Croda International Plc
Croda International Plc engages in the consumer care, life science, and industrial specialty businesses in Europe, the Middle East, Africa, North America, Asia, and Latin America. The company offers consumer care products across beauty care, beauty actives, and home care products, as well as fragrances and flavours. It also provides biologics drug delivery, crop protection, and seed coating syste… Read more
Croda International Plc (COIHF) - Net Assets
Latest net assets as of June 2025: $2.23 Billion USD
Based on the latest financial reports, Croda International Plc (COIHF) has net assets worth $2.23 Billion USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($3.46 Billion) and total liabilities ($1.23 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $2.23 Billion |
| % of Total Assets | 64.4% |
| Annual Growth Rate | 8.38% |
| 5-Year Change | 44.0% |
| 10-Year Change | 278.22% |
| Growth Volatility | 26.68 |
Croda International Plc - Net Assets Trend (1985–2024)
This chart illustrates how Croda International Plc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Croda International Plc (1985–2024)
The table below shows the annual net assets of Croda International Plc from 1985 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $2.30 Billion | -3.01% |
| 2023-12-31 | $2.37 Billion | -2.59% |
| 2022-12-31 | $2.43 Billion | +37.67% |
| 2021-12-31 | $1.77 Billion | +10.71% |
| 2020-12-31 | $1.60 Billion | +83.64% |
| 2019-12-31 | $868.60 Million | -12.97% |
| 2018-12-31 | $998.00 Million | +20.26% |
| 2017-12-31 | $829.90 Million | +36.32% |
| 2016-12-31 | $608.80 Million | +0.25% |
| 2015-12-31 | $607.30 Million | +24.19% |
| 2014-12-31 | $489.00 Million | +16.60% |
| 2013-12-31 | $419.40 Million | +21.81% |
| 2012-12-31 | $344.30 Million | +29.34% |
| 2011-12-31 | $266.20 Million | -2.92% |
| 2010-12-31 | $274.20 Million | +73.32% |
| 2009-12-31 | $158.20 Million | -40.37% |
| 2008-12-31 | $265.30 Million | +20.76% |
| 2007-12-31 | $219.70 Million | +73.81% |
| 2006-12-31 | $126.40 Million | +56.82% |
| 2005-12-31 | $80.60 Million | -10.04% |
| 2004-12-31 | $89.60 Million | -45.23% |
| 2003-12-31 | $163.60 Million | +10.17% |
| 2002-12-31 | $148.50 Million | -15.14% |
| 2001-12-31 | $175.00 Million | -2.94% |
| 2000-12-31 | $180.30 Million | +16.47% |
| 1999-12-31 | $154.80 Million | -0.71% |
| 1998-12-31 | $155.90 Million | -3.53% |
| 1997-12-31 | $161.60 Million | -18.96% |
| 1996-12-31 | $199.40 Million | +3.21% |
| 1995-12-31 | $193.20 Million | -1.23% |
| 1994-12-31 | $195.60 Million | +10.57% |
| 1993-12-31 | $176.90 Million | +11.96% |
| 1992-12-31 | $158.00 Million | +13.10% |
| 1991-12-31 | $139.70 Million | +0.58% |
| 1990-12-31 | $138.90 Million | -2.11% |
| 1989-12-31 | $141.90 Million | +5.50% |
| 1988-12-31 | $134.50 Million | +20.89% |
| 1987-12-31 | $111.26 Million | +2.16% |
| 1986-12-31 | $108.91 Million | +9.37% |
| 1985-12-31 | $99.58 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Croda International Plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2751.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $1.66 Billion | 72.73% |
| Common Stock | $15.10 Million | 0.66% |
| Other Comprehensive Income | $-100.40 Million | -4.40% |
| Other Components | $707.70 Million | 31.01% |
| Total Equity | $2.28 Billion | 100.00% |
Croda International Plc Competitors by Market Cap
The table below lists competitors of Croda International Plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Subsea 7 S.A
F:SOCA
|
$4.68 Billion |
|
Beijer Ref AB (publ)
ST:BEIJ-B
|
$4.68 Billion |
|
Lumine Group Inc.
PINK:LMGIF
|
$4.68 Billion |
|
Hotai Motor Co Ltd
TW:2207
|
$4.69 Billion |
|
CPAY34
SA:CPAY34
|
$4.67 Billion |
|
HACHIJUNI BK
F:5FI
|
$4.67 Billion |
|
The Gap, Inc.
