Banny Cosmic International Holdings Inc
Banny Cosmic International Holdings, Inc. engages in the distribution of wines. The company was formerly known as Wincash Apolo Gold & Energy, Inc. Banny Cosmic International Holdings, Inc. was incorporated in 1997 and is based in Kowloon, Hong Kong.
Banny Cosmic International Holdings Inc (CMHZ) - Net Assets
Latest net assets as of December 2018: $-12.14K USD
Based on the latest financial reports, Banny Cosmic International Holdings Inc (CMHZ) has net assets worth $-12.14K USD as of December 2018.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($236.94K) and total liabilities ($249.08K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-12.14K |
| % of Total Assets | -5.12% |
| Annual Growth Rate | N/A |
| 5-Year Change | -100.65% |
| 10-Year Change | N/A |
| Growth Volatility | 81.54 |
Banny Cosmic International Holdings Inc - Net Assets Trend (1999–2018)
This chart illustrates how Banny Cosmic International Holdings Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Banny Cosmic International Holdings Inc (1999–2018)
The table below shows the annual net assets of Banny Cosmic International Holdings Inc from 1999 to 2018.
| Year | Net Assets | Change |
|---|---|---|
| 2018-06-30 | $-65.85K | +57.14% |
| 2017-06-30 | $-153.63K | -103.59% |
| 2016-06-30 | $-75.46K | -271.94% |
| 2015-06-30 | $-20.29K | -100.20% |
| 2014-06-30 | $10.16 Million | +9263.64% |
| 2013-06-30 | $-110.90K | -38.14% |
| 2012-06-30 | $-80.28K | -80.93% |
| 2011-06-30 | $-44.37K | +69.71% |
| 2010-06-30 | $-146.49K | -28.71% |
| 2009-06-30 | $-113.81K | +74.37% |
| 2008-06-30 | $-444.03K | -27.41% |
| 2007-06-30 | $-348.51K | -240.35% |
| 2006-06-30 | $248.31K | +243.96% |
| 2005-06-30 | $-172.49K | -145.30% |
| 2004-06-30 | $380.79K | +795.73% |
| 2003-06-30 | $-54.73K | -309.64% |
| 2002-06-30 | $26.11K | +107.45% |
| 2001-06-30 | $-350.37K | -2054.38% |
| 2000-06-30 | $-16.26K | +91.00% |
| 1999-06-30 | $-180.65K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Banny Cosmic International Holdings Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1558697200.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2018)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $141.14K | % |
| Other Comprehensive Income | $4.88K | % |
| Other Components | $16.12 Million | % |
| Total Equity | $-65.85K | 100.00% |
Banny Cosmic International Holdings Inc Competitors by Market Cap
The table below lists competitors of Banny Cosmic International Holdings Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Pharos IBio Co Ltd
KQ:388870
|
$70.60K |
|
GX AI TECH DRE
SA:BAIQ39
|
$70.69K |
|
Paloma Resources Inc
V:PLO-H
|
$70.80K |
|
Investor Centre Ltd
AU:ICU
|
$70.84K |
|
Twenty One Capital, Inc.
NYSE:XXI
|
$70.55K |
|
Polar Capital Holdings plc
LSE:POLR
|
$70.48K |
|
VTECH HLDGS
MU:VTCB
|
$70.47K |
|
DCI O.N.
F:DCIK
|
$70.45K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Banny Cosmic International Holdings Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2017 to 2018, total equity changed from -153,628 to -65,846, a change of 87,782.
- Net loss of 191,392 reduced equity.
- Other factors increased equity by 279,174.
