China Vanke Co. Ltd
China Vanke Co., Ltd., together with its subsidiaries, engages in the development and sale of properties in the Mainland China, Hong Kong, and internationally. It operates through Property Development and Operation; and Property Management segments. The company develops and sells residential properties, construction contracts, commercial property operation, asset management, and related services.… Read more
China Vanke Co. Ltd (CHVKF) - Net Assets
Latest net assets as of September 2025: $300.91 Billion USD
Based on the latest financial reports, China Vanke Co. Ltd (CHVKF) has net assets worth $300.91 Billion USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.14 Trillion) and total liabilities ($835.24 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $300.91 Billion |
| % of Total Assets | 26.49% |
| Annual Growth Rate | 29.51% |
| 5-Year Change | -3.14% |
| 10-Year Change | 148.59% |
| Growth Volatility | 64.81 |
China Vanke Co. Ltd - Net Assets Trend (1990–2024)
This chart illustrates how China Vanke Co. Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for China Vanke Co. Ltd (1990–2024)
The table below shows the annual net assets of China Vanke Co. Ltd from 1990 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $338.85 Billion | -15.90% |
| 2023-12-31 | $402.93 Billion | -0.51% |
| 2022-12-31 | $404.99 Billion | +3.11% |
| 2021-12-31 | $392.77 Billion | +12.27% |
| 2020-12-31 | $349.84 Billion | +29.29% |
| 2019-12-31 | $270.58 Billion | +14.84% |
| 2018-12-31 | $235.62 Billion | +26.22% |
| 2017-12-31 | $186.67 Billion | +15.46% |
| 2016-12-31 | $161.68 Billion | +18.61% |
| 2015-12-31 | $136.31 Billion | +17.62% |
| 2014-12-31 | $115.89 Billion | +9.91% |
| 2013-12-31 | $105.44 Billion | +28.37% |
| 2012-12-31 | $82.14 Billion | +21.09% |
| 2011-12-31 | $67.83 Billion | +24.27% |
| 2010-12-31 | $54.59 Billion | +20.21% |
| 2009-12-31 | $45.41 Billion | +16.98% |
| 2008-12-31 | $38.82 Billion | +14.44% |
| 2007-12-31 | $33.92 Billion | +99.46% |
| 2006-12-31 | $17.01 Billion | +98.18% |
| 2005-12-31 | $8.58 Billion | +36.11% |
| 2004-12-31 | $6.30 Billion | +32.43% |
| 2003-12-31 | $4.76 Billion | +38.93% |
| 2002-12-31 | $3.43 Billion | +9.61% |
| 2001-12-31 | $3.13 Billion | +5.41% |
| 2000-12-31 | $2.97 Billion | +38.17% |
| 1999-12-31 | $2.15 Billion | +2.12% |
| 1998-12-31 | $2.10 Billion | +5.75% |
| 1997-12-31 | $1.99 Billion | +32.05% |
| 1996-12-31 | $1.51 Billion | +10.49% |
| 1995-12-31 | $1.36 Billion | +18.67% |
| 1994-12-31 | $1.15 Billion | +23.39% |
| 1993-12-31 | $930.31 Million | +292.19% |
| 1992-12-31 | $237.21 Million | +24.48% |
| 1991-12-31 | $190.57 Million | +270.41% |
| 1990-12-31 | $51.45 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to China Vanke Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4413787300000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $44.14 Billion | 21.78% |
| Common Stock | $11.93 Billion | 5.89% |
| Other Comprehensive Income | $-4.13 Billion | -2.04% |
| Other Components | $150.73 Billion | 74.37% |
| Total Equity | $202.67 Billion | 100.00% |
China Vanke Co. Ltd Competitors by Market Cap
The table below lists competitors of China Vanke Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Lumen Technologies Inc
NYSE:LUMN
|
$6.43 Billion |
|
Mytilineos S.A
PINK:MYTHF
|
$6.43 Billion |
|
VF Corporation
NYSE:VFC
|
$6.43 Billion |
|
BERKSHIRE HATH-A
BE:BRH
|
$6.43 Billion |
|
EL PUERTO LIVER.N.-VTG.C1
F:PLV1
|
$6.42 Billion |
|
Bharat Petroleum Corporation Limited
NSE:BPCL
|
$6.42 Billion |
|
MGM China Holdings Ltd
PINK:MCHVY
|
$6.42 Billion |
|
Lupin Limited
NSE:LUPIN
|
$6.42 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in China Vanke Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 250,784,613,404 to 202,666,488,000, a change of -48,118,125,404 (-19.2%).
