DNI Metals Inc
DNI Metals Inc., together with its subsidiaries, explores for and evaluates mineral properties in Canada. It holds interest in the Marofody graphite property located in Madagascar; and the Attawapiskat diamond property that covers an area of 16 square kilometer in the Attawapiskat region located in the James Bay Lowlands in Ontario. The company was formerly known as Dumont Nickel Inc. and changed… Read more
DNI Metals Inc (DMNKF) - Net Assets
Latest net assets as of September 2018: $2.04 Million USD
Based on the latest financial reports, DNI Metals Inc (DMNKF) has net assets worth $2.04 Million USD as of September 2018.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($5.87 Million) and total liabilities ($3.83 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $2.04 Million |
| % of Total Assets | 34.76% |
| Annual Growth Rate | -23.54% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 307.37 |
DNI Metals Inc - Net Assets Trend (2014–2018)
This chart illustrates how DNI Metals Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for DNI Metals Inc (2014–2018)
The table below shows the annual net assets of DNI Metals Inc from 2014 to 2018.
| Year | Net Assets | Change |
|---|---|---|
| 2018-03-31 | $2.52 Million | +666.40% |
| 2017-03-31 | $328.20K | -94.28% |
| 2016-03-31 | $5.74 Million | -18.10% |
| 2015-03-31 | $7.01 Million | -4.78% |
| 2014-03-31 | $7.36 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to DNI Metals Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 335238600.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2018)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $22.81 Million | 906.92% |
| Other Comprehensive Income | $1.46 Million | 58.19% |
| Total Equity | $2.52 Million | 100.00% |
DNI Metals Inc Competitors by Market Cap
The table below lists competitors of DNI Metals Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
IBI Lion SOCIMI S.A.
MC:YIBI
|
$11.74K |
|
Anpario Plc
LSE:ANP
|
$11.75K |
|
Hanoi Beer Alcohol and Beverage JSC
VN:BHN
|
$11.77K |
|
MULBERRY GROUP
BE:MUY
|
$11.77K |
|
LPIX
PINK:LPIX
|
$11.73K |
|
RHB Capital Berhad
OTCGREY:RHBAF
|
$11.71K |
|
ZIL Ltd
KAR:ZIL
|
$11.71K |
|
Wellness Center Usa
PINK:WCUI
|
$11.70K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in DNI Metals Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2017 to 2018, total equity changed from 328,197 to 2,515,286, a change of 2,187,089 (666.4%).
- Net loss of 1,347,570 reduced equity.
- Other comprehensive income increased equity by 1,200,629.
- Other factors increased equity by 2,334,030.
Equity Change Factors (2017 to 2018)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-1.35 Million | -53.58% |
| Other Comprehensive Income | $1.20 Million | +47.73% |
| Other Changes | $2.33 Million | +92.79% |
| Total Change | $- | 666.40% |
Book Value vs Market Value Analysis
This analysis compares DNI Metals Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.00x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-03-31 | $0.00 | $0.00 | x |
| 2016-03-31 | $0.21 | $0.00 | x |
| 2017-03-31 | $0.01 | $0.00 | x |
| 2018-03-31 | $0.03 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently DNI Metals Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -53.58%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -512.04%
- • Asset Turnover: 0.08x
- • Equity Multiplier: 1.35x
- Recent ROE (-53.58%) is above the historical average (-357.42%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -5.76% | 0.00% | 0.00x | 1.00x | $-1.16 Million |
| 2015 | -13.44% | 0.00% | 0.00x | 1.02x | $-1.64 Million |
| 2016 | -13.10% | -1454.20% | 0.01x | 1.15x | $-1.33 Million |
| 2017 | -1701.24% | -4181.47% | 0.11x | 3.63x | $-5.62 Million |
| 2018 | -53.58% | -512.04% | 0.08x | 1.35x | $-1.60 Million |
Industry Comparison
This section compares DNI Metals Inc's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,436,539,064
- Average return on equity (ROE) among peers: -72.31%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| DNI Metals Inc (DMNKF) | $2.04 Million | -5.76% | 1.88x | $11.73K |
| Asia Broadband Inc (AABB) | $-384.18K | 0.00% | 0.00x | $228.54 |
| Altair Resources Inc (AAEEF) | $519.85K | -583.77% | 3.27x | $165.38K |
| Aftermath Silver Ltd (AAGFF) | $26.16 Million | -26.37% | 0.41x | $99.81 Million |
| Anglo American plc (AAUKF) | $24.32 Billion | 6.55% | 1.06x | $26.36 Billion |
| Abacus Mining & Exploration Corporation (ABCFF) | $-123.88K | 0.00% | 0.00x | $1.95 Million |
| Vision Lithium Inc (ABEPF) | $-384.45K | 0.00% | 0.00x | $3.75 Million |
| Arbor Metals Corp (ABRMF) | $700.32K | -22.12% | 0.03x | $3.05 Million |
| ACG Metals Limited (ACGAF) | $3.51 Million | -77.72% | 0.31x | $121.32 Million |
| ACME Lithium Inc (ACLHF) | $-1.00 Million | 0.00% | 0.00x | $561.74K |
| ACMNF (ACMNF) | $11.40 Million | -19.68% | 0.16x | $14.34 Million |