Equity Change Factors (2017 to 2018)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-191.39K | -290.67% |
| Other Changes | $279.17K | +423.98% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Banny Cosmic International Holdings Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1999-06-30 | $-0.31 | $0.00 | x |
| 2000-06-30 | $-0.02 | $0.00 | x |
| 2001-06-30 | $-0.39 | $0.00 | x |
| 2002-06-30 | $0.03 | $0.00 | x |
| 2003-06-30 | $-0.03 | $0.00 | x |
| 2004-06-30 | $0.16 | $0.00 | x |
| 2005-06-30 | $-0.06 | $0.00 | x |
| 2006-06-30 | $0.07 | $0.00 | x |
| 2007-06-30 | $-0.09 | $0.00 | x |
| 2008-06-30 | $-0.11 | $0.00 | x |
| 2009-06-30 | $-0.03 | $0.00 | x |
| 2010-06-30 | $-0.03 | $0.00 | x |
| 2011-06-30 | $-0.01 | $0.00 | x |
| 2012-06-30 | $-0.01 | $0.00 | x |
| 2013-06-30 | $-0.02 | $0.00 | x |
| 2014-06-30 | $0.46 | $0.00 | x |
| 2015-06-30 | $0.00 | $0.00 | x |
| 2016-06-30 | $0.00 | $0.00 | x |
| 2017-06-30 | $-0.01 | $0.00 | x |
| 2018-06-30 | $0.00 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Banny Cosmic International Holdings Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-192.72%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1999 | 0.00% | 0.00% | 0.00x | 0.00x | $-81.94K |
| 2000 | 0.00% | -494.33% | 0.03x | 0.00x | $-452.37K |
| 2001 | 0.00% | -2588.24% | 0.07x | 0.00x | $-404.96K |
| 2002 | -3079.63% | 0.00% | 0.00x | 2.74x | $-806.61K |
| 2003 | 0.00% | 0.00% | 0.00x | 0.00x | $-725.53K |
| 2004 | -207.20% | 0.00% | 0.00x | 1.16x | $-827.08K |
| 2005 | 0.00% | 0.00% | 0.00x | 0.00x | $-1.00 Million |
| 2006 | -565.41% | 0.00% | 0.00x | 1.19x | $-1.43 Million |
| 2007 | 0.00% | 0.00% | 0.00x | 0.00x | $-837.15K |
| 2008 | 0.00% | 0.00% | 0.00x | 0.00x | $-157.60K |
| 2009 | 0.00% | 0.00% | 0.00x | 0.00x | $-50.90K |
| 2010 | 0.00% | 0.00% | 0.00x | 0.00x | $-18.03K |
| 2011 | 0.00% | 0.00% | 0.00x | 0.00x | $-55.51K |
| 2012 | 0.00% | 0.00% | 0.00x | 0.00x | $-27.88K |
| 2013 | 0.00% | 0.00% | 0.00x | 0.00x | $-19.53K |
| 2014 | -2.07% | 0.00% | 0.00x | 1.00x | $-1.23 Million |
| 2015 | 0.00% | 0.00% | 0.00x | 0.00x | $-7.55 Million |
| 2016 | 0.00% | 0.00% | 0.00x | 0.00x | $-606.96K |
| 2017 | 0.00% | 0.00% | 0.00x | 0.00x | $-69.47K |
| 2018 | 0.00% | 0.00% | 0.00x | 0.00x | $-184.81K |
Industry Comparison
This section compares Banny Cosmic International Holdings Inc's net assets metrics with peer companies in the Specialty Retail industry.
Industry Context
- Industry: Specialty Retail
- Average net assets among peers: $866,355,577
- Average return on equity (ROE) among peers: 86.93%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Banny Cosmic International Holdings Inc (CMHZ) | $-12.14K | 0.00% | N/A | $70.57K |
| Able View Global Inc. Class B Ordinary Shares (ABLV) | $7.74 Million | 76.78% | 1.27x | $8.70 Million |
| Alimentation Couchen Tard Inc A (ANCTF) | $3.22 Billion | 17.81% | 2.28x | $37.28 Billion |
| Arhaus Inc (ARHS) | $3.03 Million | 248.25% | 87.69x | $382.69 Million |
| Arko Corp (ARKO) | $194.89 Million | -22.34% | 8.48x | $238.69 Million |
| Academy Sports Outdoors Inc (ASO) | $857.04 Million | 2.50% | 2.78x | $3.28 Billion |
| BARK, Inc. (BARK) | $203.74 Million | -15.41% | 0.25x | $89.87 Million |
| Build-A-Bear Workshop Inc (BBW) | $88.73 Million | 0.29% | 2.35x | $438.23 Million |
| Bath & Body Works Inc. (BBWI) | $2.27 Billion | 20.34% | 0.80x | $4.13 Billion |
| Best Buy Co. Inc (BBY) | $1.82 Billion | 21.73% | 1.66x | $12.17 Billion |
| Big 5 Sporting Goods Corporation (BGFV) | $3.67 Million | 519.38% | 69.22x | $29.90 Million |