China Senior Living Industry International Holding Corporation
Unified Global Corp. operates as a vertically integrated cannabis company in Canada and the United States. It engages in the cultivation, supply, and retail of hemp/cannabis products. The company was formerly known as China Senior Living Industry International Holding Corporation and changed its name to Unified Global Corp. The company is based in Denver, Colorado.
China Senior Living Industry International Holding Corporation (CHYL) - Net Assets
Latest net assets as of September 2018: $712.77K USD
Based on the latest financial reports, China Senior Living Industry International Holding Corporation (CHYL) has net assets worth $712.77K USD as of September 2018.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.29 Million) and total liabilities ($579.02K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $712.77K |
| % of Total Assets | 55.18% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | -16.6% |
| Growth Volatility | 56.47 |
China Senior Living Industry International Holding Corporation - Net Assets Trend (2000–2017)
This chart illustrates how China Senior Living Industry International Holding Corporation's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for China Senior Living Industry International Holding Corporation (2000–2017)
The table below shows the annual net assets of China Senior Living Industry International Holding Corporation from 2000 to 2017.
| Year | Net Assets | Change |
|---|---|---|
| 2017-12-31 | $650.00K | +42.53% |
| 2016-12-31 | $456.05K | -12.76% |
| 2015-12-31 | $522.74K | +1180.78% |
| 2014-12-31 | $-48.37K | +96.03% |
| 2013-12-31 | $-1.22 Million | -90.55% |
| 2012-12-31 | $-638.72K | +16.99% |
| 2011-12-31 | $-769.44K | +26.33% |
| 2010-12-31 | $-1.04 Million | -1001.08% |
| 2009-12-31 | $-94.86K | -112.17% |
| 2008-12-31 | $779.35K | -2.58% |
| 2007-12-31 | $799.98K | +3417.89% |
| 2006-12-31 | $-24.11K | -46.50% |
| 2005-12-31 | $-16.46K | -105.31% |
| 2004-12-31 | $-8.02K | -57.49% |
| 2003-12-31 | $-5.09K | -39.19% |
| 2001-12-31 | $-3.66K | +38.75% |
| 2000-12-31 | $-5.97K | -- |
Equity Component Analysis
This analysis shows how different components contribute to China Senior Living Industry International Holding Corporation's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 38278300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2017)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $56.56K | 8.70% |
| Other Comprehensive Income | $65.09K | 10.01% |
| Other Components | $1.08 Million | 166.69% |
| Total Equity | $650.00K | 100.00% |
China Senior Living Industry International Holding Corporation Competitors by Market Cap
The table below lists competitors of China Senior Living Industry International Holding Corporation ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
iShares $ Short Duration Corp Bond UCITS Acc
PINK:ISVQF
|
$59.35K |
|
Timeless Capital Corp.
V:TLC-P
|
$59.36K |
|
Shineco Inc
NASDAQ:SISI
|
$59.49K |
|
GAS PLUS (T9O.SG)
STU:T9O
|
$59.52K |
|
TRANSGENOMIC
MU:TGK
|
$59.28K |
|
ACL Plastics PLC
CM:APLAN0000
|
$59.27K |
|
Telemasters Holdings Ltd
JSE:TLM
|
$59.24K |
|
ARCOS DOR HLDG A
BE:AD8
|
$59.17K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in China Senior Living Industry International Holding Corporation's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2016 to 2017, total equity changed from 456,049 to 649,999, a change of 193,950 (42.5%).
- Net income of 125,939 contributed positively to equity growth.
- Other comprehensive income increased equity by 84,384.
- Other factors decreased equity by 16,373.
