Empire Energy Group Limited
Beetaloo Energy Australia Limited, together its subsidiaries, engages in the production and sale of oil and natural gas in Australia. The company holds a 100% working interest in approximately 28 million acres of exploration tenements in the McArthur Basin and Beetaloo Sub-basin, onshore Northern Territory, Australia. The company was formerly known as Empire Energy Group Limited and changed its n… Read more
Empire Energy Group Limited (EEGUF) - Net Assets
Latest net assets as of June 2025: $161.25 Million USD
Based on the latest financial reports, Empire Energy Group Limited (EEGUF) has net assets worth $161.25 Million USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($190.51 Million) and total liabilities ($29.27 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $161.25 Million |
| % of Total Assets | 84.64% |
| Annual Growth Rate | 5.13% |
| 5-Year Change | 351.26% |
| 10-Year Change | 431.64% |
| Growth Volatility | 90.51 |
Empire Energy Group Limited - Net Assets Trend (1988–2024)
This chart illustrates how Empire Energy Group Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Empire Energy Group Limited (1988–2024)
The table below shows the annual net assets of Empire Energy Group Limited from 1988 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $136.44 Million | +21.50% |
| 2023-12-31 | $112.30 Million | -15.95% |
| 2022-12-31 | $133.61 Million | +22.22% |
| 2021-12-31 | $109.32 Million | +261.56% |
| 2020-12-31 | $30.24 Million | +54.90% |
| 2019-12-31 | $19.52 Million | -35.66% |
| 2018-12-31 | $30.34 Million | +16.78% |
| 2017-12-31 | $25.98 Million | -48.34% |
| 2016-12-31 | $50.29 Million | +95.94% |
| 2015-12-31 | $25.66 Million | -53.48% |
| 2014-12-31 | $55.17 Million | -0.33% |
| 2013-12-31 | $55.35 Million | +12.49% |
| 2012-12-31 | $49.20 Million | +0.51% |
| 2011-12-31 | $48.95 Million | +40.49% |
| 2010-12-31 | $34.84 Million | +150.11% |
| 2008-12-31 | $13.93 Million | +11.16% |
| 2007-12-31 | $12.53 Million | +13.15% |
| 2006-12-31 | $11.08 Million | +13.36% |
| 2005-12-31 | $9.77 Million | +187.23% |
| 2004-12-31 | $3.40 Million | -13.75% |
| 2003-12-31 | $3.94 Million | +84.46% |
| 2002-12-31 | $2.14 Million | -25.96% |
| 2001-12-31 | $2.89 Million | -31.35% |
| 2000-12-31 | $4.21 Million | -54.71% |
| 1999-12-31 | $9.29 Million | +160.47% |
| 1998-12-31 | $3.57 Million | -28.80% |
| 1997-12-31 | $5.01 Million | -18.86% |
| 1996-12-31 | $6.17 Million | -6.12% |
| 1995-12-31 | $6.57 Million | +340.06% |
| 1994-12-31 | $1.49 Million | -25.15% |
| 1993-12-31 | $2.00 Million | +1.37% |
| 1992-12-31 | $1.97 Million | +49.51% |
| 1991-12-31 | $1.32 Million | -84.21% |
| 1990-12-31 | $8.34 Million | -19.87% |
| 1989-12-31 | $10.41 Million | -53.73% |
| 1988-12-31 | $22.50 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Empire Energy Group Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 15908188500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $293.40 Million | 215.04% |
| Other Comprehensive Income | $12.27 Million | 8.99% |
| Total Equity | $136.44 Million | 100.00% |
Empire Energy Group Limited Competitors by Market Cap
The table below lists competitors of Empire Energy Group Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Caisse Reg Cred Agric Mut Tourain Poitou
PA:CRTO
|
$120.47 Million |
|
Tetamat Gida Yatirimlari AS
IS:TETMT
|
$120.51 Million |
|
Desiccant Technology Corporation
TW:5292
|
$120.51 Million |
|
Foraco International SA
PINK:FRACF
|
$120.53 Million |
|
ACME UTD CORP. DL 250
F:UT1
|
$120.42 Million |
|
AS Merko Ehitus
F:MKS
|
$120.37 Million |
|
JWD INFOLOGISTICS
BK:SJWD-R
|
$120.36 Million |
|
Celon Pharma SA
WAR:CLN
|
$120.35 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Empire Energy Group Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 112,303,417 to 136,443,189, a change of 24,139,772 (21.5%).
