Cyon Exploration Ltd
International Metals Mining Corp. acquires, explores for, and develops mineral properties in North America. It explores for gold and copper deposits. The company was formerly known as Gold State Resources Inc. and changed its name to International Metals Mining Corp. in October 2022. International Metals Mining Corp. is headquartered in Vancouver, Canada.
Cyon Exploration Ltd (CYNXF) - Net Assets
Latest net assets as of September 2025: $-1.59 Million USD
Based on the latest financial reports, Cyon Exploration Ltd (CYNXF) has net assets worth $-1.59 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($13.10K) and total liabilities ($1.61 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-1.59 Million |
| % of Total Assets | -12157.67% |
| Annual Growth Rate | N/A |
| 5-Year Change | -844.84% |
| 10-Year Change | N/A |
| Growth Volatility | 132.41 |
Cyon Exploration Ltd - Net Assets Trend (2001–2025)
This chart illustrates how Cyon Exploration Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Cyon Exploration Ltd (2001–2025)
The table below shows the annual net assets of Cyon Exploration Ltd from 2001 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | $-1.39 Million | +0.73% |
| 2024-03-31 | $-1.40 Million | -25.21% |
| 2023-03-31 | $-1.12 Million | -88.97% |
| 2022-03-31 | $-592.64K | -417.11% |
| 2021-03-31 | $186.89K | +120.32% |
| 2020-03-31 | $-919.78K | -34.86% |
| 2019-03-31 | $-682.01K | -286.11% |
| 2018-03-31 | $-176.63K | +79.84% |
| 2017-03-31 | $-876.16K | -10.90% |
| 2016-03-31 | $-790.05K | -382.81% |
| 2015-03-31 | $-163.63K | -319.47% |
| 2014-03-31 | $74.56K | +162.33% |
| 2013-03-31 | $-119.62K | -206.90% |
| 2012-03-31 | $111.89K | -72.19% |
| 2011-03-31 | $402.35K | +307.63% |
| 2010-03-31 | $-193.78K | -133.59% |
| 2009-03-31 | $-82.96K | -151.96% |
| 2008-03-31 | $159.67K | -50.50% |
| 2007-03-31 | $322.59K | -49.00% |
| 2006-03-31 | $632.51K | +431.57% |
| 2005-03-31 | $-190.76K | +72.51% |
| 2004-03-31 | $-693.88K | -25.98% |
| 2003-03-31 | $-550.80K | -198.90% |
| 2002-03-31 | $-184.28K | +44.70% |
| 2001-03-31 | $-333.23K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Cyon Exploration Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2143927100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $20.48 Million | % |
| Other Components | $1.39 Million | % |
| Total Equity | $-1.39 Million | 100.00% |
Cyon Exploration Ltd Competitors by Market Cap
The table below lists competitors of Cyon Exploration Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
NuGene International Inc
PINK:NUGN
|
$585.17K |
|
Colibri Resource Corporation
PINK:CRUCF
|
$585.48K |
|
Fbec Worldwide
PINK:FBEC
|
$585.64K |
|
Premier Biomedical Inc
PINK:BIEI
|
$585.78K |
|
PureWave Hydrogen Corp.
V:PWH
|
$583.97K |
|
Compuage Infocom Limited
NSE:COMPINFO
|
$583.85K |
|
Golden Star Acquisition Corporation Rights
NASDAQ:GODNR
|
$583.15K |
|
Niagara Mohawk Power Corporation PFD 3.40%
PINK:NMPWP
|
$582.80K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Cyon Exploration Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -1,402,285 to -1,392,036, a change of 10,249.
- Net loss of 865,309 reduced equity.
- Other comprehensive income decreased equity by 3,449.
