Arrow Exploration Corp
Arrow Exploration Corp. operates a junior oil and gas company that engages in the acquisition, exploration, development, and production of oil and gas properties in Colombia and Western Canada. The company is based in Calgary, Canada.
Arrow Exploration Corp (CSTPF) - Net Assets
Latest net assets as of September 2025: $57.88 Million USD
Based on the latest financial reports, Arrow Exploration Corp (CSTPF) has net assets worth $57.88 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($93.68 Million) and total liabilities ($35.80 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $57.88 Million |
| % of Total Assets | 61.79% |
| Annual Growth Rate | 27.84% |
| 5-Year Change | 314.41% |
| 10-Year Change | 538.42% |
| Growth Volatility | 245.92 |
Arrow Exploration Corp - Net Assets Trend (2001–2024)
This chart illustrates how Arrow Exploration Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Arrow Exploration Corp (2001–2024)
The table below shows the annual net assets of Arrow Exploration Corp from 2001 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $53.02 Million | +27.72% |
| 2023-12-31 | $41.51 Million | +60.29% |
| 2022-12-31 | $25.90 Million | +8.09% |
| 2021-12-31 | $23.96 Million | +87.27% |
| 2020-12-31 | $12.79 Million | -71.67% |
| 2019-12-31 | $45.16 Million | -10.67% |
| 2018-12-31 | $50.55 Million | +489.88% |
| 2017-12-31 | $8.57 Million | -69.57% |
| 2016-12-31 | $28.16 Million | +239.07% |
| 2015-12-31 | $8.30 Million | -23.75% |
| 2014-12-31 | $10.89 Million | +22.39% |
| 2013-12-31 | $8.90 Million | -67.26% |
| 2012-12-31 | $27.18 Million | -17.84% |
| 2011-12-31 | $33.08 Million | +101.66% |
| 2010-12-31 | $16.40 Million | +826.86% |
| 2009-12-31 | $1.77 Million | -6.95% |
| 2008-12-31 | $1.90 Million | -80.77% |
| 2007-12-31 | $9.89 Million | +60.62% |
| 2006-12-31 | $6.16 Million | +766.95% |
| 2005-12-31 | $710.09K | +35.54% |
| 2004-12-31 | $523.91K | +264.13% |
| 2003-12-31 | $143.88K | -24.00% |
| 2002-12-31 | $189.31K | +1.35% |
| 2001-12-31 | $186.79K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Arrow Exploration Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2074749866.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $73.79 Million | 139.26% |
| Other Comprehensive Income | $-897.47K | -1.69% |
| Other Components | $855.58K | 1.61% |
| Total Equity | $52.99 Million | 100.00% |
Arrow Exploration Corp Competitors by Market Cap
The table below lists competitors of Arrow Exploration Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Immobile
WAR:GKI
|
$47.23 Million |
|
URBAN ONE INC. D N-VTG
F:UA1N
|
$47.24 Million |
|
Coffee Day Enterprises Limited
NSE:COFFEEDAY
|
$47.26 Million |
|
Champion Building Materials Co Ltd
TW:1806
|
$47.27 Million |
|
Berlian Laju Tanker Tbk PT
JK:BLTA
|
$47.22 Million |
|
LIG-ES SPAC
KQ:220260
|
$47.22 Million |
|
KORE POTASH PLC DL-001
F:KP10
|
$47.19 Million |
|
Taekyung BK Co Ltd
KO:014580
|
$47.18 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Arrow Exploration Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 41,297,147 to 52,985,457, a change of 11,688,310 (28.3%).
