$3.13 Billion |
|
Aalberts Industries NV
AS:AALB
|
$3.13 Billion |
|
VICTORY CAP. CL.A DL-01
F:3PK
|
$3.13 Billion |
|
First Bancorp
NYSE:FBP
|
$3.13 Billion |
|
McDonald's Holdings Company (Japan) Ltd
PINK:MDNDF
|
$3.13 Billion |
|
Samsonite Group S.A.
F:1SO0
|
$3.13 Billion |
|
Siemens Limited
NSE:SIEMENS
|
$3.13 Billion |
|
PINFRA S.A.
F:AKY
|
$3.13 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CGN Power Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 113,235,895,167 to 119,441,293,507, a change of 6,205,398,340 (5.5%).
- Net income of 10,813,873,224 contributed positively to equity growth.
- Dividend payments of 16,035,252,066 reduced retained earnings.
- Other comprehensive income decreased equity by 117,469,948.
- Other factors increased equity by 11,544,247,130.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $10.81 Billion | +9.05% |
| Dividends Paid | $16.04 Billion | -13.43% |
| Other Comprehensive Income | $-117.47 Million | -0.1% |
| Other Changes | $11.54 Billion | +9.67% |
| Total Change | $- | 5.48% |
Book Value vs Market Value Analysis
This analysis compares CGN Power Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.08x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | $1.45 | $0.20 | x |
| 2018-12-31 | $1.56 | $0.20 | x |
| 2019-12-31 | $0.27 | $0.20 | x |
| 2020-12-31 | $0.29 | $0.20 | x |
| 2021-12-31 | $0.31 | $0.20 | x |
| 2022-12-31 | $0.30 | $0.20 | x |
| 2023-12-31 | $2.24 | $0.20 | x |
| 2024-12-31 | $2.37 | $0.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CGN Power Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.05%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.46%
- • Asset Turnover: 0.20x
- • Equity Multiplier: 3.56x
- Recent ROE (9.05%) is below the historical average (10.57%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 14.43% | 21.12% | 0.13x | 5.46x | $2.92 Billion |
| 2018 | 12.24% | 17.34% | 0.14x | 5.18x | $1.59 Billion |
| 2019 | 10.69% | 15.73% | 0.16x | 4.32x | $88.31 Million |
| 2020 | 9.51% | 13.67% | 0.17x | 4.11x | $-71.05 Million |
| 2021 | 9.53% | 12.19% | 0.20x | 3.96x | $-74.38 Million |
| 2022 | 9.64% | 12.15% | 0.21x | 3.82x | $-54.85 Million |
| 2023 | 9.47% | 12.99% | 0.20x | 3.67x | $-599.02 Million |
| 2024 | 9.05% | 12.46% | 0.20x | 3.56x | $-1.13 Billion |
Industry Comparison
This section compares CGN Power Co. Ltd's net assets metrics with peer companies in the Utilities - Independent Power Producers industry.
Industry Context
- Industry: Utilities - Independent Power Producers
- Average net assets among peers: $6,575,367,666
- Average return on equity (ROE) among peers: -36.64%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CGN Power Co. Ltd (CGNWF) | $173.72 Billion | 14.43% | 1.51x | $3.13 Billion |
| AGL Energy Ltd (AGLXY) | $6.52 Billion | 6.30% | 1.16x | $3.74 Billion |
| Constellation Energy Corp (CEG) | $15.83 Billion | 7.11% | 2.10x | $107.51 Billion |
| CGN New Energy Holdings Co. Ltd (CGEGF) | $1.69 Billion | 15.85% | 3.95x | $289.43 Million |
| Capital Power Corporation (CPXWF) | $2.93 Billion | 4.64% | 2.04x | $4.85 Billion |
| Centrica plc (CPYYF) | $1.64 Billion | -9.44% | 5.75x | $8.61 Billion |
| China Resources Power Holdings Company Limited (CRPJF) | $30.16 Billion | 5.69% | 1.64x | $5.01 Billion |
| Digihost Technology Inc (DGHI) | $10.44 Million | -49.70% | 0.58x | $32.68 Million |
| Digi Power X Inc. (DGXX) | $9.18 Million | -315.50% | 0.74x | $63.84 Million |
| Energy World Corporation Ltd (EWCLF) | $390.67 Million | 5.31% | 0.59x | $5.35 Million |