China Shenhua Energy Co Ltd
China Shenhua Energy Company Limited, together with its subsidiaries, engages in the production and sale of coal and power; railway, port, and shipping transportation; and coal-to-olefins businesses in the People's Republic of China and internationally. The company operates through six segments: Coal Operations, Power Operations, Railway Operations, Port Operations, Shipping Operations, and Coal … Read more
China Shenhua Energy Co Ltd (CSUAY) - Net Assets
Latest net assets as of September 2025: $489.92 Billion USD
Based on the latest financial reports, China Shenhua Energy Co Ltd (CSUAY) has net assets worth $489.92 Billion USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($646.57 Billion) and total liabilities ($156.65 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $489.92 Billion |
| % of Total Assets | 75.77% |
| Annual Growth Rate | 13.49% |
| 5-Year Change | 18.54% |
| 10-Year Change | 40.71% |
| Growth Volatility | 22.17 |
China Shenhua Energy Co Ltd - Net Assets Trend (2004–2024)
This chart illustrates how China Shenhua Energy Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for China Shenhua Energy Co Ltd (2004–2024)
The table below shows the annual net assets of China Shenhua Energy Co Ltd from 2004 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $503.95 Billion | +5.35% |
| 2023-12-31 | $478.37 Billion | +4.16% |
| 2022-12-31 | $459.25 Billion | +3.04% |
| 2021-12-31 | $445.68 Billion | +4.83% |
| 2020-12-31 | $425.13 Billion | +2.29% |
| 2019-12-31 | $415.62 Billion | +2.76% |
| 2018-12-31 | $404.45 Billion | +7.96% |
| 2017-12-31 | $374.63 Billion | -1.39% |
| 2016-12-31 | $379.90 Billion | +6.07% |
| 2015-12-31 | $358.16 Billion | +0.71% |
| 2014-12-31 | $355.63 Billion | +7.92% |
| 2013-12-31 | $329.54 Billion | +8.83% |
| 2012-12-31 | $302.80 Billion | +15.80% |
| 2011-12-31 | $261.48 Billion | +14.70% |
| 2010-12-31 | $227.97 Billion | +15.86% |
| 2009-12-31 | $196.76 Billion | +12.99% |
| 2008-12-31 | $174.14 Billion | +17.02% |
| 2007-12-31 | $148.82 Billion | +76.73% |
| 2006-12-31 | $84.21 Billion | +15.15% |
| 2005-12-31 | $73.12 Billion | +82.44% |
| 2004-12-31 | $40.08 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to China Shenhua Energy Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3828.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $302.25 Billion | 70.81% |
| Common Stock | $19.87 Billion | 4.65% |
| Other Components | $104.75 Billion | 24.54% |
| Total Equity | $426.87 Billion | 100.00% |
China Shenhua Energy Co Ltd Competitors by Market Cap
The table below lists competitors of China Shenhua Energy Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
China Merchants Bank Co Ltd Class H
PINK:CIHHF
|
$97.81 Billion |
|
CNOOC Limited
SHG:600938
|
$97.85 Billion |
|
Southern Company
NYSE:SO
|
$97.89 Billion |
|
GlaxoSmithKline plc
MX:GSKN
|
$98.64 Billion |
|
Rio Tinto Group
PINK:RTNTF
|
$97.13 Billion |
|
Western Digital Corporation
NASDAQ:WDC
|
$96.27 Billion |
|
Duke Energy Corporation
NYSE:DUK
|
$96.16 Billion |
|
Howmet Aerospace Inc
NYSE MKT:HWM
|
$95.57 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in China Shenhua Energy Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 408,692,000,000 to 426,866,000,000, a change of 18,174,000,000 (4.4%).
- Net income of 58,671,000,000 contributed positively to equity growth.
- Dividend payments of 46,969,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 21,187,000,000.