- Net loss of 14,427,801 reduced equity.
- Share repurchases of 1,545,201 reduced equity.
- New share issuances of 39,000,000 increased equity.
- Other comprehensive income increased equity by 1,094,272.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-14.43 Million | -10.57% |
| Share Repurchases | $1.55 Million | -1.13% |
| Share Issuances | $39.00 Million | +28.58% |
| Other Comprehensive Income | $1.09 Million | +0.8% |
| Other Changes | $18.50K | +0.01% |
| Total Change | $- | 21.50% |
Book Value vs Market Value Analysis
This analysis compares Empire Energy Group Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.05x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.00x to 1.05x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1988-12-31 | $32.24 | $0.15 | x |
| 1989-12-31 | $14.93 | $0.15 | x |
| 1990-12-31 | $11.96 | $0.15 | x |
| 1991-12-31 | $1.89 | $0.15 | x |
| 1992-12-31 | $2.26 | $0.15 | x |
| 1993-12-31 | $2.30 | $0.15 | x |
| 1994-12-31 | $1.72 | $0.15 | x |
| 1995-12-31 | $7.56 | $0.15 | x |
| 1996-12-31 | $5.92 | $0.15 | x |
| 1997-12-31 | $2.22 | $0.15 | x |
| 1998-12-31 | $1.50 | $0.15 | x |
| 1999-12-31 | $3.30 | $0.15 | x |
| 2000-12-31 | $1.15 | $0.15 | x |
| 2001-12-31 | $0.56 | $0.15 | x |
| 2002-12-31 | $0.41 | $0.15 | x |
| 2003-12-31 | $0.68 | $0.15 | x |
| 2004-12-31 | $0.37 | $0.15 | x |
| 2005-12-31 | $1.14 | $0.15 | x |
| 2006-12-31 | $0.89 | $0.15 | x |
| 2007-12-31 | $0.91 | $0.15 | x |
| 2008-12-31 | $1.00 | $0.15 | x |
| 2010-12-31 | $1.58 | $0.15 | x |
| 2011-12-31 | $1.60 | $0.15 | x |
| 2012-12-31 | $1.30 | $0.15 | x |
| 2013-12-31 | $1.44 | $0.15 | x |
| 2014-12-31 | $1.42 | $0.15 | x |
| 2015-12-31 | $0.61 | $0.15 | x |
| 2016-12-31 | $1.45 | $0.15 | x |
| 2017-12-31 | $0.28 | $0.15 | x |
| 2018-12-31 | $0.20 | $0.15 | x |
| 2019-12-31 | $0.08 | $0.15 | x |
| 2020-12-31 | $0.11 | $0.15 | x |
| 2021-12-31 | $0.24 | $0.15 | x |
| 2022-12-31 | $0.19 | $0.15 | x |
| 2023-12-31 | $0.15 | $0.15 | x |
| 2024-12-31 | $0.15 | $0.15 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Empire Energy Group Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -10.57%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1411.68%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 1.22x
- Recent ROE (-10.57%) is above the historical average (-46.35%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1988 | -17.53% | 0.00% | 0.00x | 1.13x | $-6.19 Million |
| 1989 | -116.14% | 0.00% | 0.00x | 1.15x | $-13.13 Million |
| 1990 | -25.04% | 0.00% | 0.00x | 1.03x | $-2.92 Million |
| 1991 | -533.33% | 0.00% | 0.00x | 1.31x | $-7.16 Million |
| 1992 | -40.48% | 0.00% | 0.00x | 1.19x | $-993.90K |
| 1993 | -26.00% | 0.00% | 0.00x | 1.30x | $-718.60K |
| 1994 | -54.15% | 0.00% | 0.00x | 1.61x | $-958.40K |
| 1995 | -26.90% | 0.00% | 0.00x | 2.91x | $-2.43 Million |