Equity Change Factors (2016 to 2017)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $125.94K | +19.38% |
| Other Comprehensive Income | $84.38K | +12.98% |
| Other Changes | $-16.37K | -2.52% |
| Total Change | $- | 42.53% |
Book Value vs Market Value Analysis
This analysis compares China Senior Living Industry International Holding Corporation's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 8.70x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-12-31 | $0.00 | $0.10 | x |
| 2001-12-31 | $0.00 | $0.10 | x |
| 2002-12-31 | $0.00 | $0.10 | x |
| 2003-12-31 | $0.00 | $0.10 | x |
| 2004-12-31 | $0.00 | $0.10 | x |
| 2005-12-31 | $0.00 | $0.10 | x |
| 2006-12-31 | $-0.01 | $0.10 | x |
| 2007-12-31 | $0.16 | $0.10 | x |
| 2008-12-31 | $0.15 | $0.10 | x |
| 2009-12-31 | $-0.01 | $0.10 | x |
| 2010-12-31 | $-0.08 | $0.10 | x |
| 2011-12-31 | $-0.05 | $0.10 | x |
| 2012-12-31 | $-0.04 | $0.10 | x |
| 2013-12-31 | $-0.08 | $0.10 | x |
| 2014-12-31 | $0.00 | $0.10 | x |
| 2015-12-31 | $0.01 | $0.10 | x |
| 2016-12-31 | $0.01 | $0.10 | x |
| 2017-12-31 | $0.01 | $0.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently China Senior Living Industry International Holding Corporation utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 19.38%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 25.16%
- • Asset Turnover: 0.42x
- • Equity Multiplier: 1.83x
- Recent ROE (19.38%) is above the historical average (-393.77%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 0.00% | 0.00% | 0.00x | 0.00x | $-5.75K |
| 2001 | 0.00% | 0.00% | 0.00x | 0.00x | $-4.32K |
| 2002 | -7025.61% | 0.00% | 0.00x | 1.00x | $-5.77K |
| 2003 | 0.00% | 0.00% | 0.00x | 0.00x | $-4.66K |
| 2004 | 0.00% | 0.00% | 0.00x | 0.00x | $-7.62K |
| 2005 | 0.00% | 0.00% | 0.00x | 0.00x | $-6.80K |
| 2006 | 0.00% | 0.00% | 0.00x | 0.00x | $-5.24K |
| 2007 | -12.89% | 0.00% | 0.00x | 1.02x | $-183.15K |
| 2008 | -149.17% | 0.00% | 0.00x | 1.09x | $-1.24 Million |
| 2009 | 0.00% | -67.16% | 0.15x | 0.00x | $-120.43K |
| 2010 | 0.00% | -50.89% | 0.78x | 0.00x | $-498.08K |
| 2011 | 0.00% | 8.65% | 1.08x | 0.00x | $265.97K |
| 2012 | 0.00% | 7.97% | 0.58x | 0.00x | $187.04K |
| 2013 | 0.00% | -33.28% | 0.65x | 0.00x | $-470.15K |
| 2014 | 0.00% | -1.70% | 0.65x | 0.00x | $-3.89K |
| 2015 | 97.60% | 97.63% | 0.59x | 1.69x | $457.91K |
| 2016 | -17.18% | -16.64% | 0.50x | 2.09x | $-123.97K |
| 2017 | 19.38% | 25.16% | 0.42x | 1.83x | $60.94K |
Industry Comparison
This section compares China Senior Living Industry International Holding Corporation's net assets metrics with peer companies in the Shell Companies industry.
Industry Context
- Industry: Shell Companies
- Average net assets among peers: $36,677,338
- Average return on equity (ROE) among peers: -64.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| China Senior Living Industry International Holding Corporation (CHYL) | $712.77K | 0.00% | 0.81x | $59.31K |
| Artius II Acquisition Inc. Class A Ordinary Shares (AACB) | $-60.27K | 0.00% | 0.00x | $198.37 Million |
| Artius II Acquisition Inc. Units (AACBU) | $-60.27K | 0.00% | 0.00x | $205.28 Million |
| Ares Acquisition Corporation II (AACT-UN) | $931.34 Million | 0.00% | 0.08x | $399.77 Million |
| AA Mission Acquisition Corp. (AAM-UN) | $-559.90 Million | 0.00% | 0.00x | $349.76 Million |
| Global Acquisitions Corporation (AASP) | $3.80 Million | -5.26% | 0.34x | $15.42 Million |
| ABV Consulting Inc (ABVN) | $8.75K | -623.31% | 2.50x | $461.96K |
| Atlantic Coastal Acquisition Corp II (ACAB) | $-8.52 Million | 0.00% | 0.00x | $2.44 Million |
| Annabidiol Corp (ACBD) | $-501.57K | 0.00% | 0.00x | $13.62K |
| ACRO Biomedical Co Ltd (ACBM) | $685.87K | -17.12% | 0.46x | $30.04K |
| Huaizhong Health Group Inc (ADAD) | $-19.47K | 0.00% | 0.00x | $3.15K |