NYSE:GAP
|
$4.67 Billion |
|
Pegatron Corp
TW:4938
|
$4.67 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Croda International Plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,352,500,000 to 2,282,500,000, a change of -70,000,000 (-3.0%).
- Net income of 158,500,000 contributed positively to equity growth.
- Dividend payments of 152,200,000 reduced retained earnings.
- Share repurchases of 1,800,000 reduced equity.
- Other comprehensive income decreased equity by 90,099,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $158.50 Million | +6.94% |
| Dividends Paid | $152.20 Million | -6.67% |
| Share Repurchases | $1.80 Million | -0.08% |
| Other Comprehensive Income | $-90.10 Million | -3.95% |
| Other Changes | $15.60 Million | +0.68% |
| Total Change | $- | -2.98% |
Book Value vs Market Value Analysis
This analysis compares Croda International Plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.29x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 45.94x to 2.29x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1985-12-31 | $0.82 | $37.50 | x |
| 1986-12-31 | $0.89 | $37.50 | x |
| 1987-12-31 | $0.91 | $37.50 | x |
| 1988-12-31 | $1.10 | $37.50 | x |
| 1989-12-31 | $1.15 | $37.50 | x |
| 1990-12-31 | $1.13 | $37.50 | x |
| 1991-12-31 | $1.12 | $37.50 | x |
| 1992-12-31 | $1.26 | $37.50 | x |
| 1993-12-31 | $1.41 | $37.50 | x |
| 1994-12-31 | $1.55 | $37.50 | x |
| 1995-12-31 | $1.53 | $37.50 | x |
| 1996-12-31 | $1.56 | $37.50 | x |
| 1997-12-31 | $1.24 | $37.50 | x |
| 1998-12-31 | $1.21 | $37.50 | x |
| 1999-12-31 | $1.21 | $37.50 | x |
| 2000-12-31 | $1.43 | $37.50 | x |
| 2001-12-31 | $1.40 | $37.50 | x |
| 2002-12-31 | $1.25 | $37.50 | x |
| 2003-12-31 | $1.32 | $37.50 | x |
| 2004-12-31 | $0.70 | $37.50 | x |
| 2005-12-31 | $0.65 | $37.50 | x |
| 2006-12-31 | $0.97 | $37.50 | x |
| 2007-12-31 | $1.69 | $37.50 | x |
| 2008-12-31 | $2.05 | $37.50 | x |
| 2009-12-31 | $1.21 | $37.50 | x |
| 2010-12-31 | $2.08 | $37.50 | x |
| 2011-12-31 | $2.05 | $37.50 | x |
| 2012-12-31 | $2.68 | $37.50 | x |
| 2013-12-31 | $3.21 | $37.50 | x |
| 2014-12-31 | $3.76 | $37.50 | x |
| 2015-12-31 | $4.67 | $37.50 | x |
| 2016-12-31 | $4.59 | $37.50 | x |
| 2017-12-31 | $6.36 | $37.50 | x |
| 2018-12-31 | $7.67 | $37.50 | x |
| 2019-12-31 | $6.63 | $37.50 | x |
| 2020-12-31 | $12.18 | $37.50 | x |
| 2021-12-31 | $12.54 | $37.50 | x |
| 2022-12-31 | $17.29 | $37.50 | x |
| 2023-12-31 | $16.83 | $37.50 | x |
| 2024-12-31 | $16.36 | $37.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Croda International Plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.94%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.74%
- • Asset Turnover: 0.46x
- • Equity Multiplier: 1.54x
- Recent ROE (6.94%) is below the historical average (21.52%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1985 | 11.94% | 2.85% | 2.15x | 1.95x | $1.88 Million |
| 1986 | 16.61% | 5.15% | 1.80x | 1.80x | $7.02 Million |
| 1987 | 18.65% | 5.98% | 1.69x | 1.84x | $9.42 Million |
| 1988 | 18.80% | 7.11% | 1.51x | 1.75x | $11.61 Million |
| 1989 | 17.43% | 6.50% | 1.40x | 1.92x | $10.36 Million |
| 1990 | 14.54% | 5.40% | 1.40x | 1.92x | $6.18 Million |
