Compagnie de Saint-Gobain S.A
Compagnie de Saint-Gobain S.A., together with its subsidiaries, designs, manufactures, and distributes materials and solutions for the construction and industrial markets worldwide. It operates in five segments: High Performance Solutions; Northern Europe; Southern Europe " Middle East (ME) & Africa; Americas; and Asia-Pacific. The company offers plaster-based products and systems for the constru… Read more
Compagnie de Saint-Gobain S.A (CODGF) - Net Assets
Latest net assets as of June 2025: $24.13 Billion USD
Based on the latest financial reports, Compagnie de Saint-Gobain S.A (CODGF) has net assets worth $24.13 Billion USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($60.31 Billion) and total liabilities ($36.18 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $24.13 Billion |
| % of Total Assets | 40.0% |
| Annual Growth Rate | 3.98% |
| 5-Year Change | 40.9% |
| 10-Year Change | 32.75% |
| Growth Volatility | 7.16 |
Compagnie de Saint-Gobain S.A - Net Assets Trend (2003–2024)
This chart illustrates how Compagnie de Saint-Gobain S.A's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Compagnie de Saint-Gobain S.A (2003–2024)
The table below shows the annual net assets of Compagnie de Saint-Gobain S.A from 2003 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $25.65 Billion | +7.96% |
| 2023-12-31 | $23.76 Billion | +2.61% |
| 2022-12-31 | $23.15 Billion | +9.60% |
| 2021-12-31 | $21.13 Billion | +16.06% |
| 2020-12-31 | $18.20 Billion | -7.97% |
| 2019-12-31 | $19.78 Billion | +8.31% |
| 2018-12-31 | $18.26 Billion | -3.13% |
| 2017-12-31 | $18.85 Billion | -1.50% |
| 2016-12-31 | $19.14 Billion | -0.93% |
| 2015-12-31 | $19.32 Billion | +4.90% |
| 2014-12-31 | $18.42 Billion | +3.07% |
| 2013-12-31 | $17.87 Billion | +0.11% |
| 2012-12-31 | $17.85 Billion | -2.01% |
| 2011-12-31 | $18.22 Billion | -0.08% |
| 2010-12-31 | $18.23 Billion | +12.45% |
| 2009-12-31 | $16.21 Billion | +11.59% |
| 2008-12-31 | $14.53 Billion | -4.83% |
| 2007-12-31 | $15.27 Billion | +5.38% |
| 2006-12-31 | $14.49 Billion | +17.61% |
| 2005-12-31 | $12.32 Billion | +13.39% |
| 2004-12-31 | $10.86 Billion | -3.95% |
| 2003-12-31 | $11.31 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Compagnie de Saint-Gobain S.A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 119.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $21.63 Billion | 86.06% |
| Common Stock | $2.00 Billion | 7.94% |
| Other Comprehensive Income | $-1.12 Billion | -4.44% |
| Other Components | $2.62 Billion | 10.44% |
| Total Equity | $25.14 Billion | 100.00% |
Compagnie de Saint-Gobain S.A Competitors by Market Cap
The table below lists competitors of Compagnie de Saint-Gobain S.A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
L3Harris Technologies Inc
NYSE:LHX
|
$51.53 Billion |
|
Vale S.A
MX:VALEN
|
$51.70 Billion |
|
Vistra Energy Corp
NYSE:VST
|
$51.93 Billion |
|
Fortinet Inc
NASDAQ:FTNT
|
$52.03 Billion |
|
Engie S.A.
PA:ENGI
|
$51.04 Billion |
|
Cardinal Health Inc
NYSE:CAH
|
$50.81 Billion |
|
Deutsche Bank Aktiengesellschaft
F:DBK
|
$50.45 Billion |
|
Exelon Corporation
NASDAQ:EXC
|
$50.26 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Compagnie de Saint-Gobain S.A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 23,273,000,000 to 25,135,000,000, a change of 1,862,000,000 (8.0%).
- Net income of 2,844,000,000 contributed positively to equity growth.
- Dividend payments of 1,045,000,000 reduced retained earnings.
- Share repurchases of 811,000,000 reduced equity.
- New share issuances of 222,000,000 increased equity.