- Other factors increased equity by 27,659,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $58.67 Billion | +13.74% |
| Dividends Paid | $46.97 Billion | -11.0% |
| Other Comprehensive Income | $-21.19 Billion | -4.96% |
| Other Changes | $27.66 Billion | +6.48% |
| Total Change | $- | 4.45% |
Book Value vs Market Value Analysis
This analysis compares China Shenhua Energy Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.19x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.32x to 0.19x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | $7.07 | $16.40 | x |
| 2005-12-31 | $13.80 | $16.40 | x |
| 2006-12-31 | $14.58 | $16.40 | x |
| 2007-12-31 | $27.68 | $16.40 | x |
| 2008-12-31 | $29.96 | $16.40 | x |
| 2009-12-31 | $34.05 | $16.40 | x |
| 2010-12-31 | $39.60 | $16.40 | x |
| 2011-12-31 | $44.86 | $16.40 | x |
| 2012-12-31 | $50.90 | $16.40 | x |
| 2013-12-31 | $54.78 | $16.40 | x |
| 2014-12-31 | $58.67 | $16.40 | x |
| 2015-12-31 | $58.91 | $16.40 | x |
| 2016-12-31 | $62.82 | $16.40 | x |
| 2017-12-31 | $60.62 | $16.40 | x |
| 2018-12-31 | $65.90 | $16.40 | x |
| 2019-12-31 | $70.78 | $16.40 | x |
| 2020-12-31 | $72.51 | $16.40 | x |
| 2021-12-31 | $75.87 | $16.40 | x |
| 2022-12-31 | $79.29 | $16.40 | x |
| 2023-12-31 | $82.27 | $16.40 | x |
| 2024-12-31 | $85.94 | $16.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently China Shenhua Energy Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.74%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 17.34%
- • Asset Turnover: 0.51x
- • Equity Multiplier: 1.54x
- Recent ROE (13.74%) is below the historical average (16.29%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 29.76% | 20.09% | 0.35x | 4.24x | $5.24 Billion |
| 2005 | 25.54% | 28.14% | 0.37x | 2.44x | $8.94 Billion |
| 2006 | 24.93% | 25.59% | 0.39x | 2.48x | $9.84 Billion |
| 2007 | 15.41% | 24.07% | 0.34x | 1.86x | $6.94 Billion |
| 2008 | 17.85% | 24.82% | 0.38x | 1.87x | $11.69 Billion |
| 2009 | 17.88% | 24.96% | 0.39x | 1.83x | $13.34 Billion |
| 2010 | 18.88% | 24.45% | 0.45x | 1.72x | $17.50 Billion |
| 2011 | 20.09% | 21.53% | 0.52x | 1.78x | $22.51 Billion |
| 2012 | 18.83% | 19.04% | 0.55x | 1.79x | $22.35 Billion |
| 2013 | 16.77% | 16.10% | 0.56x | 1.86x | $18.44 Billion |
| 2014 | 12.61% | 14.82% | 0.47x | 1.83x | $7.63 Billion |
| 2015 | 5.51% | 9.12% | 0.32x | 1.89x | $-13.13 Billion |
| 2016 | 7.27% | 12.40% | 0.32x | 1.83x | $-8.52 Billion |
| 2017 | 14.94% | 18.11% | 0.44x | 1.88x | $14.89 Billion |
| 2018 | 13.38% | 16.61% | 0.45x | 1.79x | $11.09 Billion |
| 2019 | 12.29% | 17.88% | 0.43x | 1.59x | $8.06 Billion |
| 2020 | 10.87% | 16.79% | 0.42x | 1.55x | $3.15 Billion |
| 2021 | 13.29% | 14.94% | 0.55x | 1.61x | $12.40 Billion |
| 2022 | 17.68% | 20.22% | 0.55x | 1.58x | $30.26 Billion |
| 2023 | 14.61% | 18.38% | 0.52x | 1.54x | $18.82 Billion |
| 2024 | 13.74% | 17.34% | 0.51x | 1.54x | $15.98 Billion |
Industry Comparison
This section compares China Shenhua Energy Co Ltd's net assets metrics with peer companies in the Thermal Coal industry.
Industry Context
- Industry: Thermal Coal
- Average net assets among peers: $359,435,893
- Average return on equity (ROE) among peers: -28.14%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| China Shenhua Energy Co Ltd (CSUAY) | $489.92 Billion | 29.76% | 0.32x | $97.80 Billion |
| AIM Energy Inc (AEXE) | $-1.47 Million | 0.00% | 0.00x | $110.24K |
| Morien Resources Corp (APMCF) | $2.27 Million | -24.69% | 0.20x | $8.67 Million |
| Alliance Resource Partners LP (ARLP) | $-46.55 Million | 0.00% | 0.00x | $2.47 Billion |
| Peabody Energy Corp (BTU) | $2.73 Billion | -28.86% | 3.84x | $3.53 Billion |
| Consol Energy Inc (CEIX) | $551.61 Million | 27.73% | 4.00x | $2.71 Billion |
| Colombia Energy Resources Inc (CERX) | $-129.93K | 0.00% | 0.00x | $0.92 |
| Core Natural Resources, Inc. (CNR) | $553.52 Million | -1.76% | 3.56x | $4.91 Billion |
| Southstone Minerals Limited (FDGMF) | $995.43K | -225.71% | 4.43x | $65.85K |
| Feishang Anthracite Resources Limited (FSHRF) | $-551.82 Million | 0.00% | 0.00x | $1.85 Million |