| 1991 | 10.39% | 4.03% | 1.33x | 1.94x | $530.00K |
| 1992 | 12.94% | 5.51% | 1.27x | 1.85x | $4.54 Million |
| 1993 | 20.83% | 8.74% | 1.27x | 1.87x | $18.87 Million |
| 1994 | 15.78% | 7.19% | 1.26x | 1.74x | $11.13 Million |
| 1995 | 7.21% | 3.01% | 1.31x | 1.83x | $-5.34 Million |
| 1996 | 14.69% | 6.48% | 1.24x | 1.83x | $9.26 Million |
| 1997 | 16.42% | 6.11% | 1.14x | 2.36x | $10.24 Million |
| 1998 | 1.68% | 0.69% | 1.03x | 2.35x | $-12.88 Million |
| 1999 | 8.54% | 3.50% | 0.97x | 2.51x | $-2.23 Million |
| 2000 | 18.14% | 8.80% | 0.95x | 2.16x | $14.45 Million |
| 2001 | 12.33% | 6.82% | 0.88x | 2.07x | $4.03 Million |
| 2002 | -0.34% | -0.16% | 0.97x | 2.20x | $-15.24 Million |
| 2003 | 18.10% | 9.69% | 0.95x | 1.97x | $13.16 Million |
| 2004 | 34.46% | 10.89% | 0.88x | 3.58x | $21.72 Million |
| 2005 | 41.03% | 10.70% | 0.93x | 4.14x | $24.73 Million |
| 2006 | 6.43% | 1.67% | 0.48x | 7.96x | $-4.45 Million |
| 2007 | 40.05% | 10.85% | 0.81x | 4.55x | $65.50 Million |
| 2008 | 23.17% | 6.70% | 0.84x | 4.14x | $34.67 Million |
| 2009 | 15.21% | 2.88% | 0.84x | 6.28x | $8.15 Million |
| 2010 | 47.89% | 13.06% | 1.02x | 3.59x | $103.49 Million |
| 2011 | 62.95% | 15.68% | 1.07x | 3.75x | $140.89 Million |
| 2012 | 43.87% | 14.35% | 1.05x | 2.92x | $116.58 Million |
| 2013 | 42.97% | 16.48% | 1.06x | 2.46x | $136.19 Million |
| 2014 | 34.23% | 15.79% | 0.98x | 2.22x | $117.01 Million |
| 2015 | 30.08% | 16.71% | 0.85x | 2.12x | $120.62 Million |
| 2016 | 32.75% | 15.82% | 0.83x | 2.50x | $136.64 Million |
| 2017 | 28.82% | 17.26% | 0.83x | 2.00x | $154.77 Million |
| 2018 | 24.08% | 17.20% | 0.73x | 1.93x | $139.45 Million |
| 2019 | 25.99% | 16.25% | 0.73x | 2.19x | $137.74 Million |
| 2020 | 12.71% | 14.50% | 0.46x | 1.91x | $43.02 Million |
| 2021 | 18.30% | 16.98% | 0.57x | 1.88x | $145.49 Million |
| 2022 | 26.88% | 31.08% | 0.58x | 1.50x | $407.74 Million |
| 2023 | 7.27% | 10.09% | 0.47x | 1.52x | $-64.25 Million |
| 2024 | 6.94% | 9.74% | 0.46x | 1.54x | $-69.75 Million |
Industry Comparison
This section compares Croda International Plc's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $7,181,833,981
- Average return on equity (ROE) among peers: 7.11%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Croda International Plc (COIHF) | $2.23 Billion | 11.94% | 0.55x | $4.68 Billion |
| AirBoss of America Corp (ABSSF) | $197.00 Million | -16.19% | 1.24x | $57.06 Million |
| Asia Carbon Industries Inc (ACRB) | $19.13 Million | 17.11% | 0.33x | $0.98 |
| Aimia Inc (AIMFF) | $1.29 Billion | -4.63% | 2.83x | $103.68 Million |
| L'Air Liquide S.A (AIQUF) | $11.83 Billion | 14.08% | 1.26x | $107.70 Billion |
| Akzo Nobel N.V (AKZOF) | $7.58 Billion | 14.03% | 1.29x | $9.73 Billion |
| Albemarle Corp (ALB) | $545.00 Million | 9.41% | 1.09x | $19.53 Billion |
| ALPEK S.A.B. de C.V (ALPKF) | $49.59 Billion | 15.64% | 1.50x | $214.40 Million |
| Altech Batteries Limited (ALTHF) | $97.54 Million | -5.87% | 0.01x | $27.89 Million |
| Arcadium Lithium plc (ALTM) | $333.00 Million | 14.14% | 0.12x | $6.26 Billion |
| Alto Ingredients Inc (ALTO) | $345.21 Million | 13.35% | 0.40x | $212.84 Million |