- Other factors increased equity by 879,007.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-865.31K | -62.16% |
| Other Comprehensive Income | $-3.45K | -0.25% |
| Other Changes | $879.01K | +63.15% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Cyon Exploration Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-03-31 | $-164.96 | $0.05 | x |
| 2002-03-31 | $-46.55 | $0.05 | x |
| 2003-03-31 | $-109.94 | $0.05 | x |
| 2004-03-31 | $-137.29 | $0.05 | x |
| 2005-03-31 | $-62.56 | $0.05 | x |
| 2006-03-31 | $142.84 | $0.05 | x |
| 2007-03-31 | $60.22 | $0.05 | x |
| 2008-03-31 | $7.15 | $0.05 | x |
| 2009-03-31 | $-14.84 | $0.05 | x |
| 2010-03-31 | $-8.66 | $0.05 | x |
| 2011-03-31 | $15.28 | $0.05 | x |
| 2012-03-31 | $1.95 | $0.05 | x |
| 2013-03-31 | $-2.06 | $0.05 | x |
| 2014-03-31 | $1.09 | $0.05 | x |
| 2015-03-31 | $-5.48 | $0.05 | x |
| 2016-03-31 | $-5.34 | $0.05 | x |
| 2017-03-31 | $-7.06 | $0.05 | x |
| 2018-03-31 | $-1.98 | $0.05 | x |
| 2019-03-31 | $-1.30 | $0.05 | x |
| 2020-03-31 | $-1.64 | $0.05 | x |
| 2021-03-31 | $0.07 | $0.05 | x |
| 2022-03-31 | $-0.08 | $0.05 | x |
| 2023-03-31 | $-0.12 | $0.05 | x |
| 2024-03-31 | $-0.05 | $0.05 | x |
| 2025-03-31 | $-0.20 | $0.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Cyon Exploration Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-180.83%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 0.00% | 0.00% | 0.00x | 0.00x | $-26.59K |
| 2002 | 0.00% | -468.08% | 0.11x | 0.00x | $-136.02K |
| 2003 | 0.00% | -4686.44% | 0.02x | 0.00x | $-497.92K |
| 2004 | 0.00% | -521.37% | 0.09x | 0.00x | $-196.72K |
| 2005 | 0.00% | -247.63% | 0.16x | 0.00x | $-228.09K |
| 2006 | -29.97% | -238.46% | 0.08x | 1.51x | $-252.80K |
| 2007 | -134.85% | -417.99% | 0.22x | 1.49x | $-467.26K |
| 2008 | -133.44% | -258.01% | 0.36x | 1.45x | $-229.04K |
| 2009 | 0.00% | -384.09% | 40.44x | 0.00x | $-234.33K |
| 2010 | 0.00% | 0.00% | 0.00x | 0.00x | $-91.44K |
| 2011 | -28.08% | 0.00% | 0.00x | 1.45x | $-153.24K |
| 2012 | -294.03% | 0.00% | 0.00x | 2.42x | $-340.19K |
| 2013 | 0.00% | 0.00% | 0.00x | 0.00x | $-221.95K |
| 2014 | -49.37% | 0.00% | 0.00x | 5.17x | $-44.27K |
| 2015 | 0.00% | 0.00% | 0.00x | 0.00x | $-275.24K |
| 2016 | 0.00% | 0.00% | 0.00x | 0.00x | $-547.00K |
| 2017 | 0.00% | 0.00% | 0.00x | 0.00x | $1.50K |
| 2018 | 0.00% | 0.00% | 0.00x | 0.00x | $70.01K |
| 2019 | 0.00% | 0.00% | 0.00x | 0.00x | $-571.80K |
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | $-146.02K |
| 2021 | -3850.91% | 0.00% | 0.00x | 3.45x | $-7.22 Million |
| 2022 | 0.00% | 0.00% | 0.00x | 0.00x | $-4.12 Million |
| 2023 | 0.00% | 0.00% | 0.00x | 0.00x | $-683.01K |
| 2024 | 0.00% | 0.00% | 0.00x | 0.00x | $-5.26 Million |
| 2025 | 0.00% | 0.00% | 0.00x | 0.00x | $-726.11K |
Industry Comparison
This section compares Cyon Exploration Ltd's net assets metrics with peer companies in the Other Precious Metals & Mining industry.
Industry Context
- Industry: Other Precious Metals & Mining
- Average net assets among peers: $9,705,177,506
- Average return on equity (ROE) among peers: -74.66%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Cyon Exploration Ltd (CYNXF) | $-1.59 Million | 0.00% | N/A | $584.42K |
| AbraSilver Resource Corp (ABBRF) | $3.05 Million | -108.70% | 0.31x | $280.10 Million |
| American Copper Development Corporation (ACDXF) | $-331.64K | 0.00% | 0.00x | $1.96 Million |
| American Creek Resources Ltd (ACKRF) | $2.36 Million | -67.11% | 0.29x | $23.79 Million |
| American Clean Resources Group Inc. (ACRG) | $23.29 Million | -69.73% | 0.66x | $9.52 Million |
| Adyton Resources Corporation (ADYRF) | $14.98 Million | 5.60% | 0.05x | $26.44 Million |
| Austral Gold Limited (AGLDF) | $542.56K | -504.60% | 1.47x | $4.83 Million |
| Anglo American Platinum Limited (AGPPF) | $96.96 Billion | 50.69% | 0.82x | $8.40 Billion |
| Athena Gold Corp (AHNR) | $4.96 Million | -13.77% | 0.26x | $779.22K |
| Alaska Energy Metals Corporation (AKEMF) | $26.15 Million | -33.81% | 0.05x | $14.55 Million |
| ALXPF (ALXPF) | $14.77 Million | -5.14% | 0.08x | $24.72 Million |