- Other comprehensive income increased equity by 628,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $2.84 Billion | +11.31% |
| Dividends Paid | $1.04 Billion | -4.16% |
| Share Repurchases | $811.00 Million | -3.23% |
| Share Issuances | $222.00 Million | +0.88% |
| Other Comprehensive Income | $628.00 Million | +2.5% |
| Other Changes | $24.00 Million | +0.1% |
| Total Change | $- | 8.00% |
Book Value vs Market Value Analysis
This analysis compares Compagnie de Saint-Gobain S.A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.26x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.61x to 2.26x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | $31.14 | $112.55 | x |
| 2004-12-31 | $29.78 | $112.55 | x |
| 2005-12-31 | $33.56 | $112.55 | x |
| 2006-12-31 | $38.94 | $112.55 | x |
| 2007-12-31 | $40.01 | $112.55 | x |
| 2008-12-31 | $37.88 | $112.55 | x |
| 2009-12-31 | $33.62 | $112.55 | x |
| 2010-12-31 | $34.37 | $112.55 | x |
| 2011-12-31 | $33.59 | $112.55 | x |
| 2012-12-31 | $32.99 | $112.55 | x |
| 2013-12-31 | $32.34 | $112.55 | x |
| 2014-12-31 | $32.16 | $112.55 | x |
| 2015-12-31 | $33.56 | $112.55 | x |
| 2016-12-31 | $33.68 | $112.55 | x |
| 2017-12-31 | $33.18 | $112.55 | x |
| 2018-12-31 | $32.60 | $112.55 | x |
| 2019-12-31 | $35.62 | $112.55 | x |
| 2020-12-31 | $33.17 | $112.55 | x |
| 2021-12-31 | $39.09 | $112.55 | x |
| 2022-12-31 | $43.88 | $112.55 | x |
| 2023-12-31 | $45.59 | $112.55 | x |
| 2024-12-31 | $49.70 | $112.55 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Compagnie de Saint-Gobain S.A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.31%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.11%
- • Asset Turnover: 0.75x
- • Equity Multiplier: 2.46x
- Recent ROE (11.31%) is above the historical average (7.85%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 9.37% | 3.51% | 0.98x | 2.71x | $-69.70 Million |
| 2004 | 11.66% | 3.85% | 1.05x | 2.89x | $176.40 Million |
| 2005 | 10.54% | 3.60% | 0.85x | 3.44x | $64.90 Million |
| 2006 | 11.56% | 3.94% | 1.00x | 2.94x | $220.50 Million |
| 2007 | 9.93% | 3.42% | 1.06x | 2.75x | $-10.70 Million |
| 2008 | 9.65% | 3.15% | 1.01x | 3.04x | $-49.40 Million |
| 2009 | 1.27% | 0.53% | 0.88x | 2.70x | $-1.39 Billion |
| 2010 | 6.32% | 2.81% | 0.91x | 2.46x | $-657.80 Million |
| 2011 | 7.21% | 3.05% | 0.91x | 2.60x | $-497.50 Million |
| 2012 | 3.97% | 1.60% | 0.91x | 2.73x | $-1.05 Billion |
| 2013 | 3.39% | 1.42% | 0.92x | 2.61x | $-1.16 Billion |
| 2014 | 5.29% | 2.32% | 0.92x | 2.49x | $-848.30 Million |
| 2015 | 6.83% | 3.27% | 0.88x | 2.37x | $-600.60 Million |
| 2016 | 6.99% | 3.35% | 0.89x | 2.33x | $-565.50 Million |
| 2017 | 8.48% | 3.84% | 0.95x | 2.32x | $-280.80 Million |
| 2018 | 2.21% | 0.95% | 0.95x | 2.46x | $-1.40 Billion |
| 2019 | 7.24% | 3.30% | 0.85x | 2.57x | $-535.60 Million |
| 2020 | 2.55% | 1.20% | 0.78x | 2.72x | $-1.33 Billion |
| 2021 | 12.17% | 5.71% | 0.86x | 2.49x | $449.50 Million |
| 2022 | 13.22% | 5.87% | 0.92x | 2.44x | $731.90 Million |
| 2023 | 11.47% | 5.57% | 0.84x | 2.46x | $341.70 Million |
| 2024 | 11.31% | 6.11% | 0.75x | 2.46x | $330.50 Million |
Industry Comparison
This section compares Compagnie de Saint-Gobain S.A's net assets metrics with peer companies in the Building Products & Equipment industry.
Industry Context
- Industry: Building Products & Equipment
- Average net assets among peers: $287,437,890
- Average return on equity (ROE) among peers: 3.80%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Compagnie de Saint-Gobain S.A (CODGF) | $24.13 Billion | 9.37% | 1.50x | $51.28 Billion |
| AAON Inc (AAON) | $96.52 Million | 29.62% | 0.46x | $5.36 Billion |
| AC Partners Inc (ACPS) | $705.96K | -5.90% | 0.29x | $4.89K |
| Antelope Enterprise Holdings Ltd (AEHL) | $1.44 Billion | 16.90% | 0.16x | $2.07 Million |
| Armstrong Flooring Inc (AFIIQ) | $391.00 Million | -41.69% | 0.81x | $2.18K |
| Montana Technologies Corporation (AIRJ) | $284.10 Million | -0.98% | 0.04x | $91.75 Million |
| Atlas Engineered Products Ltd (APEUF) | $19.81 Million | 35.10% | 0.81x | $33.22 Million |
| Apogee Enterprises Inc (APOG) | $406.19 Million | 16.09% | 0.62x | $694.45 Million |
| Alpha Pro Tech Ltd (APT) | $7.10 Million | 15.49% | 0.41x | $38.91 Million |
| Arlo Technologies (ARLO) | $103.28 Million | -21.34% | 1.76x | $1.44 Billion |
| Aspen Aerogels Inc (ASPN) | $122.47 Million | -5.24% | 0.14x | $253.70 Million |