Carroll Shelby International Inc
Carroll Shelby International, Inc., through its subsidiaries, manufactures and markets performance vehicles and related accessories. It offers authentic continuation cobras, including the Cobra 427 S/C, the Cobra 289 FIA, and the Cobra 289 S/C. The company also sells aftermarket styling and performance parts under the Shelby Performance Parts brand name. In addition, it licenses Shelby brand to t… Read more
Carroll Shelby International Inc (CSBI) - Net Assets
Latest net assets as of September 2004: $-7.91 Million USD
Based on the latest financial reports, Carroll Shelby International Inc (CSBI) has net assets worth $-7.91 Million USD as of September 2004.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($4.71 Million) and total liabilities ($12.62 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-7.91 Million |
| % of Total Assets | -167.8% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 5170.4 |
Carroll Shelby International Inc - Net Assets Trend (2001–2003)
This chart illustrates how Carroll Shelby International Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Carroll Shelby International Inc (2001–2003)
The table below shows the annual net assets of Carroll Shelby International Inc from 2001 to 2003.
| Year | Net Assets | Change |
|---|---|---|
| 2003-12-31 | $-1.69 Million | -10436.78% |
| 2002-12-31 | $16.34K | -95.97% |
| 2001-12-31 | $405.45K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Carroll Shelby International Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 577.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2003)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $14.07K | % |
| Other Components | $228.43K | % |
| Total Equity | $-1.69 Million | 100.00% |
Carroll Shelby International Inc Competitors by Market Cap
The table below lists competitors of Carroll Shelby International Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
METADVERTISE EO-10
F:MAV
|
$8.74 |
|
Consumer Automotive Finance Inc
PINK:CAFI
|
$8.76 |
|
Bliss-Tel PLC
BK:BLISS
|
$8.77 |
|
Consolidated Capital of North America Inc
PINK:CDNO
|
$8.78 |
|
Protext Mobility Inc
PINK:TXTM
|
$8.66 |
|
XTRA Bitcoin Inc
PINK:CBTC
|
$8.63 |
|
Armm Inc
PINK:ARMM
|
$8.29 |
|
Diguang Intl Dev Co
PINK:DGNG
|
$8.17 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Carroll Shelby International Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2002 to 2003, total equity changed from 16,337 to -1,688,719, a change of -1,705,056 (-10436.8%).
- Net loss of 1,774,624 reduced equity.
- Other factors increased equity by 69,568.
Equity Change Factors (2002 to 2003)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-1.77 Million | -105.09% |
| Other Changes | $69.57K | +4.12% |
| Total Change | $- | -10436.78% |
Book Value vs Market Value Analysis
This analysis compares Carroll Shelby International Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | $0.00 | $0.00 | x |
| 2002-12-31 | $0.00 | $0.00 | x |
| 2003-12-31 | $-0.13 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Carroll Shelby International Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -76.29%
- • Asset Turnover: 0.45x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-86.00%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 28.85% | 9.17% | 1.55x | 2.03x | $76.43K |
| 2002 | -286.86% | -7.82% | 19.11x | 1.92x | $-48.50K |
| 2003 | 0.00% | -76.29% | 0.45x | 0.00x | $-1.61 Million |
Industry Comparison
This section compares Carroll Shelby International Inc's net assets metrics with peer companies in the Auto Manufacturers industry.
Industry Context
- Industry: Auto Manufacturers
- Average net assets among peers: $23,464,126,061
- Average return on equity (ROE) among peers: -90.50%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Carroll Shelby International Inc (CSBI) | $-7.91 Million | 28.85% | N/A | $8.71 |
| Thunder Power Holdings, Inc. (AIEV) | $6.52 Million | -38.36% | 1.08x | $710.14K |
| Robo.ai Inc. (AIIO) | $138.98 Million | 0.40% | 0.00x | $23.12 Million |
| Aston Martin Lagonda Global Holdings plc (AMGDF) | $249.00 Million | -43.01% | 3.45x | $289.13 Million |
| Arrival (ARVLF) | $1.23 Billion | -106.38% | 0.44x | $803.89 |
| AYRO Inc (AYRO) | $3.04 Million | -525.91% | 0.85x | $4.36 Million |
| Bayerische Motoren Werke Aktiengesellschaft (BAMXF) | $92.92 Billion | 12.15% | 1.70x | $29.09 Billion |
| BAIC Motor Corporation Limited (BCCMY) | $79.38 Billion | 3.82% | 1.13x | $1.88 Billion |
| Bollinger Innovations, Inc. (BINI) | $9.04 Million | -146.60% | 1.53x | $1.33K |
| BYD Company Limited (BYDDF) | $60.69 Billion | 4.58% | 2.21x | $112.14 Billion |
| Cenntro Electric Group Ltd (CENN) | $7.87 Million | -65.67% | 1.89x | $8.60 Million |