DrazCanna Inc.
DrazCanna, Inc., doing business as a Global Personalized Academics, operates as an education company that provides virtual and classroom learning solutions to students and teachers worldwide. The company offers digital curriculum, including core, electives, AP, world language, and credit recovery courses for K-12 grade students; online and face-to-face professional teacher training; access to lea… Read more
DrazCanna Inc. (DZCA) - Net Assets
Latest net assets as of March 2016: $884.97K USD
Based on the latest financial reports, DrazCanna Inc. (DZCA) has net assets worth $884.97K USD as of March 2016.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($2.29 Million) and total liabilities ($1.41 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $884.97K |
| % of Total Assets | 38.6% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 1612.87 |
DrazCanna Inc. - Net Assets Trend (2003–2015)
This chart illustrates how DrazCanna Inc.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for DrazCanna Inc. (2003–2015)
The table below shows the annual net assets of DrazCanna Inc. from 2003 to 2015.
| Year | Net Assets | Change |
|---|---|---|
| 2015-06-30 | $4.14 Million | +792.03% |
| 2014-06-30 | $-598.68K | +22.43% |
| 2012-06-30 | $-771.82K | -104.95% |
| 2011-06-30 | $-376.59K | +9.74% |
| 2010-06-30 | $-417.21K | -14.19% |
| 2009-06-30 | $-365.37K | -1049.92% |
| 2008-06-30 | $38.46K | +116.50% |
| 2007-06-30 | $-233.13K | -4275.66% |
| 2006-06-30 | $5.58K | +106.81% |
| 2005-06-30 | $-81.93K | -59.11% |
| 2004-06-30 | $-51.49K | -12.59% |
| 2003-06-30 | $-45.73K | -- |
Equity Component Analysis
This analysis shows how different components contribute to DrazCanna Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1403151500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2015)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $20.25K | 0.49% |
| Other Components | $19.76 Million | 476.99% |
| Total Equity | $4.14 Million | 100.00% |
DrazCanna Inc. Competitors by Market Cap
The table below lists competitors of DrazCanna Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cloverleaf Kennel Club
PINK:CLVFA
|
$27.91K |
|
Renuka City Hotel PLC
CM:RENUN0000
|
$27.94K |
|
Applied Minerals Inc
PINK:AMNL
|
$27.95K |
|
Nexen Corp. Pfd. Series 1
KQ:005725
|
$27.96K |
|
High Wire Networks Inc
OTCQB:HWNI
|
$27.84K |
|
Misr Oils & Soap
EGX:MOSC
|
$27.83K |
|
Gerdau SA
STU:GDUA
|
$27.82K |
|
KTB Investment & Securities Co. Ltd.
KQ:030210
|
$27.81K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in DrazCanna Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2014 to 2015, total equity changed from -598,684 to 4,143,081, a change of 4,741,765.
- Net loss of 7,020,000 reduced equity.
- Other factors increased equity by 11,761,765.
Equity Change Factors (2014 to 2015)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-7.02 Million | -169.44% |
| Other Changes | $11.76 Million | +283.89% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares DrazCanna Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.00x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-06-30 | $-5.78 | $0.01 | x |
| 2004-06-30 | $-30.24 | $0.01 | x |
| 2005-06-30 | $-25.05 | $0.01 | x |
| 2006-06-30 | $1.33 | $0.01 | x |
| 2007-06-30 | $-48.16 | $0.01 | x |
| 2008-06-30 | $7.11 | $0.01 | x |
| 2009-06-30 | $-67.08 | $0.01 | x |
| 2010-06-30 | $-66.33 | $0.01 | x |
| 2011-06-30 | $-15.99 | $0.01 | x |
| 2012-06-30 | $-31.47 | $0.01 | x |
| 2013-06-30 | $-2.52 | $0.01 | x |
| 2014-06-30 | $-0.48 | $0.01 | x |
| 2015-06-30 | $1.15 | $0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently DrazCanna Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -169.44%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -318.08%
- • Asset Turnover: 0.32x
- • Equity Multiplier: 1.69x
- Recent ROE (-169.44%) is above the historical average (-743.80%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 0.00% | 0.00% | 0.00x | 0.00x | $-176.16K |
| 2004 | 0.00% | 0.00% | 0.00x | 0.00x | $-94.97K |
| 2005 | 0.00% | 0.00% | 0.00x | 0.00x | $-438.81K |
| 2006 | -7289.99% | 0.00% | 0.00x | 5.13x | $-407.56K |
| 2007 | 0.00% | 0.00% | 0.00x | 0.00x | $-509.69K |
| 2008 | -2209.92% | 0.00% | 0.00x | 67.49x | $-853.85K |
| 2009 | 0.00% | 0.00% | 0.00x | 0.00x | $-367.29K |
| 2010 | 0.00% | 0.00% | 0.00x | 0.00x | $-372.72K |
| 2011 | 0.00% | 0.00% | 0.00x | 0.00x | $-296.34K |
| 2012 | 0.00% | 0.00% | 0.00x | 0.00x | $-2.29 Million |
| 2013 | 0.00% | 0.00% | 0.00x | 0.00x | $-3.62 Million |
| 2014 | 0.00% | -1195.50% | 0.10x | 0.00x | $-1.74 Million |
| 2015 | -169.44% | -318.08% | 0.32x | 1.69x | $-7.43 Million |
Industry Comparison
This section compares DrazCanna Inc.'s net assets metrics with peer companies in the Shell Companies industry.
Industry Context
- Industry: Shell Companies
- Average net assets among peers: $36,677,338
- Average return on equity (ROE) among peers: -64.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| DrazCanna Inc. (DZCA) | $884.97K | 0.00% | 1.59x | $27.86K |
| Artius II Acquisition Inc. Class A Ordinary Shares (AACB) | $-60.27K | 0.00% | 0.00x | $198.37 Million |
| Artius II Acquisition Inc. Units (AACBU) | $-60.27K | 0.00% | 0.00x | $205.28 Million |
| Ares Acquisition Corporation II (AACT-UN) | $931.34 Million | 0.00% | 0.08x | $399.77 Million |
| AA Mission Acquisition Corp. (AAM-UN) | $-559.90 Million | 0.00% | 0.00x | $349.76 Million |
| Global Acquisitions Corporation (AASP) | $3.80 Million | -5.26% | 0.34x | $15.42 Million |
| ABV Consulting Inc (ABVN) | $8.75K | -623.31% | 2.50x | $461.96K |
| Atlantic Coastal Acquisition Corp II (ACAB) | $-8.52 Million | 0.00% | 0.00x | $2.44 Million |
| Annabidiol Corp (ACBD) | $-501.57K | 0.00% | 0.00x | $13.62K |
| ACRO Biomedical Co Ltd (ACBM) | $685.87K | -17.12% | 0.46x | $30.04K |
| Huaizhong Health Group Inc (ADAD) | $-19.47K | 0.00% | 0.00x | $3.15K |