Dovarri Inc
Dovarri, Inc. designs and provides customer relationship management (CRM) software in the United States. The company's product portfolio consists of Dovarri iMarket, a messaging tool that integrates with Microsoft Outlook to provide email communications to prospects; Dovarri Enterprise that enables management of sales force's performance in large organizations; and Orizon, a SharePoint CRM platfo… Read more
Dovarri Inc (DVAR) - Net Assets
Latest net assets as of March 2012: $-7.39 Million USD
Based on the latest financial reports, Dovarri Inc (DVAR) has net assets worth $-7.39 Million USD as of March 2012.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($77.99K) and total liabilities ($7.47 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-7.39 Million |
| % of Total Assets | -9478.8% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
Dovarri Inc - Net Assets Trend (2008–2011)
This chart illustrates how Dovarri Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Dovarri Inc (2008–2011)
The table below shows the annual net assets of Dovarri Inc from 2008 to 2011.
| Year | Net Assets | Change |
|---|---|---|
| 2011-09-30 | $-6.88 Million | -22.12% |
| 2010-09-30 | $-5.64 Million | -15.86% |
| 2009-09-30 | $-4.86 Million | -9.64% |
| 2008-09-30 | $-4.44 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Dovarri Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 455803100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (September 2011)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $120.98K | % |
| Other Components | $7.74 Million | % |
| Total Equity | $-6.88 Million | 100.00% |
Dovarri Inc Competitors by Market Cap
The table below lists competitors of Dovarri Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Orient Telecoms
LSE:ORNT
|
$48.67 |
|
Miton UK MicroCap Trust PLC
LSE:MINI
|
$48.88 |
|
STERLING FINANCIAL HOLDINGS COMPANY PLC
XNSA:STERLINGNG
|
$48.96 |
|
EPISTEM HOLD
BE:D6M
|
$49.01 |
|
SILVER GRANT INTL (YSG.SG)
STU:YSG
|
$48.36 |
|
Jaywing PLC
LSE:JWNG
|
$48.26 |
|
SENTUL CITY -A- (5S4.SG)
STU:5S4
|
$48.15 |
|
FranceSoir Groupe SA
PA:MLFSG
|
$48.13 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dovarri Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2010 to 2011, total equity changed from -5,636,172 to -6,882,792, a change of -1,246,620.
- Net loss of 1,487,821 reduced equity.
- Other factors increased equity by 241,201.
Equity Change Factors (2010 to 2011)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-1.49 Million | -21.62% |
| Other Changes | $241.20K | +3.5% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Dovarri Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-09-30 | $0.00 | $0.01 | x |
| 2009-09-30 | $0.00 | $0.01 | x |
| 2010-09-30 | $-0.05 | $0.01 | x |
| 2011-09-30 | $-0.06 | $0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dovarri Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -198376.13%
- • Asset Turnover: 0.02x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (0.00%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 0.00% | -6389.17% | 0.07x | 0.00x | $-1.11 Million |
| 2009 | 0.00% | -8373.44% | 0.02x | 0.00x | $-724.48K |
| 2010 | 0.00% | -48277.33% | 0.01x | 0.00x | $-1.30 Million |
| 2011 | 0.00% | -198376.13% | 0.02x | 0.00x | $-799.54K |
Industry Comparison
This section compares Dovarri Inc's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $1,558,090,989
- Average return on equity (ROE) among peers: -47.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dovarri Inc (DVAR) | $-7.39 Million | 0.00% | N/A | $48.44 |
| Abaxx Technologies Inc (ABXXF) | $42.03 Million | -128.66% | 0.23x | $201.28 Million |
| Acceleware Ltd (ACWRF) | $2.15 Million | -4.58% | 1.86x | $8.62 Million |
| Adobe Systems Incorporated (ADBE) | $6.67 Billion | 12.49% | 0.51x | $104.01 Billion |
| Adcore Inc (ADCOF) | $9.73 Million | -22.96% | 0.49x | $3.03 Million |
| ADEIA CORP (ADEA) | $618.15 Million | -0.05% | 1.00x | $2.50 Billion |
| Automatic Data Processing Inc (ADP) | $6.19 Billion | 22.71% | 4.21x | $84.26 Billion |
| Autodesk Inc (ADSK) | $2.04 Billion | 12.11% | 1.11x | $48.93 Billion |
| Allied Security Innovations Inc (ADSV) | $445.50K | -270.60% | 3.60x | $0.93 |
| AudioEye Inc (AEYE) | $10.59 Million | -98.53% | 1.31x | $49.31 Million |
| Affinity Networks Inc (AFFN) | $-470.19K | 0.00% | 0.00x | $0.97 |