Democrasoft Holdings Inc
Democrasoft Holdings, Inc. provides social collaboration and voting platforms for building online communities. The company offers Collaborize, an online decision-making platform that enables people to identify, refine, and respond to important questions and ideas. Its Collaborize platform comprises Collaborize Classroom that provides atomized curriculum and content delivery to students and teache… Read more
Democrasoft Holdings Inc (DEMO) - Net Assets
Latest net assets as of September 2012: $139.86K USD
Based on the latest financial reports, Democrasoft Holdings Inc (DEMO) has net assets worth $139.86K USD as of September 2012.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.22 Million) and total liabilities ($1.08 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $139.86K |
| % of Total Assets | 11.46% |
| Annual Growth Rate | -4.01% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 120.51 |
Democrasoft Holdings Inc - Net Assets Trend (1998–2011)
This chart illustrates how Democrasoft Holdings Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Democrasoft Holdings Inc (1998–2011)
The table below shows the annual net assets of Democrasoft Holdings Inc from 1998 to 2011.
| Year | Net Assets | Change |
|---|---|---|
| 2011-12-31 | $1.64 Million | -66.02% |
| 2010-12-31 | $4.83 Million | -41.39% |
| 2009-12-31 | $8.24 Million | +23.84% |
| 2008-12-31 | $6.66 Million | +337.78% |
| 2001-12-31 | $-2.80 Million | -134.68% |
| 2000-12-31 | $-1.19 Million | +78.17% |
| 1999-12-31 | $-5.46 Million | -295.63% |
| 1998-12-31 | $2.79 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Democrasoft Holdings Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4152427200.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2011)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $437.00 | 0.03% |
| Other Comprehensive Income | $998.00 | 0.06% |
| Other Components | $67.62 Million | 4119.71% |
| Total Equity | $1.64 Million | 100.00% |
Democrasoft Holdings Inc Competitors by Market Cap
The table below lists competitors of Democrasoft Holdings Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Clearwave Telecommunications Inc
PINK:CWTC
|
$1.90 |
|
Rushnet Inc
PINK:RSHN
|
$1.90 |
|
CTGX Mining Inc
PINK:CHCX
|
$1.90 |
|
Auri Inc
PINK:AURI
|
$1.91 |
|
Blue Diamond Ventures Inc
PINK:BLDV
|
$1.90 |
|
Saguaro Holdings Corp
PINK:SGUJ
|
$1.90 |
|
Triple P N.V
PINK:TPPPF
|
$1.90 |
|
Cheetah Oil & Gas Ltd
PINK:COHG
|
$1.90 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Democrasoft Holdings Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2010 to 2011, total equity changed from 4,830,819 to 1,641,435, a change of -3,189,384 (-66.0%).
- Net loss of 3,405,841 reduced equity.
- Other comprehensive income decreased equity by 7,854.
- Other factors increased equity by 224,311.
Equity Change Factors (2010 to 2011)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-3.41 Million | -207.49% |
| Other Comprehensive Income | $-7.85K | -0.48% |
| Other Changes | $224.31K | +13.67% |
| Total Change | $- | -66.02% |
Book Value vs Market Value Analysis
This analysis compares Democrasoft Holdings Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.01x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1998-12-31 | $0.42 | $0.00 | x |
| 1999-12-31 | $-0.60 | $0.00 | x |
| 2000-12-31 | $-0.06 | $0.00 | x |
| 2001-12-31 | $-0.13 | $0.00 | x |
| 2008-12-31 | $0.00 | $0.00 | x |
| 2009-12-31 | $0.20 | $0.00 | x |
| 2010-12-31 | $0.11 | $0.00 | x |
| 2011-12-31 | $0.04 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Democrasoft Holdings Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -207.49%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -280.79%
- • Asset Turnover: 0.67x
- • Equity Multiplier: 1.11x
- Recent ROE (-207.49%) is below the historical average (-66.77%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1998 | -247.60% | -46109.47% | 0.00x | 1.16x | $-7.20 Million |
| 1999 | 0.00% | 0.00% | 0.00x | 0.00x | $-12.43 Million |
| 2000 | 0.00% | -3926.90% | 0.30x | 0.00x | $-19.49 Million |
| 2001 | 0.00% | -2591.91% | 0.98x | 0.00x | $-3.30 Million |
| 2008 | -16.21% | -202.25% | 0.08x | 1.00x | $-1.74 Million |
| 2009 | 8.06% | 25.55% | 0.31x | 1.01x | $-160.02K |
| 2010 | -70.94% | -35419.57% | 0.00x | 1.01x | $-3.91 Million |
| 2011 | -207.49% | -280.79% | 0.67x | 1.11x | $-3.57 Million |
Industry Comparison
This section compares Democrasoft Holdings Inc's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $237,144,588
- Average return on equity (ROE) among peers: -85.78%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Democrasoft Holdings Inc (DEMO) | $139.86K | -247.60% | 7.73x | $1.90 |
| Automatic Bank Services Limited (ABANF) | $231.37 Million | 16.52% | 0.19x | $269.02 Million |
| ACI Worldwide Inc (ACIW) | $76.50 Million | 16.47% | 0.61x | $4.01 Billion |
| Adyen N.V (ADYYF) | $389.78 Million | 18.29% | 1.92x | $34.24 Billion |
| Aeva Technologies, Inc. Common Stock (AEVA) | $99.35 Million | -153.25% | 0.48x | $418.95 Million |
| Aeva Technologies, Inc. Warrants (AEVAW) | $456.38 Million | -22.32% | 0.05x | $3.74 Million |
| Affluence Corporation (AFFU) | $-639.00K | 0.00% | 0.00x | $3.98K |
| Axe Compute Inc. (AGPU) | $923.68K | -706.52% | 2.04x | $2.86 Million |
| C3 Ai Inc (AI) | $838.30 Million | -34.44% | 0.22x | $1.15 Billion |
| iLearningEngines, Inc. (AILE) | $264.32 Million | 1.83% | 0.09x | $17.39 Million |
| PowerFleet, Inc. (AIOT) | $15.17 Million | 5.61% | 0.31x | $383.57 Million |