Dr. Ing. h.c. F. Porsche AG
Dr. Ing. h.c. F. Porsche AG engages in automotive and financial services business in Germany, rest of Europe, North America, China, and internationally. The company procures, develops, manufactures, and sells vehicles, as well as provides related services. It also offers leasing, dealer and customer financing, insurance brokerage, mobility, and other finance-related services. The company was form… Read more
Dr. Ing. h.c. F. Porsche AG (DRPRF) - Net Assets
Latest net assets as of September 2025: $22.79 Billion USD
Based on the latest financial reports, Dr. Ing. h.c. F. Porsche AG (DRPRF) has net assets worth $22.79 Billion USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($53.69 Billion) and total liabilities ($30.90 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $22.79 Billion |
| % of Total Assets | 42.44% |
| Annual Growth Rate | 8.47% |
| 5-Year Change | -35.86% |
| 10-Year Change | -14.96% |
| Growth Volatility | 53.43 |
Dr. Ing. h.c. F. Porsche AG - Net Assets Trend (2006–2024)
This chart illustrates how Dr. Ing. h.c. F. Porsche AG's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Dr. Ing. h.c. F. Porsche AG (2006–2024)
The table below shows the annual net assets of Dr. Ing. h.c. F. Porsche AG from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $23.06 Billion | -58.33% |
| 2023-12-31 | $55.33 Billion | +7.60% |
| 2022-12-31 | $51.42 Billion | +21.85% |
| 2021-12-31 | $42.20 Billion | +17.39% |
| 2020-12-31 | $35.95 Billion | +1.88% |
| 2019-12-31 | $35.28 Billion | +5.64% |
| 2018-12-31 | $33.40 Billion | +6.33% |
| 2017-12-31 | $31.41 Billion | +12.61% |
| 2016-12-31 | $27.89 Billion | +2.88% |
| 2015-12-31 | $27.11 Billion | -8.07% |
| 2014-12-31 | $29.49 Billion | -3.21% |
| 2013-12-31 | $30.47 Billion | +1.06% |
| 2012-12-31 | $30.15 Billion | +39.29% |
| 2011-12-31 | $21.64 Billion | +25.74% |
| 2010-12-31 | $17.21 Billion | -64.49% |
| 2009-12-31 | $48.48 Billion | +187.78% |
| 2008-12-31 | $16.85 Billion | +77.68% |
| 2007-12-31 | $9.48 Billion | +77.61% |
| 2006-12-31 | $5.34 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Dr. Ing. h.c. F. Porsche AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1799300000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $17.99 Billion | 78.08% |
| Common Stock | $911.00 Million | 3.95% |
| Other Comprehensive Income | $4.14 Billion | 17.96% |
| Total Equity | $23.04 Billion | 100.00% |
Dr. Ing. h.c. F. Porsche AG Competitors by Market Cap
The table below lists competitors of Dr. Ing. h.c. F. Porsche AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ansell Limited
PINK:ANSLF
|
$2.58 Billion |
|
Zydus Lifesciences Limited
NSE:ZYDUSLIFE
|
$2.59 Billion |
|
Atco Ltd
PINK:ACLLF
|
$2.59 Billion |
|
Acushnet Holdings Corp
NYSE:GOLF
|
$2.59 Billion |
|
Sichuan Biokin Pharmaceutical Co. Ltd. A
SHG:688506
|
$2.58 Billion |
|
Mankind Pharma Ltd
NSE:MANKIND
|
$2.58 Billion |
|
Metaplanet Inc.
PINK:MTPLF
|
$2.58 Billion |
|
Biocon Limited
NSE:BIOCON
|
$2.58 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dr. Ing. h.c. F. Porsche AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 55,326,000,000 to 23,043,000,000, a change of -32,283,000,000 (-58.4%).
- Net income of 3,592,000,000 contributed positively to equity growth.
- Dividend payments of 2,101,000,000 reduced retained earnings.
- Other comprehensive income increased equity by 4,807,000,000.
