ComF5 International Inc
ComF5 International, Inc., through its wholly-owned subsidiary, ComF5, LLC, operates as a direct selling company. It offers an Internet marketing system with a streaming video through an enhanced email service, live Webcasting tools, and video on demand capabilities through a network of independent distributors. The company combines Web 2.0 applications as the product or service and a multi-tiere… Read more
ComF5 International Inc (CMFV) - Net Assets
Latest net assets as of June 2009: $-2.21 Million USD
Based on the latest financial reports, ComF5 International Inc (CMFV) has net assets worth $-2.21 Million USD as of June 2009.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.79 Million) and total liabilities ($4.00 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-2.21 Million |
| % of Total Assets | -123.45% |
| Annual Growth Rate | -27.55% |
| 5-Year Change | 464.02% |
| 10-Year Change | N/A |
| Growth Volatility | 288.42 |
ComF5 International Inc - Net Assets Trend (1999–2008)
This chart illustrates how ComF5 International Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for ComF5 International Inc (1999–2008)
The table below shows the annual net assets of ComF5 International Inc from 1999 to 2008.
| Year | Net Assets | Change |
|---|---|---|
| 2008-12-31 | $57.00K | -99.00% |
| 2007-12-31 | $5.72 Million | +12.53% |
| 2006-12-31 | $5.08 Million | +14985.95% |
| 2005-12-31 | $-34.15K | -437.95% |
| 2004-12-31 | $10.11K | +100.14% |
| 2003-12-31 | $-7.17 Million | -12.66% |
| 2002-12-31 | $-6.36 Million | -10.70% |
| 2001-12-31 | $-5.75 Million | +10.54% |
| 2000-12-31 | $-6.43 Million | -719.67% |
| 1999-12-31 | $1.04 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to ComF5 International Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1383548800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2008)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $25.00K | 43.86% |
| Other Comprehensive Income | $8.00K | 14.04% |
| Other Components | $17.00 Million | 29828.07% |
| Total Equity | $57.00K | 100.00% |
ComF5 International Inc Competitors by Market Cap
The table below lists competitors of ComF5 International Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
USCorp
PINK:USCS
|
$0.92 |
|
PacificHealth Laboratories Inc
PINK:PHLI
|
$0.92 |
|
SheerVision Inc
PINK:SVSO
|
$0.92 |
|
China Clean Energy
PINK:CCGY
|
$0.92 |
|
Ijj Corporation
PINK:IJJP
|
$0.92 |
|
KAL Energy Inc
PINK:KALG
|
$0.92 |
|
Cannlabs Inc
PINK:CANL
|
$0.92 |
|
Cal-Bay Intl Inc
PINK:CBYI
|
$0.92 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in ComF5 International Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2007 to 2008, total equity changed from 5,721,000 to 57,000, a change of -5,664,000 (-99.0%).
- Net loss of 9,838,000 reduced equity.
- Share repurchases of 91,493 reduced equity.
- Other comprehensive income increased equity by 294,000.
- Other factors increased equity by 3,971,493.
Equity Change Factors (2007 to 2008)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-9.84 Million | -17259.65% |
| Share Repurchases | $91.49K | -160.51% |
| Other Comprehensive Income | $294.00K | +515.79% |
| Other Changes | $3.97 Million | +6967.53% |
| Total Change | $- | -99.00% |
Book Value vs Market Value Analysis
This analysis compares ComF5 International Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.04x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1999-12-31 | $5.30 | $0.00 | x |
| 2000-12-31 | $-23.33 | $0.00 | x |
| 2001-12-31 | $-15.58 | $0.00 | x |
| 2002-12-31 | $-19.19 | $0.00 | x |
| 2003-12-31 | $-22.53 | $0.00 | x |
| 2004-12-31 | $0.02 | $0.00 | x |
| 2005-12-31 | $0.00 | $0.00 | x |
| 2006-12-31 | $0.22 | $0.00 | x |
| 2007-12-31 | $0.24 | $0.00 | x |
| 2008-12-31 | $0.00 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently ComF5 International Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -17259.65%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -73.17%
- • Asset Turnover: 4.43x
- • Equity Multiplier: 53.19x
- Recent ROE (-17259.65%) is below the historical average (-1625.22%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1999 | -282.95% | -2773.71% | 0.05x | 1.89x | $-3.04 Million |
| 2000 | 0.00% | -6517.62% | 0.28x | 0.00x | $-12.30 Million |
| 2001 | 0.00% | 91.66% | 3.90x | 0.00x | $1.03 Million |
| 2002 | 0.00% | 0.00% | 0.00x | 0.00x | $-13.79K |
| 2003 | 0.00% | 0.00% | 0.00x | 0.00x | $-88.68K |
| 2004 | 1326.08% | 0.00% | 0.00x | 1.37x | $133.00K |
| 2005 | 0.00% | -1.19% | 9526.32x | 0.00x | $-57.09K |
| 2006 | 9.44% | 2.11% | 2.90x | 1.55x | $-28.40K |
| 2007 | -45.08% | -10.97% | 1.63x | 2.52x | $-3.15 Million |
| 2008 | -17259.65% | -73.17% | 4.43x | 53.19x | $-9.84 Million |
Industry Comparison
This section compares ComF5 International Inc's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $237,144,588
- Average return on equity (ROE) among peers: -85.78%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| ComF5 International Inc (CMFV) | $-2.21 Million | -282.95% | N/A | $0.92 |
| Automatic Bank Services Limited (ABANF) | $231.37 Million | 16.52% | 0.19x | $269.02 Million |
| ACI Worldwide Inc (ACIW) | $76.50 Million | 16.47% | 0.61x | $4.01 Billion |
| Adyen N.V (ADYYF) | $389.78 Million | 18.29% | 1.92x | $34.24 Billion |
| Aeva Technologies, Inc. Common Stock (AEVA) | $99.35 Million | -153.25% | 0.48x | $418.95 Million |
| Aeva Technologies, Inc. Warrants (AEVAW) | $456.38 Million | -22.32% | 0.05x | $3.74 Million |
| Affluence Corporation (AFFU) | $-639.00K | 0.00% | 0.00x | $3.98K |
| Axe Compute Inc. (AGPU) | $923.68K | -706.52% | 2.04x | $2.86 Million |
| C3 Ai Inc (AI) | $838.30 Million | -34.44% | 0.22x | $1.15 Billion |
| iLearningEngines, Inc. (AILE) | $264.32 Million | 1.83% | 0.09x | $17.39 Million |
| PowerFleet, Inc. (AIOT) | $15.17 Million | 5.61% | 0.31x | $383.57 Million |