Colibri Resource Corporation
Colibri Resource Corporation, a mineral exploration company, engages in the acquisition, exploration, and development of gold mineral properties in Mexico. The company also explores for silver, copper, molybdenum, and other metal deposits. Its flagship property is the Evelyn-Plomo (EP) Gold Project covering approximately an area of 4,766 hectares located in the Caborca Gold Belt of Sonora. Colibr… Read more
Colibri Resource Corporation (CRUCF) - Net Assets
Latest net assets as of September 2025: $2.38 Million USD
Based on the latest financial reports, Colibri Resource Corporation (CRUCF) has net assets worth $2.38 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($4.68 Million) and total liabilities ($2.30 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $2.38 Million |
| % of Total Assets | 50.86% |
| Annual Growth Rate | 7.55% |
| 5-Year Change | 109.88% |
| 10-Year Change | 1.76% |
| Growth Volatility | 156.7 |
Colibri Resource Corporation - Net Assets Trend (2004–2024)
This chart illustrates how Colibri Resource Corporation's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Colibri Resource Corporation (2004–2024)
The table below shows the annual net assets of Colibri Resource Corporation from 2004 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $2.49 Million | -39.51% |
| 2023-12-31 | $4.12 Million | +6.52% |
| 2022-12-31 | $3.87 Million | -4.52% |
| 2021-12-31 | $4.05 Million | +241.15% |
| 2020-12-31 | $1.19 Million | +35.83% |
| 2019-12-31 | $874.21K | +528.75% |
| 2018-12-31 | $139.04K | -97.97% |
| 2017-12-31 | $6.86 Million | +149.72% |
| 2016-12-31 | $2.75 Million | +12.11% |
| 2015-12-31 | $2.45 Million | -4.43% |
| 2014-12-31 | $2.56 Million | -67.09% |
| 2013-12-31 | $7.79 Million | -3.32% |
| 2012-12-31 | $8.06 Million | -5.23% |
| 2011-12-31 | $8.50 Million | +40.12% |
| 2010-12-31 | $6.07 Million | -3.84% |
| 2009-12-31 | $6.31 Million | -8.50% |
| 2008-12-31 | $6.90 Million | -3.16% |
| 2007-12-31 | $7.12 Million | +149.81% |
| 2006-12-31 | $2.85 Million | -6.43% |
| 2005-12-31 | $3.05 Million | +424.08% |
| 2004-12-31 | $581.27K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Colibri Resource Corporation's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1671747300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $17.81 Million | 714.46% |
| Other Comprehensive Income | $259.34K | 10.41% |
| Other Components | $1.27 Million | 50.82% |
| Total Equity | $2.49 Million | 100.00% |
Colibri Resource Corporation Competitors by Market Cap
The table below lists competitors of Colibri Resource Corporation ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Fbec Worldwide
PINK:FBEC
|
$585.64K |
|
Premier Biomedical Inc
PINK:BIEI
|
$585.78K |
|
Cartica Acquisition Corp Warrant
NASDAQ:CITEW
|
$586.20K |
|
Sylla Gold Corp.
PINK:SYGCF
|
$586.29K |
|
Gomero Group AB (Publ)
F:EO8
|
$585.29K |
|
NuGene International Inc
PINK:NUGN
|
$585.17K |
|
Cyon Exploration Ltd
PINK:CYNXF
|
$584.42K |
|
PureWave Hydrogen Corp.
V:PWH
|
$583.97K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Colibri Resource Corporation's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,120,126 to 2,492,293, a change of -1,627,833 (-39.5%).
- Net loss of 1,218,000 reduced equity.
- New share issuances of 305,500 increased equity.
- Other comprehensive income decreased equity by 611,834.
