CP ALL Public Company Limited
CP ALL Public Company Limited, together with its subsidiaries, operates and franchises convenience stores under the 7-Eleven name to other retailers primarily in Thailand, Malaysia, and internatinally. The company operates through four segments: Convenience stores, Wholesale, Retail and Mall, and Other. It also operates frozen food plants and bakeries; distributes various commercial cards and tic… Read more
CP ALL Public Company Limited (CVPBF) - Net Assets
Latest net assets as of September 2025: $325.02 Billion USD
Based on the latest financial reports, CP ALL Public Company Limited (CVPBF) has net assets worth $325.02 Billion USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($947.11 Billion) and total liabilities ($622.09 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $325.02 Billion |
| % of Total Assets | 34.32% |
| Annual Growth Rate | 18.68% |
| 5-Year Change | 186.4% |
| 10-Year Change | 666.9% |
| Growth Volatility | 42.05 |
CP ALL Public Company Limited - Net Assets Trend (2003–2024)
This chart illustrates how CP ALL Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for CP ALL Public Company Limited (2003–2024)
The table below shows the annual net assets of CP ALL Public Company Limited from 2003 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $319.61 Billion | +5.97% |
| 2023-12-31 | $301.60 Billion | +3.89% |
| 2022-12-31 | $290.30 Billion | -0.86% |
| 2021-12-31 | $292.81 Billion | +162.38% |
| 2020-12-31 | $111.60 Billion | +2.98% |
| 2019-12-31 | $108.37 Billion | +8.56% |
| 2018-12-31 | $99.82 Billion | +24.42% |
| 2017-12-31 | $80.23 Billion | +34.60% |
| 2016-12-31 | $59.60 Billion | +43.02% |
| 2015-12-31 | $41.68 Billion | +18.88% |
| 2014-12-31 | $35.06 Billion | +6.21% |
| 2013-12-31 | $33.01 Billion | +22.31% |
| 2012-12-31 | $26.99 Billion | +24.37% |
| 2011-12-31 | $21.70 Billion | +20.83% |
| 2010-12-31 | $17.96 Billion | -5.17% |
| 2009-12-31 | $18.94 Billion | +12.05% |
| 2008-12-31 | $16.90 Billion | +126.31% |
| 2007-12-31 | $7.47 Billion | -7.08% |
| 2006-12-31 | $8.04 Billion | -23.63% |
| 2005-12-31 | $10.52 Billion | +5.98% |
| 2004-12-31 | $9.93 Billion | +13.35% |
| 2003-12-31 | $8.76 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to CP ALL Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2993.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $105.83 Billion | 83.42% |
| Common Stock | $8.98 Billion | 7.08% |
| Other Comprehensive Income | $900.00 Million | 0.71% |
| Other Components | $11.15 Billion | 8.79% |
| Total Equity | $126.86 Billion | 100.00% |
CP ALL Public Company Limited Competitors by Market Cap
The table below lists competitors of CP ALL Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SKF AB Series A
LSE:0NWW
|
$9.06 Billion |
|
JIO Financial Services Ltd
NSE:JIOFIN
|
$9.07 Billion |
|
MPI Corporation
TWO:6223
|
$9.08 Billion |
|
Mitsui Mining & Smelting Co. Ltd
F:MMG
|
$9.09 Billion |
|
Texas Pacific Land Corporation
F:9WY
|
$9.06 Billion |
|
Mitsui O.S.K. Lines Ltd
F:MILA
|
$9.05 Billion |
|
Telecom Italia S.p.A. RNC
LSE:0GA3
|
$9.04 Billion |
|
Baxter International Inc
NYSE:BAX
|
$9.02 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CP ALL Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 110,995,450,610 to 126,860,243,000, a change of 15,864,792,390 (14.3%).
- Net income of 25,345,841,000 contributed positively to equity growth.