- Other factors decreased equity by 38,581,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $3.59 Billion | +15.59% |
| Dividends Paid | $2.10 Billion | -9.12% |
| Other Comprehensive Income | $4.81 Billion | +20.86% |
| Other Changes | $-38.58 Billion | -167.43% |
| Total Change | $- | -58.35% |
Book Value vs Market Value Analysis
This analysis compares Dr. Ing. h.c. F. Porsche AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.87x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.61x to 1.87x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | $10.17 | $46.88 | x |
| 2007-12-31 | $18.06 | $46.88 | x |
| 2008-12-31 | $32.09 | $46.88 | x |
| 2009-12-31 | $92.34 | $46.88 | x |
| 2010-12-31 | $29.01 | $46.88 | x |
| 2011-12-31 | $25.81 | $46.88 | x |
| 2012-12-31 | $32.82 | $46.88 | x |
| 2013-12-31 | $33.16 | $46.88 | x |
| 2014-12-31 | $32.10 | $46.88 | x |
| 2015-12-31 | $29.51 | $46.88 | x |
| 2016-12-31 | $30.36 | $46.88 | x |
| 2017-12-31 | $34.19 | $46.88 | x |
| 2018-12-31 | $36.33 | $46.88 | x |
| 2019-12-31 | $38.40 | $46.88 | x |
| 2020-12-31 | $39.12 | $46.88 | x |
| 2021-12-31 | $45.93 | $46.88 | x |
| 2022-12-31 | $55.96 | $46.88 | x |
| 2023-12-31 | $60.22 | $46.88 | x |
| 2024-12-31 | $25.08 | $46.88 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dr. Ing. h.c. F. Porsche AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.59%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.96%
- • Asset Turnover: 0.75x
- • Equity Multiplier: 2.32x
- Recent ROE (15.59%) is above the historical average (12.61%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 26.10% | 19.56% | 0.49x | 2.74x | $859.20 Million |
| 2007 | 44.74% | 57.57% | 0.32x | 2.46x | $3.29 Billion |
| 2008 | 37.34% | 84.26% | 0.16x | 2.71x | $4.61 Billion |
| 2009 | -7.35% | -6.24% | 0.27x | 4.41x | $-8.41 Billion |
| 2010 | 7.62% | 0.00% | 0.00x | 1.76x | $-400.90 Million |
| 2011 | 0.17% | 0.79% | 0.14x | 1.55x | $-2.09 Billion |
| 2012 | 26.31% | 231.25% | 0.11x | 1.04x | $4.92 Billion |
| 2013 | 7.90% | 88.86% | 0.09x | 1.03x | $-639.00 Million |
| 2014 | 10.27% | 88.00% | 0.11x | 1.03x | $78.70 Million |
| 2015 | -1.14% | 0.00% | -0.02x | 1.02x | $-3.02 Billion |
| 2016 | 4.93% | 137400.00% | 0.00x | 1.02x | $-1.42 Billion |
| 2017 | 10.44% | 96.67% | 0.11x | 1.01x | $137.00 Million |
| 2018 | 9.32% | 12.07% | 0.77x | 1.01x | $-226.80 Million |
| 2019 | 7.92% | 9.80% | 0.80x | 1.01x | $-732.30 Million |
| 2020 | 8.80% | 11.02% | 0.79x | 1.01x | $-432.50 Million |
| 2021 | 10.82% | 13.78% | 0.78x | 1.01x | $346.40 Million |
| 2022 | 10.68% | 14.59% | 0.64x | 1.14x | $350.30 Million |
| 2023 | 9.21% | 12.57% | 0.65x | 1.13x | $-436.60 Million |
| 2024 | 15.59% | 8.96% | 0.75x | 2.32x | $1.29 Billion |
Industry Comparison
This section compares Dr. Ing. h.c. F. Porsche AG's net assets metrics with peer companies in the Auto Manufacturers industry.
Industry Context
- Industry: Auto Manufacturers
- Average net assets among peers: $15,999,490,550
- Average return on equity (ROE) among peers: -29.91%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dr. Ing. h.c. F. Porsche AG (DRPRF) | $22.79 Billion | 26.10% | 1.36x | $2.58 Billion |
| Thunder Power Holdings, Inc. (AIEV) | $-604.50K | 0.00% | 0.00x | $710.14K |
| Robo.ai Inc. (AIIO) | $10.17K | -145.77% | 13.28x | $20.90 Million |
| Aston Martin Lagonda Global Holdings plc (AMGDF) | $772.50 Million | -68.31% | 3.02x | $289.13 Million |
| Arrival (ARVLF) | $221.31 Million | 0.01% | 0.04x | $803.89 |
| AYRO Inc (AYRO) | $73.42 Million | -45.13% | 0.06x | $4.36 Million |
| Bayerische Motoren Werke Aktiengesellschaft (BAMXF) | $75.13 Billion | 16.48% | 2.05x | $29.09 Billion |
| BAIC Motor Corporation Limited (BCCMY) | $59.64 Billion | 18.44% | 1.81x | $1.88 Billion |
| Bollinger Innovations, Inc. (BINI) | $13.19 Million | -75.14% | 1.45x | $1.29K |
| BYD Company Limited (BYDDF) | $24.14 Billion | 0.34% | 1.85x | $112.14 Billion |
| Cenntro Electric Group Ltd (CENN) | $-2.22 Million | 0.00% | 0.00x | $7.95 Million |