DNA Brands Inc
DNA Brands, Inc. provides energy drinks. It offers products in various flavors, such as cellular citrus zero sugar, cellular citrus, cryo berry, and molecular melon. The company markets its products for retailers, restaurants, bars, and clubs. DNA Brands, Inc. also owns TokenTalk.io, an advisory firm for companies looking to raise money through an ICO. The company is based in Fort Lauderdale, Flo… Read more
DNA Brands Inc (DNAX) - Net Assets
Latest net assets as of March 2025: $-4.01 Million USD
Based on the latest financial reports, DNA Brands Inc (DNAX) has net assets worth $-4.01 Million USD as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($256.05K) and total liabilities ($4.27 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-4.01 Million |
| % of Total Assets | -1567.07% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
DNA Brands Inc - Net Assets Trend (2007–2024)
This chart illustrates how DNA Brands Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for DNA Brands Inc (2007–2024)
The table below shows the annual net assets of DNA Brands Inc from 2007 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $-4.89 Million | -44.74% |
| 2023-12-31 | $-3.38 Million | -30.70% |
| 2022-12-31 | $-2.59 Million | -73.34% |
| 2021-12-31 | $-1.49 Million | +10.91% |
| 2020-12-31 | $-1.67 Million | +34.36% |
| 2019-12-31 | $-2.55 Million | -4.96% |
| 2018-12-31 | $-2.43 Million | -34.46% |
| 2017-12-31 | $-1.81 Million | -12.43% |
| 2016-12-31 | $-1.61 Million | +2.24% |
| 2015-12-31 | $-1.64 Million | +35.88% |
| 2013-12-31 | $-2.56 Million | +45.75% |
| 2012-12-31 | $-4.73 Million | -32.17% |
| 2011-12-31 | $-3.58 Million | -45.33% |
| 2010-12-31 | $-2.46 Million | -4522.14% |
| 2009-12-31 | $-53.25K | -207.01% |
| 2008-12-31 | $-17.34K | -1617.50% |
| 2007-12-31 | $1.14K | -- |
Equity Component Analysis
This analysis shows how different components contribute to DNA Brands Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3541515700.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $26.46K | % |
| Other Components | $30.54 Million | % |
| Total Equity | $-4.89 Million | 100.00% |
DNA Brands Inc Competitors by Market Cap
The table below lists competitors of DNA Brands Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Radiant Energy Corporation
PINK:RDEGF
|
$0.91 |
|
VMS Rehab Systems Inc
PINK:VRSYF
|
$0.91 |
|
NZJ Holdings Inc
PINK:NZIH
|
$0.91 |
|
T.W. Christian Inc
PINK:TWCI
|
$0.91 |
|
Silverstar Holdings Ltd
PINK:SSTRF
|
$0.91 |
|
Amazonas Florestal Ltd
PINK:AZFL
|
$0.91 |
|
Concorde Gaming Corporation
PINK:CGAM
|
$0.91 |
|
Nw Tech Capital Inc
PINK:NWTT
|
$0.91 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in DNA Brands Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -3,380,301 to -4,892,794, a change of -1,512,493.
- Net loss of 523,000 reduced equity.
- Other comprehensive income increased equity by 6,781.
- Other factors decreased equity by 996,274.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-523.00K | -10.69% |
| Other Comprehensive Income | $6.78K | +0.14% |
| Other Changes | $-996.27K | -20.36% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares DNA Brands Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | $38.10 | $0.00 | x |
| 2008-12-31 | $-578.17 | $0.00 | x |
| 2009-12-31 | $-1775.03 | $0.00 | x |
| 2010-12-31 | $-48261.53 | $0.00 | x |
| 2011-12-31 | $-55893.05 | $0.00 | x |
| 2012-12-31 | $-50838.49 | $0.00 | x |
| 2013-12-31 | $-10137.94 | $0.00 | x |
| 2015-12-31 | $-238.68 | $0.00 | x |
| 2016-12-31 | $-96.19 | $0.00 | x |
| 2017-12-31 | $-60.79 | $0.00 | x |
| 2018-12-31 | $-61.06 | $0.00 | x |
| 2019-12-31 | $-4.82 | $0.00 | x |
| 2020-12-31 | $-0.33 | $0.00 | x |
| 2021-12-31 | $0.00 | $0.00 | x |
| 2022-12-31 | $0.00 | $0.00 | x |
| 2023-12-31 | $0.00 | $0.00 | x |
| 2024-12-31 | $0.00 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently DNA Brands Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-248.85%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | -4230.53% | 0.00% | 0.00x | 23.31x | $-48.47K |
| 2008 | 0.00% | -51.61% | 2.43x | 0.00x | $-16.75K |
| 2009 | 0.00% | -577.82% | 17.41x | 0.00x | $-30.58K |
| 2010 | 0.00% | -639.38% | 2.37x | 0.00x | $-7.22 Million |
| 2011 | 0.00% | -375.25% | 3.20x | 0.00x | $-4.12 Million |
| 2012 | 0.00% | -1781.76% | 0.79x | 0.00x | $-3.97 Million |
| 2013 | 0.00% | -1977.64% | 0.30x | 0.00x | $-2.84 Million |
| 2015 | 0.00% | -1935.96% | 2.45x | 0.00x | $60.45K |
| 2016 | 0.00% | 0.00% | 0.00x | 0.00x | $-86.37K |
| 2017 | 0.00% | 0.00% | 0.00x | 0.00x | $-134.25K |
| 2018 | 0.00% | 0.00% | 0.00x | 0.00x | $-379.95K |
| 2019 | 0.00% | -1001.77% | 0.37x | 0.00x | $74.11K |
| 2020 | 0.00% | -499.97% | 0.24x | 0.00x | $-1.08 Million |
| 2021 | 0.00% | -66.18% | 0.41x | 0.00x | $-154.80K |
| 2022 | 0.00% | 0.00% | 0.00x | 0.00x | $-116.37K |
| 2023 | 0.00% | 0.00% | 0.00x | 0.00x | $-364.97K |
| 2024 | 0.00% | 0.00% | 0.00x | 0.00x | $-33.72K |
Industry Comparison
This section compares DNA Brands Inc's net assets metrics with peer companies in the Beverages - Non-Alcoholic industry.
Industry Context
- Industry: Beverages - Non-Alcoholic
- Average net assets among peers: $91,942,689,968
- Average return on equity (ROE) among peers: -129.86%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| DNA Brands Inc (DNAX) | $-4.01 Million | -4230.53% | N/A | $0.91 |
| Embotelladora Andina S.A (AKO-B) | $919.00 Billion | 8.21% | 1.47x | $4.29 Billion |
| Alkame Holdings Inc (ALKM) | $-39.16K | 0.00% | 0.00x | $549.92K |
| Apple Rush Company (APRU) | $52.46K | -1399.10% | 30.30x | $11.05 |
| Signet International Holdings Inc (AQPW) | $129.01K | -179.65% | 2.11x | $740.86K |
| A1 Group Inc (AWON) | $-124.65K | 0.00% | 0.00x | $25.26 |
| A.G. BARR p.l.c (BAGFF) | $292.70 Million | 13.15% | 0.37x | $578.72 Million |
| Blue Gem Enterprise (BGEM) | $10.00K | -60.00% | 0.00x | $0.96 |
| Barfresh Food Group Inc (BRFH) | $1.07 Million | -353.23% | 2.45x | $18.15 Million |
| Britvic plc (BTVCF) | $134.97 Million | 107.94% | 12.26x | $3.84 Billion |
| Buda Juice, Inc. (BUDA) | $401.00K | 564.09% | 6.39x | $21.46 Million |