- Net loss of 49,478,429,000 reduced equity.
- Dividend payments of 13,287,758,000 reduced retained earnings.
- Other comprehensive income decreased equity by 124,867,233,270.
- Other factors increased equity by 139,515,294,866.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-49.48 Billion | -24.41% |
| Dividends Paid | $13.29 Billion | -6.56% |
| Other Comprehensive Income | $-124.87 Billion | -61.61% |
| Other Changes | $139.52 Billion | +68.84% |
| Total Change | $- | -19.19% |
Book Value vs Market Value Analysis
This analysis compares China Vanke Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.04x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 152.91x to 0.04x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1990-12-31 | $0.00 | $0.74 | x |
| 1991-12-31 | $0.02 | $0.74 | x |
| 1992-12-31 | $0.02 | $0.74 | x |
| 1993-12-31 | $0.09 | $0.74 | x |
| 1994-12-31 | $0.10 | $0.74 | x |
| 1995-12-31 | $0.11 | $0.74 | x |
| 1996-12-31 | $0.13 | $0.74 | x |
| 1997-12-31 | $0.17 | $0.74 | x |
| 1998-12-31 | $0.19 | $0.74 | x |
| 1999-12-31 | $0.20 | $0.74 | x |
| 2000-12-31 | $0.27 | $0.74 | x |
| 2001-12-31 | $0.29 | $0.74 | x |
| 2002-12-31 | $0.32 | $0.74 | x |
| 2003-12-31 | $0.44 | $0.74 | x |
| 2004-12-31 | $0.58 | $0.74 | x |
| 2005-12-31 | $0.78 | $0.74 | x |
| 2006-12-31 | $1.58 | $0.74 | x |
| 2007-12-31 | $2.72 | $0.74 | x |
| 2008-12-31 | $2.93 | $0.74 | x |
| 2009-12-31 | $3.37 | $0.74 | x |
| 2010-12-31 | $4.01 | $0.74 | x |
| 2011-12-31 | $4.84 | $0.74 | x |
| 2012-12-31 | $5.80 | $0.74 | x |
| 2013-12-31 | $6.97 | $0.74 | x |
| 2014-12-31 | $8.00 | $0.74 | x |
| 2015-12-31 | $9.07 | $0.74 | x |
| 2016-12-31 | $10.25 | $0.74 | x |
| 2017-12-31 | $12.01 | $0.74 | x |
| 2018-12-31 | $14.11 | $0.74 | x |
| 2019-12-31 | $16.77 | $0.74 | x |
| 2020-12-31 | $19.59 | $0.74 | x |
| 2021-12-31 | $20.31 | $0.74 | x |
| 2022-12-31 | $20.93 | $0.74 | x |
| 2023-12-31 | $21.28 | $0.74 | x |
| 2024-12-31 | $17.08 | $0.74 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently China Vanke Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -24.41%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -14.42%
- • Asset Turnover: 0.27x
- • Equity Multiplier: 6.35x
- Recent ROE (-24.41%) is below the historical average (15.23%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1990 | 37.29% | 8.77% | 0.99x | 4.28x | $14.04 Million |
| 1991 | 5.32% | 9.97% | 0.18x | 2.98x | $-8.92 Million |
| 1992 | 30.30% | 10.79% | 0.69x | 4.09x | $47.79 Million |
| 1993 | 16.71% | 14.31% | 0.51x | 2.30x | $62.31 Million |
| 1994 | 15.91% | 14.12% | 0.46x | 2.46x | $64.43 Million |
| 1995 | 12.50% | 9.81% | 0.46x | 2.74x | $29.50 Million |
| 1996 | 11.23% | 12.71% | 0.34x | 2.60x | $16.34 Million |
| 1997 | 10.20% | 9.61% | 0.49x | 2.16x | $3.66 Million |