- Dividend payments of 8,982,256,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $25.35 Billion | +19.98% |
| Dividends Paid | $8.98 Billion | -7.08% |
| Other Changes | $-498.79 Million | -0.39% |
| Total Change | $- | 14.29% |
Book Value vs Market Value Analysis
This analysis compares CP ALL Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.12x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.95x to 0.12x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | $0.85 | $1.66 | x |
| 2004-12-31 | $0.88 | $1.66 | x |
| 2005-12-31 | $0.99 | $1.66 | x |
| 2006-12-31 | $0.98 | $1.66 | x |
| 2007-12-31 | $1.02 | $1.66 | x |
| 2008-12-31 | $1.87 | $1.66 | x |
| 2009-12-31 | $2.09 | $1.66 | x |
| 2010-12-31 | $1.98 | $1.66 | x |
| 2011-12-31 | $2.39 | $1.66 | x |
| 2012-12-31 | $2.98 | $1.66 | x |
| 2013-12-31 | $3.20 | $1.66 | x |
| 2014-12-31 | $3.43 | $1.66 | x |
| 2015-12-31 | $4.16 | $1.66 | x |
| 2016-12-31 | $6.14 | $1.66 | x |
| 2017-12-31 | $8.39 | $1.66 | x |
| 2018-12-31 | $9.44 | $1.66 | x |
| 2019-12-31 | $10.44 | $1.66 | x |
| 2020-12-31 | $10.77 | $1.66 | x |
| 2021-12-31 | $11.59 | $1.66 | x |
| 2022-12-31 | $11.21 | $1.66 | x |
| 2023-12-31 | $12.36 | $1.66 | x |
| 2024-12-31 | $14.12 | $1.66 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CP ALL Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 19.98%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.64%
- • Asset Turnover: 1.02x
- • Equity Multiplier: 7.44x
- Recent ROE (19.98%) is below the historical average (24.36%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 19.19% | 2.29% | 2.69x | 3.11x | $641.58 Million |
| 2004 | 21.59% | 2.27% | 2.57x | 3.69x | $910.51 Million |
| 2005 | 17.18% | 1.60% | 2.35x | 4.58x | $630.16 Million |
| 2006 | 15.30% | 1.34% | 2.32x | 4.93x | $461.61 Million |
| 2007 | 15.94% | 1.27% | 2.55x | 4.93x | $544.12 Million |
| 2008 | 13.68% | 1.77% | 3.22x | 2.40x | $615.75 Million |
| 2009 | 26.64% | 4.24% | 2.65x | 2.37x | $3.12 Billion |
| 2010 | 37.53% | 4.72% | 2.95x | 2.70x | $4.89 Billion |
| 2011 | 37.26% | 5.15% | 2.81x | 2.58x | $5.86 Billion |
| 2012 | 41.31% | 5.86% | 2.63x | 2.68x | $8.37 Billion |
| 2013 | 36.49% | 3.86% | 0.94x | 10.03x | $7.62 Billion |
| 2014 | 33.14% | 2.85% | 1.10x | 10.60x | $7.12 Billion |
| 2015 | 36.63% | 3.49% | 1.19x | 8.81x | $9.95 Billion |
| 2016 | 30.21% | 3.84% | 1.23x | 6.38x | $11.16 Billion |
| 2017 | 26.43% | 4.23% | 1.31x | 4.78x | $12.37 Billion |
| 2018 | 24.67% | 4.12% | 1.36x | 4.41x | $12.45 Billion |
| 2019 | 23.84% | 4.06% | 1.47x | 4.01x | $12.97 Billion |
| 2020 | 16.64% | 3.06% | 1.00x | 5.41x | $6.43 Billion |
| 2021 | 12.47% | 2.30% | 0.61x | 8.95x | $2.57 Billion |
| 2022 | 13.18% | 1.60% | 0.90x | 9.17x | $3.20 Billion |
| 2023 | 16.65% | 2.06% | 0.97x | 8.35x | $7.38 Billion |
| 2024 | 19.98% | 2.64% | 1.02x | 7.44x | $12.66 Billion |
Industry Comparison
This section compares CP ALL Public Company Limited's net assets metrics with peer companies in the Grocery Stores industry.
Industry Context
- Industry: Grocery Stores
- Average net assets among peers: $4,657,470,111
- Average return on equity (ROE) among peers: 20.92%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CP ALL Public Company Limited (CVPBF) | $325.02 Billion | 19.19% | 1.91x | $9.06 Billion |
| Albertsons Companies (ACI) | $2.28 Billion | 20.47% | 10.97x | $6.24 Billion |
| Koninklijke Ahold Delhaize NV (AHODF) | $16.28 Billion | 5.10% | 1.23x | $32.57 Billion |
| Sendas Distribuidora S.A. (ASAIY) | $2.77 Billion | 58.21% | 7.26x | $2.52 Billion |
| Bim Birlesik Magazalar (BMBRF) | $813.01 Million | 40.75% | 1.62x | $5.01 Billion |
| BMTHF (BMTHF) | $306.68 Million | 3.95% | 1.25x | $60.88 Million |
| Carrefour SA (CRERF) | $10.95 Billion | 11.59% | 3.76x | $8.90 Billion |
| Dairy Farm International Holdings Limited (DFILF) | $1.76 Billion | 22.92% | 2.11x | $3.57 Billion |
| Dino Polska S.A. (DNOPF) | $5.61 Billion | 25.07% | 0.85x | $11.25 Billion |
| Krispy Kreme Inc (DNUT) | $1.16 Billion | 0.27% | 1.64x | $317.96 Million |