Clarocity Corp
Clarocity Corporation designs and develops real estate valuation and report products. The company develops software for residential housing appraisal research in the metropolitan areas throughout the United States, as well as a suite of realtor powered valuation products. It also provides alternative valuation and appraisal fulfillment services. The company was formerly known as Zaio Corporation … Read more
Clarocity Corp (CLRYF) - Net Assets
Latest net assets as of September 2018: $-20.27 Million USD
Based on the latest financial reports, Clarocity Corp (CLRYF) has net assets worth $-20.27 Million USD as of September 2018.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($9.07 Million) and total liabilities ($29.34 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-20.27 Million |
| % of Total Assets | -223.5% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 454.65 |
Clarocity Corp - Net Assets Trend (2002–2017)
This chart illustrates how Clarocity Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Clarocity Corp (2002–2017)
The table below shows the annual net assets of Clarocity Corp from 2002 to 2017.
| Year | Net Assets | Change |
|---|---|---|
| 2017-12-31 | $-12.15 Million | -134.48% |
| 2016-12-31 | $-5.18 Million | -848.58% |
| 2015-12-31 | $692.32K | -54.07% |
| 2014-12-31 | $1.51 Million | +143.39% |
| 2013-12-31 | $-3.47 Million | +27.08% |
| 2012-12-31 | $-4.76 Million | -45.48% |
| 2011-12-31 | $-3.27 Million | +39.44% |
| 2010-12-31 | $-5.41 Million | -0.69% |
| 2009-12-31 | $-5.37 Million | +37.37% |
| 2008-12-31 | $-8.57 Million | -127.37% |
| 2007-12-31 | $31.33 Million | +833.91% |
| 2006-12-31 | $3.35 Million | +78.32% |
| 2005-12-31 | $1.88 Million | +14.27% |
| 2004-12-31 | $1.65 Million | +2649.49% |
| 2003-12-31 | $-64.57K | -112.20% |
| 2002-12-31 | $529.09K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Clarocity Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 11462560100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2017)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $82.45 Million | % |
| Other Comprehensive Income | $269.00K | % |
| Other Components | $19.76 Million | % |
| Total Equity | $-12.15 Million | 100.00% |
Clarocity Corp Competitors by Market Cap
The table below lists competitors of Clarocity Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
AD PEPPER MEDIA - Dusseldorf Stock Exchang
DU:APM
|
$27.36K |
|
ADVANCED EMISSIONS
BE:OXQ1
|
$27.39K |
|
SURAKSHA
NSE:SURAKSHA
|
$27.40K |
|
ALBIS LEASING AG - Dusseldorf Stock Exchang
DU:ALG
|
$27.40K |
|
Igis Value Plus Reit Co Ltd
KO:334890
|
$27.34K |
|
JACQUES BOG. INH. EO-07
F:6XW
|
$27.33K |
|
AMSSD
PINK:AMSSD
|
$27.31K |
|
Manatron Inc
OTCQX:MANA
|
$27.25K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Clarocity Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2016 to 2017, total equity changed from -5,182,624 to -12,152,000, a change of -6,969,376.
- Net loss of 14,531,000 reduced equity.
- Share repurchases of 0 reduced equity.
- Other comprehensive income increased equity by 3,799.
- Other factors increased equity by 7,557,825.