| 1996 | -37.35% | 0.00% | 0.00x | 3.39x | $-2.92 Million |
| 1997 | -82.95% | 0.00% | 0.00x | 3.74x | $-4.66 Million |
| 1998 | -55.71% | 0.00% | 0.00x | 1.54x | $-2.34 Million |
| 1999 | -41.75% | 0.00% | 0.00x | 1.26x | $-4.78 Million |
| 2000 | -1.17% | -1.08% | 0.53x | 2.05x | $-469.85K |
| 2001 | -52.86% | -28.95% | 0.70x | 2.62x | $-1.80 Million |
| 2002 | -44.54% | -103.24% | 0.18x | 2.40x | $-1.17 Million |
| 2003 | -21.44% | 0.00% | 0.00x | 1.24x | $-1.24 Million |
| 2004 | -15.94% | 0.00% | 0.00x | 2.42x | $-882.37K |
| 2005 | -12.19% | -8508.06% | 0.00x | 1.83x | $-2.17 Million |
| 2006 | -22.30% | -223.23% | 0.05x | 1.91x | $-3.58 Million |
| 2007 | -21.58% | -226.89% | 0.05x | 1.79x | $-3.96 Million |
| 2008 | 44.40% | 480.52% | 0.07x | 1.25x | $4.79 Million |
| 2010 | 13.50% | 31.00% | 0.12x | 3.58x | $1.13 Million |
| 2011 | -3.23% | -4.90% | 0.26x | 2.55x | $-6.25 Million |
| 2012 | -0.45% | -0.83% | 0.22x | 2.44x | $-4.97 Million |
| 2013 | -2.27% | -4.32% | 0.23x | 2.27x | $-6.79 Million |
| 2014 | -10.53% | -20.17% | 0.23x | 2.28x | $-11.33 Million |
| 2015 | -144.49% | -148.05% | 0.24x | 3.98x | $-39.65 Million |
| 2016 | 45.42% | 113.14% | 0.16x | 2.53x | $17.81 Million |
| 2017 | -99.23% | -144.22% | 0.18x | 3.74x | $-28.38 Million |
| 2018 | -74.25% | -111.33% | 0.22x | 3.00x | $-25.56 Million |
| 2019 | -117.99% | -298.77% | 0.14x | 2.90x | $-24.98 Million |
| 2020 | -25.42% | -118.88% | 0.10x | 2.20x | $-10.71 Million |
| 2021 | -10.11% | -129.94% | 0.05x | 1.45x | $-21.98 Million |
| 2022 | -4.49% | -43.75% | 0.07x | 1.48x | $-19.36 Million |
| 2023 | -19.66% | -362.86% | 0.04x | 1.53x | $-33.31 Million |
| 2024 | -10.57% | -1411.68% | 0.01x | 1.22x | $-28.07 Million |
Industry Comparison
This section compares Empire Energy Group Limited's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $1,751,793,864
- Average return on equity (ROE) among peers: -1.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Empire Energy Group Limited (EEGUF) | $161.25 Million | -17.53% | 0.18x | $120.45 Million |
| Advantage Energy Ltd. (AAVVF) | $1.33 Billion | 0.83% | 0.33x | $922.80 Million |
| ADX Energy Ltd (ADXRF) | $4.37 Million | -14.30% | 0.01x | $9.58 Million |
| ARC Resources Ltd. (AETUF) | $3.40 Billion | 7.09% | 0.69x | $10.30 Billion |
| Aminex PLC (AEXFF) | $7.53 Million | -11.90% | 0.27x | $77.17 Million |
| Aker BP ASA (AKRBF) | $12.69 Billion | 14.40% | 2.32x | $6.29 Billion |
| Arkanova Energy Corporation (AKVA) | $-35.51K | 0.00% | 0.00x | $4.92K |
| Allied Resources Inc (ALOD) | $2.39 Million | -3.81% | 0.14x | $428.76K |
| Altex Industries Inc (ALTX) | $2.60 Million | -10.61% | 0.15x | $1.08 Million |
| Alvopetro Energy Ltd (ALVOF) | $66.14 Million | -10.76% | 0.04x | $117.02 Million |
| AMEN Properties Inc (AMEN) | $15.55 Million | 14.30% | 0.08x | $4.94 Million |