- Net income of 12,542,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 363,888.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $12.54 Million | +23.67% |
| Other Comprehensive Income | $-363.89K | -0.69% |
| Other Changes | $-489.80K | -0.92% |
| Total Change | $- | 28.30% |
Book Value vs Market Value Analysis
This analysis compares Arrow Exploration Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.21x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.01x to 1.21x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | $18.32 | $0.22 | x |
| 2002-12-31 | $18.00 | $0.22 | x |
| 2003-12-31 | $13.49 | $0.22 | x |
| 2004-12-31 | $41.25 | $0.22 | x |
| 2005-12-31 | $25.57 | $0.22 | x |
| 2006-12-31 | $101.26 | $0.22 | x |
| 2007-12-31 | $102.05 | $0.22 | x |
| 2008-12-31 | $15.79 | $0.22 | x |
| 2009-12-31 | $14.68 | $0.22 | x |
| 2010-12-31 | $65.52 | $0.22 | x |
| 2011-12-31 | $66.12 | $0.22 | x |
| 2012-12-31 | $47.71 | $0.22 | x |
| 2013-12-31 | $15.51 | $0.22 | x |
| 2014-12-31 | $18.78 | $0.22 | x |
| 2015-12-31 | $9.84 | $0.22 | x |
| 2016-12-31 | $9.46 | $0.22 | x |
| 2017-12-31 | $1.33 | $0.22 | x |
| 2018-12-31 | $0.79 | $0.22 | x |
| 2019-12-31 | $0.66 | $0.22 | x |
| 2020-12-31 | $0.19 | $0.22 | x |
| 2021-12-31 | $0.25 | $0.22 | x |
| 2022-12-31 | $0.09 | $0.22 | x |
| 2023-12-31 | $0.17 | $0.22 | x |
| 2024-12-31 | $0.18 | $0.22 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Arrow Exploration Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 23.67%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 17.01%
- • Asset Turnover: 0.91x
- • Equity Multiplier: 1.53x
- Recent ROE (23.67%) is above the historical average (-39.42%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | -5.91% | 0.00% | 0.00x | 1.01x | $-29.72K |
| 2002 | -7.83% | 0.00% | 0.00x | 1.02x | $-33.76K |
| 2003 | -59.73% | 0.00% | 0.00x | 1.06x | $-100.33K |
| 2004 | -35.77% | 0.00% | 0.00x | 1.40x | $-239.82K |
| 2005 | -70.80% | 0.00% | 0.00x | 1.16x | $-573.73K |
| 2006 | -27.47% | 0.00% | 0.00x | 1.11x | $-2.31 Million |
| 2007 | -54.97% | 0.00% | 0.00x | 1.04x | $-6.42 Million |
| 2008 | -334.32% | 0.00% | 0.00x | 1.09x | $-6.55 Million |
| 2009 | -31.81% | -336.71% | 0.09x | 1.06x | $-739.96K |
| 2010 | -11.06% | -439.89% | 0.02x | 1.16x | $-3.45 Million |
| 2011 | -1.23% | -26.39% | 0.03x | 1.44x | $-3.72 Million |
| 2012 | -27.59% | -326.10% | 0.08x | 1.08x | $-10.21 Million |
| 2013 | -3.82% | -16.97% | 0.19x | 1.16x | $-1.23 Million |
| 2014 | -0.55% | -2.99% | 0.16x | 1.12x | $-1.15 Million |
| 2015 | -34.04% | -289.29% | 0.10x | 1.16x | $-3.66 Million |
| 2016 | -18.70% | -575.21% | 0.02x | 1.44x | $-8.08 Million |
| 2017 | -0.05% | -0.55% | 0.08x | 1.10x | $-861.15K |
| 2018 | -1.32% | -9.78% | 0.09x | 1.52x | $-5.72 Million |
| 2019 | -13.24% | -21.18% | 0.39x | 1.61x | $-10.49 Million |
| 2020 | -251.95% | -576.10% | 0.17x | 2.62x | $-33.51 Million |
| 2021 | 23.77% | 79.47% | 0.17x | 1.72x | $3.30 Million |
| 2022 | 1.34% | 1.23% | 0.53x | 2.05x | $-2.24 Million |
| 2023 | -2.68% | -2.19% | 0.81x | 1.51x | $-5.24 Million |
| 2024 | 23.67% | 17.01% | 0.91x | 1.53x | $7.24 Million |
Industry Comparison
This section compares Arrow Exploration Corp's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $1,645,633,110
- Average return on equity (ROE) among peers: 4.41%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Arrow Exploration Corp (CSTPF) | $57.88 Million | -5.91% | 0.62x | $47.22 Million |
| Advantage Energy Ltd. (AAVVF) | $1.09 Billion | 1.43% | 0.33x | $922.80 Million |
| ADX Energy Ltd (ADXRF) | $9.63 Million | -5.93% | 0.01x | $9.58 Million |
| ARC Resources Ltd. (AETUF) | $2.79 Billion | -19.61% | 0.78x | $10.30 Billion |
| Aminex PLC (AEXFF) | $20.47 Million | 6.02% | 0.33x | $77.17 Million |
| Aker BP ASA (AKRBF) | $12.43 Billion | 12.90% | 2.02x | $6.29 Billion |
| Arkanova Energy Corporation (AKVA) | $13.10 Million | -11.45% | 0.01x | $4.92K |
| Allied Resources Inc (ALOD) | $3.69 Million | 0.65% | 0.05x | $428.76K |
| Altex Industries Inc (ALTX) | $3.22 Million | -10.59% | 0.04x | $1.08 Million |
| Alvopetro Energy Ltd (ALVOF) | $88.21 Million | 32.34% | 0.25x | $117.02 Million |
| AMEN Properties Inc (AMEN) | $5.59 Million | 38.29% | 0.11x | $5.00 Million |