Vopia Inc
Drone Guarder, Inc., an early stage security and surveillance company, focuses on commercializing a drone enhanced home security system as a turnkey solution in the United States, Canada, Europe, South Africa, and the Asia-Pacific region. The company's DroneGuarder app-based solution includes a drone, infrared camera, and Android mobile app component that takes off from a wireless charging pad on… Read more
Vopia Inc (DRNG) - Net Assets
Latest net assets as of October 2018: $-1.66 Million USD
Based on the latest financial reports, Vopia Inc (DRNG) has net assets worth $-1.66 Million USD as of October 2018.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($515.53K) and total liabilities ($2.17 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-1.66 Million |
| % of Total Assets | -321.75% |
| Annual Growth Rate | N/A |
| 5-Year Change | -20326.01% |
| 10-Year Change | N/A |
| Growth Volatility | 339.05 |
Vopia Inc - Net Assets Trend (2013–2018)
This chart illustrates how Vopia Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Vopia Inc (2013–2018)
The table below shows the annual net assets of Vopia Inc from 2013 to 2018.
| Year | Net Assets | Change |
|---|---|---|
| 2018-01-31 | $-708.32K | -588.90% |
| 2017-01-31 | $-102.82K | -87.24% |
| 2016-01-31 | $-54.91K | -163.03% |
| 2015-01-31 | $-20.88K | -696.15% |
| 2014-01-31 | $3.50K | -18.04% |
| 2013-01-31 | $4.27K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Vopia Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 97111100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (January 2018)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $133.40K | % |
| Other Components | $130.12K | % |
| Total Equity | $-708.32K | 100.00% |
Vopia Inc Competitors by Market Cap
The table below lists competitors of Vopia Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bradespar SA
STU:FXM
|
$34.49K |
|
Mivne Real Estate (K.D) Ltd
TA:IBLD
|
$34.56K |
|
POLYTEC HOLDING (P4N.SG)
STU:P4N
|
$34.58K |
|
Pangrim Co. Ltd.
KQ:003610
|
$34.59K |
|
BlackRock TCP Capital Corp
NASDAQ:TCPC
|
$34.44K |
|
Duearity AB
ST:DEAR
|
$34.43K |
|
JETBLUE AIRWAYS (JAW.SG)
STU:JAW
|
$34.41K |
|
H&T Group plc
LSE:HAT
|
$34.39K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Vopia Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2017 to 2018, total equity changed from -102,819 to -708,315, a change of -605,496.
- Net loss of 662,996 reduced equity.
- Other factors increased equity by 57,500.
Equity Change Factors (2017 to 2018)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-663.00K | -93.6% |
| Other Changes | $57.50K | +8.12% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Vopia Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-01-31 | $0.00 | $0.00 | x |
| 2015-01-31 | $0.00 | $0.00 | x |
| 2016-01-31 | $0.00 | $0.00 | x |
| 2017-01-31 | $0.00 | $0.00 | x |
| 2018-01-31 | $-0.01 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Vopia Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-89.21%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -446.06% | 0.00% | 0.00x | 2.89x | $-15.97K |
| 2015 | 0.00% | 0.00% | 0.00x | 0.00x | $-38.91K |
| 2016 | 0.00% | 0.00% | 0.00x | 0.00x | $-87.04K |
| 2017 | 0.00% | 0.00% | 0.00x | 0.00x | $-37.63K |
| 2018 | 0.00% | 0.00% | 0.00x | 0.00x | $-592.16K |
Industry Comparison
This section compares Vopia Inc's net assets metrics with peer companies in the Security & Protection Services industry.
Industry Context
- Industry: Security & Protection Services
- Average net assets among peers: $15,303,325,457
- Average return on equity (ROE) among peers: -13.10%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Vopia Inc (DRNG) | $-1.66 Million | -446.06% | N/A | $34.46K |
| Airborne Security & Protective Services Inc (ABPR) | $-726.53K | 0.00% | 0.00x | $0.95 |
| ADT Inc (ADT) | $702.90 Million | -10.36% | 2.30x | $3.11 Billion |
| Aether Global Innovations Corp. (AETHF) | $-152.09K | 0.00% | 0.00x | $93.45K |
| Ameriguard Security Services Inc. (AGSS) | $-3.12 Million | 0.00% | 0.00x | $2.10 Million |
| Allegion PLC (ALLE) | $-55.70 Million | 0.00% | 0.00x | $12.39 Billion |
| Avante Logixx Inc (ALXXF) | $13.51 Million | -22.42% | 0.86x | $10.92 Million |
| ANTVF (ANTVF) | $254.48 Million | 4.87% | 0.92x | $55.07 Million |
| ASSA ABLOY AB (publ) (ASAZF) | $101.46 Billion | 14.45% | 1.05x | $29.24 Billion |
| Assa Abloy AB (ASAZY) | $50.66 Billion | 17.04% | 0.96x | $13.04 Billion |
| ATWEC Technologies Inc (ATWT) | $1.23 Million | -134.54% | 1.72x | $9.69 |