Chill N Out Cryotherapy Inc
ClassWorx, Inc. provides network-directory of individuals and organizations. It offers tools and services comprising Zoom; Stripe, which provides the merchant processing for the hosts to have payments processed by attendees and be paid; and schedule, promoting, advertising, SEO, sharing, and featured members services. The company was incorporated in 2011 and is based in Peachtree Corners, Georgia.
Chill N Out Cryotherapy Inc (CHNO) - Net Assets
Latest net assets as of September 2014: $-85.23K USD
Based on the latest financial reports, Chill N Out Cryotherapy Inc (CHNO) has net assets worth $-85.23K USD as of September 2014.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($873.00) and total liabilities ($86.10K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-85.23K |
| % of Total Assets | -9762.54% |
| Annual Growth Rate | -1.75% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 140.44 |
Chill N Out Cryotherapy Inc - Net Assets Trend (2011–2021)
This chart illustrates how Chill N Out Cryotherapy Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Chill N Out Cryotherapy Inc (2011–2021)
The table below shows the annual net assets of Chill N Out Cryotherapy Inc from 2011 to 2021.
| Year | Net Assets | Change |
|---|---|---|
| 2021-12-31 | $24.98K | -42.85% |
| 2020-12-31 | $43.71K | +157.67% |
| 2019-12-31 | $-75.79K | -2100.06% |
| 2013-12-31 | $-3.44K | +94.83% |
| 2012-12-31 | $-66.69K | -323.73% |
| 2011-12-31 | $29.81K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Chill N Out Cryotherapy Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 48927800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2021)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $9.15K | 36.63% |
| Other Components | $505.30K | 2022.97% |
| Total Equity | $24.98K | 100.00% |
Chill N Out Cryotherapy Inc Competitors by Market Cap
The table below lists competitors of Chill N Out Cryotherapy Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Baring Emerging Europe Plc
LSE:BEMO
|
$976.22 |
|
AKD Securities Ltd
KAR:AKDSL
|
$977.33 |
|
DecideAct A/S
CO:ACT
|
$977.47 |
|
ENQUEST
BE:3EQ
|
$979.03 |
|
Eros Media World Plc
OTCGREY:EMWPF
|
$975.52 |
|
PHARMAUST (ECQ.SG)
STU:ECQ
|
$975.09 |
|
Rupert's Crossing Capital Inc.
V:RUCC-P
|
$974.77 |
|
Guskin Gold Corp
PINK:GKIN
|
$974.49 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Chill N Out Cryotherapy Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2020 to 2021, total equity changed from 43,709 to 24,978, a change of -18,731 (-42.9%).
- Net loss of 48,731 reduced equity.
- Other factors increased equity by 30,000.
Equity Change Factors (2020 to 2021)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-48.73K | -195.1% |
| Other Changes | $30.00K | +120.11% |
| Total Change | $- | -42.85% |
Book Value vs Market Value Analysis
This analysis compares Chill N Out Cryotherapy Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.37x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.01x to 0.37x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | $0.02 | $0.00 | x |
| 2012-12-31 | $0.00 | $0.00 | x |
| 2013-12-31 | $0.00 | $0.00 | x |
| 2019-12-31 | $0.00 | $0.00 | x |
| 2020-12-31 | $0.00 | $0.00 | x |
| 2021-12-31 | $0.00 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Chill N Out Cryotherapy Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -195.10%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -505.40%
- • Asset Turnover: 0.36x
- • Equity Multiplier: 1.08x
- Recent ROE (-195.10%) is below the historical average (-43.20%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | -1.10% | -1.36% | 0.38x | 2.12x | $-3.31K |
| 2012 | 0.00% | -172.93% | 33.46x | 0.00x | $-129.08K |
| 2013 | 0.00% | 0.00% | 0.00x | 0.00x | $-100.01K |
| 2019 | 0.00% | -51.57% | 11.30x | 0.00x | $-24.03K |
| 2020 | -63.04% | 0.00% | 0.00x | 1.00x | $-31.92K |
| 2021 | -195.10% | -505.40% | 0.36x | 1.08x | $-51.23K |
Industry Comparison
This section compares Chill N Out Cryotherapy Inc's net assets metrics with peer companies in the Internet Content & Information industry.
Industry Context
- Industry: Internet Content & Information
- Average net assets among peers: $3,961,320,935
- Average return on equity (ROE) among peers: -43.51%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Chill N Out Cryotherapy Inc (CHNO) | $-85.23K | -1.10% | N/A | $975.94 |
| ADWYF (ADWYF) | $13.89 Billion | -3.41% | 0.65x | $40.28 Million |
| Allied Energy Inc (AGGI) | $459.19K | -2.50% | 0.26x | $122.37 Million |
| Calibre (ALWIN) | $14.84 Million | -32.00% | 2.03x | $6.06 Million |
| ANGI Homeservices Inc (ANGI) | $176.39 Million | -4.45% | 0.68x | $215.55 Million |
| ApartmentLove Inc (APMLF) | $-156.62K | 0.00% | 0.00x | $1.11K |
| Arena Group Holdings Inc (AREN) | $7.33 Million | -355.75% | 4.07x | $26.45 Million |
| Autohome Inc (ATHM) | $8.95 Billion | 13.71% | 0.05x | $2.50 Billion |
| Bebuzee Inc. (BBUZ) | $237.99 Million | -0.19% | 0.00x | $626.79 |
| BDCTF (BDCTF) | $11.32 Million | -91.21% | 2.48x | $12.72 Million |
| Baidu Inc (BIDU) | $16.33 Billion | 40.66% | 0.43x | $41.50 Billion |