Calissio Resources Group Inc
Calissio Resources Group, Inc. undertakes the exploration and production of copper resource on its Jovita mining property. It acquires and develops base metals projects in Mexico. The company was formerly known as Amarium Technologies, Inc. and changed its name to Calissio Resources Group, Inc. in October 2014. The company was incorporated in 2000 and is based in Las Vegas, Nevada. As of Septembe… Read more
Calissio Resources Group Inc (CRGP) - Net Assets
Latest net assets as of June 2015: $16.39 Million USD
Based on the latest financial reports, Calissio Resources Group Inc (CRGP) has net assets worth $16.39 Million USD as of June 2015.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($21.08 Million) and total liabilities ($4.69 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $16.39 Million |
| % of Total Assets | 77.76% |
| Annual Growth Rate | N/A |
| 5-Year Change | 2178.69% |
| 10-Year Change | N/A |
| Growth Volatility | 398.55 |
Calissio Resources Group Inc - Net Assets Trend (2002–2014)
This chart illustrates how Calissio Resources Group Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Calissio Resources Group Inc (2002–2014)
The table below shows the annual net assets of Calissio Resources Group Inc from 2002 to 2014.
| Year | Net Assets | Change |
|---|---|---|
| 2014-12-31 | $12.80 Million | +656.04% |
| 2013-12-31 | $1.69 Million | -53.08% |
| 2012-12-31 | $3.61 Million | +457.70% |
| 2005-12-31 | $-1.01 Million | -279.60% |
| 2004-12-31 | $561.84K | +175.75% |
| 2003-12-31 | $-741.74K | -1384.90% |
| 2002-12-31 | $-49.95K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Calissio Resources Group Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 335160700.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2014)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $3.25 Million | 25.36% |
| Common Stock | $113.46K | 0.89% |
| Other Components | $9.44 Million | 73.75% |
| Total Equity | $12.80 Million | 100.00% |
Calissio Resources Group Inc Competitors by Market Cap
The table below lists competitors of Calissio Resources Group Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
RCABS Inc
PINK:AXXA
|
$3.94 |
|
Tytan Holdings Inc
PINK:TYTN
|
$3.97 |
|
Dakshidin Corporatio
PINK:DKSC
|
$3.97 |
|
SMART PRODUCTS NIGERIA PLC
XNSA:SMURFIT
|
$4.21 |
|
Axis Technologies Group Inc
PINK:AXTG
|
$3.94 |
|
Innovativ Media Group Inc
PINK:DMAN
|
$3.93 |
|
Hear Atlast Holdings Inc
PINK:HRAL
|
$3.88 |
|
Esken Ltd
STU:1SJ
|
$3.84 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Calissio Resources Group Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2013 to 2014, total equity changed from 4,843,362 to 12,802,482, a change of 7,959,120 (164.3%).
- Net income of 7,775,519 contributed positively to equity growth.
- Share repurchases of 183,601 reduced equity.
- Other factors increased equity by 367,202.
Equity Change Factors (2013 to 2014)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $7.78 Million | +60.73% |
| Share Repurchases | $183.60K | -1.43% |
| Other Changes | $367.20K | +2.87% |
| Total Change | $- | 164.33% |
Book Value vs Market Value Analysis
This analysis compares Calissio Resources Group Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | $-38.37 | $0.00 | x |
| 2003-12-31 | $-515.09 | $0.00 | x |
| 2004-12-31 | $206.03 | $0.00 | x |
| 2005-12-31 | $-357.82 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Calissio Resources Group Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 60.73%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 49.55%
- • Asset Turnover: 0.79x
- • Equity Multiplier: 1.56x
- Recent ROE (60.73%) is above the historical average (-26.91%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 0.00% | 0.00% | 0.00x | 0.00x | $-25.18K |
| 2003 | 0.00% | -3848.10% | 0.15x | 0.00x | $-989.79K |
| 2004 | -255.85% | -150.37% | 0.68x | 2.50x | $-1.49 Million |
| 2005 | 0.00% | -1195.48% | 1.55x | 0.00x | $-1.34 Million |
| 2012 | -3.39% | 0.00% | 0.00x | 1.40x | $-483.36K |
| 2013 | 10.12% | 25.88% | 0.17x | 2.37x | $5.68K |
| 2014 | 60.73% | 49.55% | 0.79x | 1.56x | $6.50 Million |
Industry Comparison
This section compares Calissio Resources Group Inc's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,436,539,064
- Average return on equity (ROE) among peers: -72.31%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Calissio Resources Group Inc (CRGP) | $16.39 Million | 0.00% | 0.29x | $3.94 |
| Asia Broadband Inc (AABB) | $-384.18K | 0.00% | 0.00x | $228.54 |
| Altair Resources Inc (AAEEF) | $519.85K | -583.77% | 3.27x | $165.38K |
| Aftermath Silver Ltd (AAGFF) | $26.16 Million | -26.37% | 0.41x | $99.81 Million |
| Anglo American plc (AAUKF) | $24.32 Billion | 6.55% | 1.06x | $26.36 Billion |
| Abacus Mining & Exploration Corporation (ABCFF) | $-123.88K | 0.00% | 0.00x | $1.95 Million |
| Vision Lithium Inc (ABEPF) | $-384.45K | 0.00% | 0.00x | $3.75 Million |
| Arbor Metals Corp (ABRMF) | $700.32K | -22.12% | 0.03x | $3.05 Million |
| ACG Metals Limited (ACGAF) | $3.51 Million | -77.72% | 0.31x | $121.32 Million |
| ACME Lithium Inc (ACLHF) | $-1.00 Million | 0.00% | 0.00x | $561.74K |
| ACMNF (ACMNF) | $11.40 Million | -19.68% | 0.16x | $14.34 Million |