- Other factors decreased equity by 103,499.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-1.22 Million | -48.87% |
| Share Issuances | $305.50K | +12.26% |
| Other Comprehensive Income | $-611.83K | -24.55% |
| Other Changes | $-103.50K | -4.15% |
| Total Change | $- | -39.51% |
Book Value vs Market Value Analysis
This analysis compares Colibri Resource Corporation's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.17x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.01x to 1.17x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | $3.70 | $0.03 | x |
| 2005-12-31 | $4.04 | $0.03 | x |
| 2006-12-31 | $2.10 | $0.03 | x |
| 2007-12-31 | $3.87 | $0.03 | x |
| 2008-12-31 | $3.03 | $0.03 | x |
| 2009-12-31 | $2.75 | $0.03 | x |
| 2010-12-31 | $2.63 | $0.03 | x |
| 2011-12-31 | $2.89 | $0.03 | x |
| 2012-12-31 | $2.41 | $0.03 | x |
| 2013-12-31 | $2.33 | $0.03 | x |
| 2014-12-31 | $0.77 | $0.03 | x |
| 2015-12-31 | $0.73 | $0.03 | x |
| 2016-12-31 | $0.29 | $0.03 | x |
| 2017-12-31 | $0.34 | $0.03 | x |
| 2018-12-31 | $0.00 | $0.03 | x |
| 2019-12-31 | $0.01 | $0.03 | x |
| 2020-12-31 | $0.02 | $0.03 | x |
| 2021-12-31 | $0.05 | $0.03 | x |
| 2022-12-31 | $0.04 | $0.03 | x |
| 2023-12-31 | $0.04 | $0.03 | x |
| 2024-12-31 | $0.03 | $0.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Colibri Resource Corporation utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -48.87%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.75x
- Recent ROE (-48.87%) is above the historical average (-298.15%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | -21.16% | 0.00% | 0.00x | 1.06x | $-181.13K |
| 2005 | -6.99% | 0.00% | 0.00x | 1.02x | $-517.63K |
| 2006 | -9.79% | 0.00% | 0.00x | 1.14x | $-564.03K |
| 2007 | -6.71% | 0.00% | 0.00x | 1.03x | $-1.19 Million |
| 2008 | -4.00% | 0.00% | 0.00x | 1.02x | $-965.53K |
| 2009 | -9.43% | 0.00% | 0.00x | 1.01x | $-1.23 Million |
| 2010 | -4.50% | 0.00% | 0.00x | 1.02x | $-879.68K |
| 2011 | -8.07% | 0.00% | 0.00x | 1.02x | $-1.54 Million |
| 2012 | -8.24% | 0.00% | 0.00x | 1.01x | $-1.47 Million |
| 2013 | -3.44% | 0.00% | 0.00x | 1.01x | $-1.05 Million |
| 2014 | -203.87% | 0.00% | 0.00x | 1.03x | $-5.48 Million |
| 2015 | -5.74% | 0.00% | 0.00x | 1.02x | $-385.57K |
| 2016 | -13.33% | 0.00% | 0.00x | 1.02x | $-640.50K |
| 2017 | -8.50% | 0.00% | 0.00x | 1.06x | $-1.27 Million |
| 2018 | -5849.44% | 0.00% | 0.00x | 5.62x | $-8.15 Million |
| 2019 | -21.01% | 0.00% | 0.00x | 2.77x | $-271.09K |
| 2020 | 4.20% | 0.00% | 0.00x | 2.72x | $-68.83K |
| 2021 | 4.00% | 0.00% | 0.00x | 1.41x | $-243.08K |
| 2022 | -17.27% | 0.00% | 0.00x | 1.53x | $-1.05 Million |
| 2023 | -19.05% | 0.00% | 0.00x | 1.58x | $-1.20 Million |
| 2024 | -48.87% | 0.00% | 0.00x | 1.75x | $-1.47 Million |
Industry Comparison
This section compares Colibri Resource Corporation's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,860,622,178
- Average return on equity (ROE) among peers: -17.56%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Colibri Resource Corporation (CRUCF) | $2.38 Million | -21.16% | 0.97x | $585.48K |
| Asia Broadband Inc (AABB) | $-613.21K | 0.00% | 0.00x | $228.68 |
| Altair Resources Inc (AAEEF) | $-1.37 Million | 0.00% | 0.00x | $165.38K |
| Aftermath Silver Ltd (AAGFF) | $18.53 Million | -47.33% | 0.52x | $99.81 Million |
| Anglo American plc (AAUKF) | $28.53 Billion | -10.75% | 1.27x | $26.36 Billion |
| Abacus Mining & Exploration Corporation (ABCFF) | $-12.92 Million | 0.00% | 0.00x | $1.95 Million |
| Vision Lithium Inc (ABEPF) | $526.04K | -142.32% | 1.21x | $3.75 Million |
| Arbor Metals Corp (ABRMF) | $584.31K | -19.85% | 0.08x | $3.05 Million |
| ACG Metals Limited (ACGAF) | $58.31 Million | -22.45% | 2.63x | $121.32 Million |
| ACME Lithium Inc (ACLHF) | $-375.11K | 0.00% | 0.00x | $561.74K |
| ACMNF (ACMNF) | $10.55 Million | 67.11% | 0.22x | $14.34 Million |