Equity Change Factors (2016 to 2017)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-14.53 Million | -119.58% |
| Share Repurchases | $0.02 | -0.0% |
| Other Comprehensive Income | $3.80K | +0.03% |
| Other Changes | $7.56 Million | +62.19% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Clarocity Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | $0.20 | $0.00 | x |
| 2003-12-31 | $-0.01 | $0.00 | x |
| 2004-12-31 | $0.08 | $0.00 | x |
| 2005-12-31 | $0.08 | $0.00 | x |
| 2006-12-31 | $0.12 | $0.00 | x |
| 2007-12-31 | $0.80 | $0.00 | x |
| 2008-12-31 | $-0.15 | $0.00 | x |
| 2009-12-31 | $-0.08 | $0.00 | x |
| 2010-12-31 | $-0.06 | $0.00 | x |
| 2011-12-31 | $-0.15 | $0.00 | x |
| 2012-12-31 | $-0.15 | $0.00 | x |
| 2013-12-31 | $-0.10 | $0.00 | x |
| 2014-12-31 | $0.02 | $0.00 | x |
| 2015-12-31 | $0.00 | $0.00 | x |
| 2016-12-31 | $-0.03 | $0.00 | x |
| 2017-12-31 | $-0.05 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Clarocity Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -109.67%
- • Asset Turnover: 1.18x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-148.00%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | -0.64% | -42.37% | 0.01x | 1.02x | $-56.31K |
| 2003 | 0.00% | -121.44% | 0.06x | 0.00x | $-47.19K |
| 2004 | -28.55% | -922.96% | 0.03x | 1.06x | $-634.56K |
| 2005 | -28.74% | -558.49% | 0.05x | 1.07x | $-728.83K |
| 2006 | -42.95% | -498.96% | 0.05x | 1.76x | $-1.78 Million |
| 2007 | -29.72% | -7.50% | 3.04x | 1.30x | $-12.44 Million |
| 2008 | 0.00% | -1125.01% | 0.97x | 0.00x | $-44.00 Million |
| 2009 | 0.00% | 0.00% | 0.00x | 0.00x | $1.40 Million |
| 2010 | 0.00% | 0.00% | 0.00x | 0.00x | $-649.75K |
| 2011 | 0.00% | -0.91% | 4.69x | 0.00x | $291.88K |
| 2012 | 0.00% | 0.00% | 0.00x | 0.00x | $-4.48 Million |
| 2013 | 0.00% | 0.00% | 0.00x | 0.00x | $-6.47 Million |
| 2014 | -360.17% | 0.00% | 0.00x | 4.64x | $-5.58 Million |
| 2015 | -1877.26% | -411.69% | 0.33x | 13.75x | $-13.07 Million |
| 2016 | 0.00% | -156.09% | 0.57x | 0.00x | $-9.32 Million |
| 2017 | 0.00% | -109.67% | 1.18x | 0.00x | $-13.32 Million |
Industry Comparison
This section compares Clarocity Corp's net assets metrics with peer companies in the Specialty Business Services industry.
Industry Context
- Industry: Specialty Business Services
- Average net assets among peers: $772,489,888
- Average return on equity (ROE) among peers: -12.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Clarocity Corp (CLRYF) | $-20.27 Million | -0.64% | N/A | $27.36K |
| All American Pet Co (AAPT) | $-1.12 Million | 0.00% | 0.00x | $0.97 |
| ABM Industries Incorporated (ABM) | $61.90 Million | 11.47% | 1.78x | $2.27 Billion |
| ADM Endeavors Inc (ADMQ) | $284.02K | -124.30% | 3.55x | $3.87 Million |
| Amentum Holdings Inc. (AMTM) | $4.55 Billion | -1.80% | 1.63x | $4.20 Billion |
| Anacomp Inc (ANMP) | $101.14 Million | -0.68% | 0.63x | $976.94K |
| Rich Sparkle Holdings Limited Ordinary Shares (ANPA) | $5.65 Million | 2.35% | 0.50x | $30.94 Million |
| Applus Services S.A (APLUF) | $642.95 Million | 7.56% | 2.78x | $16.82 Million |
| ARC Document Solutions Inc (ARC) | $-35.01 Million | 0.00% | 0.00x | $110.98 Million |
| Aramark Holdings (ARMK) | $2.75 Billion | -16.80% | 4.72x | $10.51 Billion |
| Atento S.A. (ATTOF) | $-348.87 Million | 0.00% | 0.00x | $945.48 |