| 1998 | 10.17% | 9.00% | 0.56x | 2.03x | $3.34 Million |
| 1999 | 10.95% | 7.98% | 0.64x | 2.15x | $19.84 Million |
| 2000 | 10.37% | 7.96% | 0.67x | 1.93x | $10.61 Million |
| 2001 | 11.96% | 8.39% | 0.69x | 2.08x | $61.34 Million |
| 2002 | 11.31% | 8.36% | 0.56x | 2.43x | $44.34 Million |
| 2003 | 11.53% | 8.50% | 0.60x | 2.25x | $72.13 Million |
| 2004 | 14.16% | 11.45% | 0.49x | 2.50x | $257.79 Million |
| 2005 | 16.25% | 12.79% | 0.48x | 2.65x | $519.40 Million |
| 2006 | 14.48% | 12.07% | 0.37x | 3.26x | $666.40 Million |
| 2007 | 16.55% | 13.64% | 0.35x | 3.42x | $1.92 Billion |
| 2008 | 12.65% | 9.84% | 0.34x | 3.74x | $843.98 Million |
| 2009 | 14.26% | 10.90% | 0.36x | 3.68x | $1.59 Billion |
| 2010 | 16.47% | 14.36% | 0.24x | 4.88x | $2.86 Billion |
| 2011 | 18.17% | 13.41% | 0.24x | 5.59x | $4.33 Billion |
| 2012 | 19.66% | 12.17% | 0.27x | 5.93x | $6.17 Billion |
| 2013 | 19.66% | 11.16% | 0.28x | 6.23x | $7.43 Billion |
| 2014 | 17.86% | 10.76% | 0.29x | 5.77x | $6.93 Billion |
| 2015 | 18.09% | 9.27% | 0.32x | 6.10x | $8.10 Billion |
| 2016 | 18.53% | 8.74% | 0.29x | 7.32x | $9.68 Billion |
| 2017 | 21.14% | 11.55% | 0.21x | 8.78x | $14.78 Billion |
| 2018 | 21.68% | 11.35% | 0.19x | 9.81x | $18.20 Billion |
| 2019 | 29.32% | 14.99% | 0.21x | 9.20x | $36.33 Billion |
| 2020 | 26.41% | 14.15% | 0.22x | 8.33x | $36.85 Billion |
| 2021 | 16.13% | 8.41% | 0.23x | 8.22x | $14.47 Billion |
| 2022 | 15.47% | 7.45% | 0.29x | 7.24x | $13.28 Billion |
| 2023 | 4.85% | 2.61% | 0.31x | 6.00x | $-12.92 Billion |
| 2024 | -24.41% | -14.42% | 0.27x | 6.35x | $-69.75 Billion |
Industry Comparison
This section compares China Vanke Co. Ltd's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $8,708,016,178
- Average return on equity (ROE) among peers: -18.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| China Vanke Co. Ltd (CHVKF) | $300.91 Billion | 37.29% | 2.78x | $6.43 Billion |
| Applied Development Holdings Limited (ADHLF) | $872.99 Million | -18.66% | 0.65x | $1.95 Million |
| Alset Ehome International Inc (AEI) | $29.20 Million | -17.09% | 0.67x | $7.53 Million |
| Autris (AUTR) | $-56.91K | 0.00% | 0.00x | $1.57K |
| AMREP Corporation (AXR) | $127.47 Million | 9.98% | 0.05x | $80.48 Million |
| Ayala Land Inc (AYAAF) | $50.75 Billion | 8.64% | 0.64x | $3.06 Billion |
| Bayport International Holdings Inc (BAYP) | $124.43K | -208.38% | 2.27x | $1.00 |
| Beijing North Star Company Limited (BEIJF) | $8.81 Billion | 5.10% | 1.91x | $161.03 Million |
| China Overseas Land Investment (CAOVY) | $25.08 Billion | 15.75% | 1.41x | $20.11 Billion |
| C C Land Holdings Limited (CCLHF) | $354.40 Million | 7.00% | 0.52x | $141.49 Million |
| Century Communities Inc (CCS) | $1.06 Billion | 10.64% | 1.35x | $1.45 Billion |