CMX Gold & Silver Corp
CMX Gold & Silver Corp., a junior mining company, engages in the exploration and development of mineral properties in Canada and the United States. The company explores for silver, lead, and zinc deposits. Its flagship project is the 100% interest in the Clayton Silver mine covering an area of approximately 1,028 acres located in Custer County, Central Idaho. The company was formerly known as Lia… Read more
CMX Gold & Silver Corp (CXXMF) - Net Assets
Latest net assets as of September 2025: $-136.79K USD
Based on the latest financial reports, CMX Gold & Silver Corp (CXXMF) has net assets worth $-136.79K USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($726.94K) and total liabilities ($863.73K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-136.79K |
| % of Total Assets | -18.82% |
| Annual Growth Rate | 4.53% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 6165.14 |
CMX Gold & Silver Corp - Net Assets Trend (2010–2024)
This chart illustrates how CMX Gold & Silver Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for CMX Gold & Silver Corp (2010–2024)
The table below shows the annual net assets of CMX Gold & Silver Corp from 2010 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $165.26K | -49.83% |
| 2023-12-31 | $329.41K | -43.07% |
| 2022-12-31 | $578.60K | +15.57% |
| 2021-12-31 | $500.65K | +158.74% |
| 2020-12-31 | $-852.24K | -35.07% |
| 2019-12-31 | $-630.98K | -92.81% |
| 2018-12-31 | $-327.26K | +43.45% |
| 2017-12-31 | $-578.69K | -93.09% |
| 2016-12-31 | $-299.70K | -94.48% |
| 2015-12-31 | $-154.10K | -16616.83% |
| 2014-12-31 | $933.00 | +100.32% |
| 2013-12-31 | $-291.20K | +28.05% |
| 2012-12-31 | $-404.72K | -378.33% |
| 2011-12-31 | $145.41K | +63.66% |
| 2010-12-31 | $88.85K | -- |
Equity Component Analysis
This analysis shows how different components contribute to CMX Gold & Silver Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 472914100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $5.74 Million | 3475.62% |
| Other Comprehensive Income | $218.50K | 132.22% |
| Other Components | $1.62 Million | 978.28% |
| Total Equity | $165.26K | 100.00% |
CMX Gold & Silver Corp Competitors by Market Cap
The table below lists competitors of CMX Gold & Silver Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SWISS RE N (SR9.SG)
STU:SR9
|
$1.47 Million |
|
Yari Minerals Ltd
AU:YAR
|
$1.47 Million |
|
Bucur Obor SA
RO:BUCU
|
$1.47 Million |
|
GATX (GAX.SG)
STU:GAX
|
$1.47 Million |
|
good natured Products Inc
PINK:GDNPF
|
$1.46 Million |
|
Star Combo Pharma Ltd
AU:S66
|
$1.46 Million |
|
Hindprakash Industries Limited
NSE:HPIL
|
$1.46 Million |
|
Link Bilgisayar Sistemleri Yazilimi ve Donanimi Sanayi ve Ticaret AS
IS:LINK
|
$1.46 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CMX Gold & Silver Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 329,406 to 165,256, a change of -164,150 (-49.8%).
- Net loss of 340,000 reduced equity.
- Other comprehensive income increased equity by 58,056.
- Other factors increased equity by 117,794.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-340.00K | -205.74% |
| Other Comprehensive Income | $58.06K | +35.13% |
| Other Changes | $117.79K | +71.28% |
| Total Change | $- | -49.83% |
Book Value vs Market Value Analysis
This analysis compares CMX Gold & Silver Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 16.11x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 3.19x to 16.11x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | $0.01 | $0.04 | x |
| 2011-12-31 | $0.01 | $0.04 | x |
| 2012-12-31 | $-0.02 | $0.04 | x |
| 2013-12-31 | $-0.01 | $0.04 | x |
| 2014-12-31 | $0.00 | $0.04 | x |
| 2015-12-31 | $0.00 | $0.04 | x |
| 2016-12-31 | $-0.01 | $0.04 | x |
| 2017-12-31 | $-0.02 | $0.04 | x |
| 2018-12-31 | $-0.01 | $0.04 | x |
| 2019-12-31 | $-0.02 | $0.04 | x |
| 2020-12-31 | $-0.02 | $0.04 | x |
| 2021-12-31 | $0.01 | $0.04 | x |
| 2022-12-31 | $0.01 | $0.04 | x |
| 2023-12-31 | $0.00 | $0.04 | x |
| 2024-12-31 | $0.00 | $0.04 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CMX Gold & Silver Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -205.74%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 4.49x
- Recent ROE (-205.74%) is above the historical average (-3559.40%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | -347.57% | 0.00% | 0.00x | 6.15x | $-317.71K |
| 2011 | -407.78% | 0.00% | 0.00x | 4.98x | $-607.51K |
| 2012 | 0.00% | 0.00% | 0.00x | 0.00x | $-762.41K |
| 2013 | 0.00% | 0.00% | 0.00x | 0.00x | $-221.35K |
| 2014 | -52229.47% | 0.00% | 0.00x | 780.95x | $-487.39K |
| 2015 | 0.00% | 0.00% | 0.00x | 0.00x | $-458.95K |
| 2016 | 0.00% | 0.00% | 0.00x | 0.00x | $-357.65K |
| 2017 | 0.00% | 0.00% | 0.00x | 0.00x | $-261.83K |
| 2018 | 0.00% | 0.00% | 0.00x | 0.00x | $22.95K |
| 2019 | 0.00% | 0.00% | 0.00x | 0.00x | $-230.05K |
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | $-123.43K |
| 2021 | 27.77% | 0.00% | 0.00x | 1.34x | $88.94K |
| 2022 | -130.77% | 0.00% | 0.00x | 1.37x | $-814.51K |
| 2023 | -97.45% | 0.00% | 0.00x | 2.07x | $-353.94K |
| 2024 | -205.74% | 0.00% | 0.00x | 4.49x | $-356.53K |
Industry Comparison
This section compares CMX Gold & Silver Corp's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,860,622,178
- Average return on equity (ROE) among peers: -17.56%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CMX Gold & Silver Corp (CXXMF) | $-136.79K | -347.57% | N/A | $1.46 Million |
| Asia Broadband Inc (AABB) | $-613.21K | 0.00% | 0.00x | $228.68 |
| Altair Resources Inc (AAEEF) | $-1.37 Million | 0.00% | 0.00x | $165.38K |
| Aftermath Silver Ltd (AAGFF) | $18.53 Million | -47.33% | 0.52x | $99.81 Million |
| Anglo American plc (AAUKF) | $28.53 Billion | -10.75% | 1.27x | $26.36 Billion |
| Abacus Mining & Exploration Corporation (ABCFF) | $-12.92 Million | 0.00% | 0.00x | $1.95 Million |
| Vision Lithium Inc (ABEPF) | $526.04K | -142.32% | 1.21x | $3.75 Million |
| Arbor Metals Corp (ABRMF) | $584.31K | -19.85% | 0.08x | $3.05 Million |
| ACG Metals Limited (ACGAF) | $58.31 Million | -22.45% | 2.63x | $121.32 Million |
| ACME Lithium Inc (ACLHF) | $-375.11K | 0.00% | 0.00x | $561.74K |
| ACMNF (ACMNF) | $10.55 Million | 67.11% | 0.22x | $14.34 Million |