BC Craft Supply Co. Ltd
BC Craft Supply Co. Ltd. engages in development and acquisition of nutritional product formulae and cannabinoid brands. It is involved in licensing and marketing of Grizzlers and Roll Model branded pre-rolls. The company was formerly known as Pasha Brands Ltd. and changed its name to BC Craft Supply Co. Ltd. in May 2020. BC Craft Supply Co. Ltd. is based in Vancouver, Canada.
BC Craft Supply Co. Ltd (CRFTF) - Net Assets
Latest net assets as of June 2023: $-10.16 Million USD
Based on the latest financial reports, BC Craft Supply Co. Ltd (CRFTF) has net assets worth $-10.16 Million USD as of June 2023.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($217.34K) and total liabilities ($10.38 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-10.16 Million |
| % of Total Assets | -4675.29% |
| Annual Growth Rate | N/A |
| 5-Year Change | -1234.26% |
| 10-Year Change | -7062.42% |
| Growth Volatility | 433.07 |
BC Craft Supply Co. Ltd - Net Assets Trend (2012–2022)
This chart illustrates how BC Craft Supply Co. Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for BC Craft Supply Co. Ltd (2012–2022)
The table below shows the annual net assets of BC Craft Supply Co. Ltd from 2012 to 2022.
| Year | Net Assets | Change |
|---|---|---|
| 2022-09-30 | $-9.86 Million | -28.38% |
| 2021-09-30 | $-7.68 Million | +10.41% |
| 2020-09-30 | $-8.57 Million | -191.57% |
| 2019-09-30 | $9.36 Million | +977.00% |
| 2018-09-30 | $869.31K | +75.44% |
| 2017-09-30 | $495.51K | +335.54% |
| 2016-09-30 | $-210.37K | -67.19% |
| 2015-09-30 | $-125.83K | -164.82% |
| 2014-09-30 | $-47.52K | -133.55% |
| 2013-09-30 | $141.62K | -80.92% |
| 2012-09-30 | $742.33K | -- |
Equity Component Analysis
This analysis shows how different components contribute to BC Craft Supply Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 10956096800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (September 2022)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $84.12 Million | % |
| Other Comprehensive Income | $15.68 Million | % |
| Other Components | $1.00 | % |
| Total Equity | $-9.86 Million | 100.00% |
BC Craft Supply Co. Ltd Competitors by Market Cap
The table below lists competitors of BC Craft Supply Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
JAPAUL OIL & MARITIME SERVICES PLC
XNSA:JAPAULGOLD
|
$22.00 |
|
Tribe Technology PLC
LSE:TRYB
|
$22.04 |
|
CUTIX PLC
XNSA:CUTIX
|
$22.06 |
|
Mymetics Corp
PINK:MYMX
|
$22.08 |
|
Buyer Group International Inc
PINK:BYRG
|
$21.36 |
|
Paragon Shipping Inc
PINK:PRGNF
|
$21.34 |
|
Guyana Gold Corp
PINK:GYGC
|
$21.31 |
|
GAS2GRID
BE:GT4
|
$21.31 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in BC Craft Supply Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2021 to 2022, total equity changed from -7,680,602 to -9,860,255, a change of -2,179,653.
- Net loss of 2,180,000 reduced equity.
- Other comprehensive income decreased equity by 1.
- Other factors increased equity by 348.
Equity Change Factors (2021 to 2022)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-2.18 Million | -22.11% |
| Other Comprehensive Income | $-1.00 | -0.0% |
| Other Changes | $348.00 | +0.0% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares BC Craft Supply Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-09-30 | $44.73 | $0.00 | x |
| 2014-09-30 | $-14.97 | $0.00 | x |
| 2015-09-30 | $-40.62 | $0.00 | x |
| 2016-09-30 | $-80.54 | $0.00 | x |
| 2017-09-30 | $44.99 | $0.00 | x |
| 2018-09-30 | $49.42 | $0.00 | x |
| 2019-09-30 | $80.31 | $0.00 | x |
| 2020-09-30 | $-10.62 | $0.00 | x |
| 2021-09-30 | $-3.78 | $0.00 | x |
| 2022-09-30 | $-4.33 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently BC Craft Supply Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2613.03%
- • Asset Turnover: 0.54x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-103.63%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -424.64% | 0.00% | 0.00x | 2.08x | $-615.54K |
| 2014 | 0.00% | 0.00% | 0.00x | 0.00x | $-197.55K |
| 2015 | 0.00% | 0.00% | 0.00x | 0.00x | $-87.49K |
| 2016 | 0.00% | 0.00% | 0.00x | 0.00x | $-46.83K |
| 2017 | -16.32% | 0.00% | 0.00x | 1.02x | $-130.44K |
| 2018 | -16.21% | 0.00% | 0.00x | 1.02x | $-227.86K |
| 2019 | -579.16% | 0.00% | 0.00x | 3.90x | $-55.16 Million |
| 2020 | 0.00% | -11930.17% | 0.03x | 0.00x | $-34.73 Million |
| 2021 | 0.00% | -1549.12% | 1.35x | 0.00x | $-15.95 Million |
| 2022 | 0.00% | -2613.03% | 0.54x | 0.00x | $-1.19 Million |
Industry Comparison
This section compares BC Craft Supply Co. Ltd's net assets metrics with peer companies in the Drug Manufacturers - Specialty & Generic industry.
Industry Context
- Industry: Drug Manufacturers - Specialty & Generic
- Average net assets among peers: $439,452,927
- Average return on equity (ROE) among peers: -31.68%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| BC Craft Supply Co. Ltd (CRFTF) | $-10.16 Million | -424.64% | N/A | $22.00 |
| Ascend Wellness Holdings Inc (AAWH) | $71.80 Million | -118.37% | 11.54x | $48.90 Million |
| AB Science S.A (ABSCF) | $-21.01 Million | 0.00% | 0.00x | $39.89 Million |
| Alterola Biotech Inc (ABTI) | $-294.68K | 0.00% | 0.00x | $603.58K |
| Aurora Cannabis Inc (ACB) | $521.74 Million | -156.52% | 0.78x | $195.20 Million |
| Acreage Holdings Inc (ACRDF) | $494.79 Million | -30.37% | 0.40x | $13.48K |
| Acura Pharmaceuticals Inc (ACUR) | $29.91 Million | 0.00% | 0.07x | $13.20K |
| Agra Ventures Ltd. (AGFAF) | $1.72 Million | -18.78% | 0.11x | $298.23K |
| Allergy Therapeutics plc (AGYTF) | $20.08 Million | -10.91% | 0.33x | $25.30 Million |
| Aida Pharmaceuticals Inc (AIDA) | $21.19 Million | 12.93% | 1.96x | $1.85 |
| Adcock Ingram Holdings Limited (AIHLF) | $3.25 Billion | 5.19% | 0.72x | $85.61 Million |